XML 106 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
Separate Financial Information of Guarantor Subsidiaries Income Statement (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Dec. 29, 2017
Dec. 30, 2016
Dec. 29, 2017
Dec. 30, 2016
Condensed Income Statements, Captions [Line Items]        
Revenue, net $ 5,336 $ 4,888 $ 10,517 $ 9,602
Cost of revenue 3,323 3,355 6,591 6,734
Gross profit 2,013 1,533 3,926 2,868
Operating expenses:        
Research and development 629 585 1,221 1,224
Selling, general and administrative 381 358 745 754
Intercompany operating expense 0 0 0 0
Employee termination, asset impairment, and other charges 48 45 100 113
Total operating expenses 1,058 988 2,066 2,091
Operating income 955 545 1,860 777
Interest income 14 5 30 10
Interest expense (197) (205) (402) (441)
Other income (expense), net 2 (24) (4) (296)
Total interest and other expense, net (181) (224) (376) (727)
Income before taxes 774 321 1,484 50
Income tax expense (benefit) 1,597 86 1,626 181
Equity in earnings from subsidiaries 0 0 0 0
Net income (loss) (823) 235 (142) (131)
Parent        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 0 0 0 0
Cost of revenue 0 0 0 0
Gross profit 0 0 0 0
Operating expenses:        
Research and development 0 0 0 0
Selling, general and administrative 1 3 3 4
Intercompany operating expense 0 0 0 0
Employee termination, asset impairment, and other charges 0 0 0 0
Total operating expenses 1 3 3 4
Operating income (1) (3) (3) (4)
Interest income 66 86 147 180
Interest expense (197) (203) (401) (431)
Other income (expense), net 0 (2) (8) (274)
Total interest and other expense, net (131) (119) (262) (525)
Income before taxes (132) (122) (265) (529)
Income tax expense (benefit) (34) (87) (91) (181)
Equity in earnings from subsidiaries (725) 270 32 217
Net income (loss) (823) 235 (142) (131)
Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 3,764 3,786 7,474 7,484
Cost of revenue 3,256 3,085 6,456 6,150
Gross profit 508 701 1,018 1,334
Operating expenses:        
Research and development 400 372 781 813
Selling, general and administrative 276 252 534 526
Intercompany operating expense (430) (218) (830) (569)
Employee termination, asset impairment, and other charges 10 9 21 58
Total operating expenses 256 415 506 828
Operating income 252 286 512 506
Interest income 2 0 4 1
Interest expense (4) 0 (10) (5)
Other income (expense), net (4) (5) 7 (4)
Total interest and other expense, net (6) (5) 1 (8)
Income before taxes 246 281 513 498
Income tax expense (benefit) 1,601 116 1,655 121
Equity in earnings from subsidiaries 593 19 1,185 (208)
Net income (loss) (762) 184 43 169
Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 5,173 4,245 10,254 8,538
Cost of revenue 3,703 3,495 7,350 7,048
Gross profit 1,470 750 2,904 1,490
Operating expenses:        
Research and development 229 213 440 411
Selling, general and administrative 104 103 208 224
Intercompany operating expense 430 218 830 569
Employee termination, asset impairment, and other charges 38 36 79 55
Total operating expenses 801 570 1,557 1,259
Operating income 669 180 1,347 231
Interest income 12 2 26 9
Interest expense (62) (85) (138) (185)
Other income (expense), net 6 (17) (3) (18)
Total interest and other expense, net (44) (100) (115) (194)
Income before taxes 625 80 1,232 37
Income tax expense (benefit) 30 57 62 241
Equity in earnings from subsidiaries 0 0 0 0
Net income (loss) 595 23 1,170 (204)
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Revenue, net (3,601) (3,143) (7,211) (6,420)
Cost of revenue (3,636) (3,225) (7,215) (6,464)
Gross profit 35 82 4 44
Operating expenses:        
Research and development 0 0 0 0
Selling, general and administrative 0 0 0 0
Intercompany operating expense 0 0 0 0
Employee termination, asset impairment, and other charges 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 35 82 4 44
Interest income (66) (83) (147) (180)
Interest expense 66 83 147 180
Other income (expense), net 0 0 0 0
Total interest and other expense, net 0 0 0 0
Income before taxes 35 82 4 44
Income tax expense (benefit) 0 0 0 0
Equity in earnings from subsidiaries 132 (289) (1,217) (9)
Net income (loss) $ 167 $ (207) $ (1,213) $ 35