XML 105 R88.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Dec. 30, 2016
Jan. 01, 2016
Dec. 30, 2016
Jan. 01, 2016
Condensed Income Statements, Captions [Line Items]        
Revenue, net $ 4,888 $ 3,317 $ 9,602 $ 6,677
Cost of revenue 3,355 2,411 6,734 4,816
Gross profit 1,533 906 2,868 1,861
Research and development 585 389 1,224 774
Selling, general and administrative 358 239 754 431
Intercompany operating expense (income) 0 0 0 0
Employee termination, asset impairment and other charges 45 27 113 83
Total operating expenses 988 655 2,091 1,288
Operating income 545 251 777 573
Interest income 5 5 10 9
Interest Expense (205) (13) (441) (26)
Other income (expense), net (24) 1 (296) 2
Total interest and other expense, net (224) (7) (727) (15)
Income before taxes 321 244 50 558
Income tax expense (benefit) 86 (7) 181 24
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income (loss) 235 251 (131) 534
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue, net (3,143) (3,705) (6,420) (7,184)
Cost of revenue (3,225) (3,697) (6,464) (7,172)
Gross profit 82 (8) 44 (12)
Research and development 0 0 0 0
Selling, general and administrative 0 0 0 0
Intercompany operating expense (income) 0 0 0 0
Employee termination, asset impairment and other charges 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 82 (8) 44 (12)
Interest income (83) 1 (180) 0
Interest Expense 83 0 180 0
Other income (expense), net 0 (1) 0 0
Total interest and other expense, net 0 0 0 0
Income before taxes 82 (8) 44 (12)
Income tax expense (benefit) 0 0 0 0
Income (Loss) from Subsidiaries, Net of Tax (289) (469) (9) (1,098)
Net income (loss) (207) (477) 35 (1,110)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 0 0 0 0
Cost of revenue 0 0 0 0
Gross profit 0 0 0 0
Research and development 0 0 0 0
Selling, general and administrative 3 1 4 2
Intercompany operating expense (income) 0 0 0 0
Employee termination, asset impairment and other charges 0 0 0 0
Total operating expenses 3 1 4 2
Operating income (3) (1) (4) (2)
Interest income 86 0 180 0
Interest Expense (203) 0 (431) 0
Other income (expense), net (2) 0 (274) 0
Total interest and other expense, net (119) 0 (525) 0
Income before taxes (122) (1) (529) (2)
Income tax expense (benefit) (87) 0 (181) 0
Income (Loss) from Subsidiaries, Net of Tax 270 252 217 536
Net income (loss) 235 251 (131) 534
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 3,786 3,411 7,484 6,837
Cost of revenue 3,085 3,190 6,150 6,410
Gross profit 701 221 1,334 427
Research and development 372 270 813 579
Selling, general and administrative 252 138 526 309
Intercompany operating expense (income) (218) (278) (569) (590)
Employee termination, asset impairment and other charges 9 20 58 70
Total operating expenses 415 150 828 368
Operating income 286 71 506 59
Interest income 0 0 1 1
Interest Expense 0 (11) (5) (22)
Other income (expense), net (5) 0 (4) 0
Total interest and other expense, net (5) (11) (8) (21)
Income before taxes 281 60 498 38
Income tax expense (benefit) 116 19 121 52
Income (Loss) from Subsidiaries, Net of Tax 19 217 (208) 562
Net income (loss) 184 258 169 548
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 4,245 3,611 8,538 7,024
Cost of revenue 3,495 2,918 7,048 5,578
Gross profit 750 693 1,490 1,446
Research and development 213 119 411 195
Selling, general and administrative 103 100 224 120
Intercompany operating expense (income) 218 278 569 590
Employee termination, asset impairment and other charges 36 7 55 13
Total operating expenses 570 504 1,259 918
Operating income 180 189 231 528
Interest income 2 4 9 8
Interest Expense (85) (2) (185) (4)
Other income (expense), net (17) 2 (18) 2
Total interest and other expense, net (100) 4 (194) 6
Income before taxes 80 193 37 534
Income tax expense (benefit) 57 (26) 241 (28)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income (loss) $ 23 $ 219 $ (204) $ 562