XML 137 R125.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements Condensed Consolidating Statements of Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Jul. 01, 2016
Apr. 01, 2016
Jan. 01, 2016
Oct. 02, 2015
Jul. 03, 2015
Apr. 03, 2015
Jan. 02, 2015
Oct. 03, 2014
Jul. 01, 2016
Jul. 03, 2015
Jun. 27, 2014
Condensed Income Statements, Captions [Line Items]                      
Revenue, net $ 3,495 $ 2,822 $ 3,317 $ 3,360 $ 3,191 $ 3,550 $ 3,888 $ 3,943 $ 12,994 [1] $ 14,572 [1] $ 15,130 [1]
Cost of revenue                 9,559 10,351 10,770
Gross profit 821 753 906 955 930 1,032 1,110 1,149 3,435 4,221 4,360
Research and development                 1,627 1,646 1,661
Selling, general and administrative                 997 788 813
Intercompany operating expense (income)                 0 0 0
Arbitration Award Provision     32       1 14      
Employee termination, asset impairment and other charges         104 10 53 9 345 176 95
Total operating expenses                 2,969 2,610 2,569
Operating income (loss) (195) [2] 88 [3] 251 [4] 322 [5] 255 [6] 421 [7] 466 [8] 469 [9] 466 1,611 1,791
Interest income                 26 14 15
Interest expense                 (266) (49) (56)
Other income (expense), net                 (73) 1 2
Total other expense, net                 (313) (34) (39)
Income (loss) before taxes                 153 1,577 1,752
Income tax expense (benefit)                 (89) 112 135
Equity in earnings from subsidiaries                 0 0 0
Net income (loss) $ (366) [2] $ 74 [3] $ 251 [4] $ 283 [5] $ 220 [6] $ 384 [7] $ 438 [8] $ 423 [9] 242 1,465 1,617
Consolidation, Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue, net                 (12,891) (15,726) (16,299)
Cost of revenue                 (12,899) (15,670) (16,301)
Gross profit                 8 (56) 2
Research and development                 0 0 0
Selling, general and administrative                 0 0 0
Intercompany operating expense (income)                 0 0 0
Employee termination, asset impairment and other charges                 0 0 0
Total operating expenses                 0 0 0
Operating income (loss)                 8 (56) 2
Interest income                 (54) (1) 0
Interest expense                 54 1 0
Other income (expense), net                 0 0 0
Total other expense, net                 0 0 0
Income (loss) before taxes                 8 (56) 2
Income tax expense (benefit)                 0 0 0
Equity in earnings from subsidiaries                 (721) (2,849) (3,157)
Net income (loss)                 (713) (2,905) (3,155)
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue, net                 12,600 14,942 15,473
Cost of revenue                 11,796 14,086 14,693
Gross profit                 804 856 780
Research and development                 1,095 1,191 1,149
Selling, general and administrative                 645 548 513
Intercompany operating expense (income)                 (1,087) (1,237) (1,143)
Employee termination, asset impairment and other charges                 105 49 21
Total operating expenses                 758 551 540
Operating income (loss)                 46 305 240
Interest income                 2 3 2
Interest expense                 (128) (46) (25)
Other income (expense), net                 (30) 0 0
Total other expense, net                 (156) (43) (23)
Income (loss) before taxes                 (110) 262 217
Income tax expense (benefit)                 (27) 108 136
Equity in earnings from subsidiaries                 400 1,381 1,537
Net income (loss)                 317 1,535 1,618
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue, net                 0 0 0
Cost of revenue                 0 0 0
Gross profit                 0 0 0
Research and development                 0 0 0
Selling, general and administrative                 4 4 5
Intercompany operating expense (income)                 0 0 0
Employee termination, asset impairment and other charges                 0 0 0
Total operating expenses                 4 4 5
Operating income (loss)                 (4) (4) (5)
Interest income                 54 0 0
Interest expense                 (184) 0 0
Other income (expense), net                 11 0 0
Total other expense, net                 (119) 0 0
Income (loss) before taxes                 (123) (4) (5)
Income tax expense (benefit)                 (44) (1) (2)
Equity in earnings from subsidiaries                 321 1,468 1,620
Net income (loss)                 242 1,465 1,617
Non-Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue, net                 13,285 15,356 15,956
Cost of revenue                 10,662 11,935 12,378
Gross profit                 2,623 3,421 3,578
Research and development                 532 455 512
Selling, general and administrative                 348 236 295
Intercompany operating expense (income)                 1,087 1,237 1,143
Employee termination, asset impairment and other charges                 240 127 74
Total operating expenses                 2,207 2,055 2,024
Operating income (loss)                 416 1,366 1,554
Interest income                 24 12 13
Interest expense                 (8) (4) (31)
Other income (expense), net                 (54) 1 2
Total other expense, net                 (38) 9 (16)
Income (loss) before taxes                 378 1,375 1,538
Income tax expense (benefit)                 (18) 5 1
Equity in earnings from subsidiaries                 0 0 0
Net income (loss)                 $ 396 $ 1,370 $ 1,537
[1] Net revenue is attributed to geographic regions based on the ship-to location of the customer. License and royalty revenue is attributed to countries based upon the location of the headquarters of the licensee.
[2] Includes $122 million of employee termination, asset impairment and other charges related to the closure of the Company’s Odawara Facility and Restructuring Plan, and $116 million of costs related to the acquisition of SanDisk.
[3] Includes $140 million of employee termination, asset impairment and other charges related to the closure of the Company’s Odawara Facility and business realignment and $16 million of costs related to the acquisition of SanDisk.
[4] Includes $27 million of employee termination, asset impairment and other charges related to business realignment, $32 million of charges related to interest on an arbitration award and $27 million of costs related to the acquisition of SanDisk.
[5] Includes $56 million of employee termination, asset impairment and other charges related to business realignment.
[6] Includes $104 million of employee termination, asset impairment and other charges.
[7] Includes $10 million of employee termination, asset impairment and other charges.
[8] Includes $53 million of employee termination, asset impairment and other charges, $1 million of charges related to interest on an arbitration award and a $37 million gain on flood-related insurance recovery.
[9] Includes $9 million of employee termination, asset impairment and other charges and $14 million of charges related to interest on an arbitration award.