XML 126 R112.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting (Adjusted EBITDA and Adjusted EBITDA Margin) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting [Abstract]      
Net income attributable to Republic Services, Inc. $ 1,487,586 $ 1,290,405 $ 967,237
Net income attributable to Republic Services, Inc. Margin 11.00% 11.40% 9.50%
Net income attributable to non-controlling interests in consolidated subsidiary $ 0 $ 1,900 $ 2,400
Provision for income taxes 343,900 282,800 173,100
Other expense (income), net 2,300 500 (4,100)
Interest income (3,300) (2,500) (5,200)
Interest expense 395,600 314,600 355,600
Depreciation, amortization and depletion 1,351,600 1,185,500 1,075,900
Accretion $ 89,600 $ 82,700 $ 82,900
EBITDA margin 27.10% 27.90% 26.10%
Loss from unconsolidated equity method investment $ 165,600 $ 188,500 $ 118,200
Adjustment to withdrawal liability for multiemployer pension funds (1,600) 0 34,500
Restructuring charges 27,000 16,600 20,000
(Gain) loss on business divestitures and impairments, net (6,300) 500 77,700
US Ecology, Inc. acquisition integration and deal costs     0
Accelerated vesting of compensation expense for CEO transition 0 22,000 0
Loss on extinguishment of debt and other related costs 0 0 101,900
Bridgeton insurance recovery 0 0 (10,800)
Total adjustments 262,000 227,600 341,500
Adjusted EBITDA $ 3,929,300 $ 3,383,500 $ 2,989,300
Adjusted EBITDA margin 29.10% 30.00% 29.40%
EBITDA $ 3,667,300 $ 3,155,900 $ 2,647,800