XML 60 R49.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
USD ($)
Aug. 31, 2021
USD ($)
landfill
Nov. 30, 2020
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2021
USD ($)
May 02, 2022
USD ($)
Apr. 29, 2022
USD ($)
Jan. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Mar. 06, 2020
USD ($)
Feb. 29, 2020
USD ($)
Aug. 31, 2019
USD ($)
Debt Instrument [Line Items]                                
Letters of credit utilizing availability under our credit facilities $ 349,800,000     $ 349,800,000   $ 349,800,000     $ 341,900,000              
Remaining borrowing capacity 1,633,100,000     1,633,100,000   1,633,100,000     2,633,800,000              
Derivative assets 114,000,000.0     114,000,000.0   114,000,000.0     19,700,000              
Interest rate swap locks       0 $ 1,200,000 2,100,000 $ 3,500,000                  
Unrealized gain       9,100,000 0 8,100,000 0                  
Restricted cash and marketable securities 121,700,000     121,700,000 155,600,000 121,700,000 155,600,000   139,000,000.0       $ 149,100,000      
Present value of lease liabilities 273,900,000     273,900,000   273,900,000                    
2022 Interest Rate Swap                                
Debt Instrument [Line Items]                                
Derivative, notional amount 300,000,000     300,000,000   300,000,000                    
Interest rate derivative liability at fair value 1,500,000     1,500,000   1,500,000                    
Interest rate derivative assets at fair value                 4,700,000              
Gain (loss) on interest rate swaps       (1,000,000) (1,000,000) (6,200,000) (3,300,000)                  
Freestanding Derviatives                                
Debt Instrument [Line Items]                                
Derivative liability 1,200,000     1,200,000   1,200,000                    
Derivative assets                 3,900,000              
Freestanding Derviatives | Interest Expense                                
Debt Instrument [Line Items]                                
Gain (loss) on change in fair value of free standing derivatives       (800,000) (800,000) (5,200,000) (2,800,000)                  
Net swap settlements                                
Debt Instrument [Line Items]                                
Gain (loss) on interest rate swaps       400,000 2,000,000 3,700,000 5,900,000                  
Hedged Senior Notes                                
Debt Instrument [Line Items]                                
Gain (loss) on interest rate swaps       100,000 900,000 4,100,000 3,500,000                  
Interest rate swap locks                                
Debt Instrument [Line Items]                                
Accumulated other comprehensive income (loss) (22,600,000)     (22,600,000)   (22,600,000)     (25,800,000)              
Effective portion of interest rate locks           4,000,000.0                    
Interest rate swap locks | Interest Expense | Cash Flow Hedging                                
Debt Instrument [Line Items]                                
Interest rate swap locks       (1,100,000) (1,200,000) (3,200,000) (3,500,000)                  
2022 Interest Rate Swap                                
Debt Instrument [Line Items]                                
Unrealized gain       9,100,000   8,100,000                    
2022 Interest Rate Swap | Interest Expense | Cash Flow Hedging                                
Debt Instrument [Line Items]                                
Interest rate swap locks       1,100,000 0 1,100,000 0                  
Extended Interest Rate Swaps                                
Debt Instrument [Line Items]                                
Terminated derivative, notional amount                             $ 550,000,000.0 $ 375,000,000.0
Gain (loss) on change in fair value of free-standing derivative instruments       40,200,000 9,700,000 115,000,000.0 38,700,000                  
2019 Extended Interest Rate Swaps                                
Debt Instrument [Line Items]                                
Derivative liability                 20,900,000              
Derivative assets 11,400,000     11,400,000   11,400,000                    
2020 Extended Interest Rate Swaps                                
Debt Instrument [Line Items]                                
Derivative liability 29,000,000     29,000,000   29,000,000                    
Derivative assets 64,200,000     64,200,000   64,200,000                    
2019 Offsetting Interest Rate Swap                                
Debt Instrument [Line Items]                                
Derivative liability 19,100,000     19,100,000   19,100,000                    
Offsetting Interest Rate Swap                                
Debt Instrument [Line Items]                                
Derivative liability 86,100,000     86,100,000   86,100,000     800,000              
Derivative assets                 11,100,000              
Gain (loss) on change in fair value of free-standing derivative instruments       (39,700,000) $ (10,100,000) (112,800,000) $ (39,200,000)                  
Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Long-term debt 17,100,000     17,100,000   17,100,000     24,300,000              
Revolving Credit Facility | US Ecology                                
Debt Instrument [Line Items]                                
Principal face amount of debt issued                   $ 3,000,000,000.0            
Credit facilities: August 2026                                
Debt Instrument [Line Items]                                
Long-term debt 17,100,000     17,100,000   17,100,000     24,300,000              
Principal 17,100,000     17,100,000   17,100,000     24,300,000              
Credit facilities: Commercial Paper Facility                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity 500,000,000     500,000,000   500,000,000                    
Long-term debt 999,000,000     999,000,000   999,000,000     0              
Principal $ 1,000,000,000     $ 1,000,000,000   $ 1,000,000,000     0              
Weighted average interest rate 3.134%     3.134%   3.134%                    
Credit facilities: Commercial Paper Facility | Weighted Average                                
Debt Instrument [Line Items]                                
Weighted average maturity term 28 days                              
Uncommitted Revolver                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity                 135,000,000.0     $ 200,000,000.0        
Long-term debt $ 60,800,000     $ 60,800,000   $ 60,800,000     0              
Principal 60,800,000     60,800,000   60,800,000     0              
Term Loan Facility                                
Debt Instrument [Line Items]                                
Long-term debt                 0              
Principal 1,000,000,000     1,000,000,000   1,000,000,000     0              
Interest rate                           0.832%    
Term Loan Facility | 2022 Interest Rate Swap                                
Debt Instrument [Line Items]                                
Derivative asset 38,500,000     38,500,000   38,500,000                    
Unrealized gain       7,000,000                        
Term Loan Facility | 2022 Interest Rate Swap | Forecast                                
Debt Instrument [Line Items]                                
Unrealized gain               $ (2,000,000)                
Term Loan Facility | 2022 Interest Rate Swap | US Ecology                                
Debt Instrument [Line Items]                                
Derivative, notional amount                           $ 500,000,000    
Senior notes: May 2023                                
Debt Instrument [Line Items]                                
Long-term debt 296,100,000     296,100,000   296,100,000     299,900,000              
Principal $ 300,000,000.0     $ 300,000,000.0   $ 300,000,000.0     300,000,000.0              
Interest rate 4.75%     4.75%   4.75%                    
Extinguishment of debt, amount     $ 250,000,000.0                          
Senior notes: March 2030                                
Debt Instrument [Line Items]                                
Long-term debt $ 594,600,000     $ 594,600,000   $ 594,600,000     594,100,000              
Principal $ 600,000,000.0     $ 600,000,000.0   $ 600,000,000.0     600,000,000.0              
Interest rate 2.30%     2.30%   2.30%                    
Senior notes: August 2024                                
Debt Instrument [Line Items]                                
Long-term debt $ 896,500,000     $ 896,500,000   $ 896,500,000     895,200,000              
Principal $ 900,000,000.0     $ 900,000,000.0   $ 900,000,000.0     900,000,000.0              
Interest rate 2.50%     2.50%   2.50%                    
Tax-exempt: 2023 - 2051                                
Debt Instrument [Line Items]                                
Long-term debt $ 1,181,900,000     $ 1,181,900,000   $ 1,181,900,000     1,181,500,000              
Principal $ 1,189,100,000     $ 1,189,100,000   1,189,100,000     1,189,100,000              
Principal face amount of debt issued                 205,000,000.0              
Proceeds from issuance of tax-exempt bonds                 12,400,000              
Solid Waste Disposal Revenue Bonds                                
Debt Instrument [Line Items]                                
Principal face amount of debt issued                 30,000,000.0              
Cost incurred and subsequently reimbursed           $ 30,000,000.0     $ 17,200,000              
Line of Credit | Revolving Credit Facility                                
Debt Instrument [Line Items]                                
Number of available extensions | landfill   2                            
Extension period   1 year                            
Facility feature, increase limit   $ 1,000,000,000                            
Basis spread           0.91%                    
Line of Credit | Credit facilities: August 2026                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity   $ 3,000,000,000.0                            
Term Loan Facility | US Ecology                                
Debt Instrument [Line Items]                                
Long-term debt                     $ 1,000,000,000          
Weighted average interest rate                     3.04%          
Principal face amount of debt issued                   $ 1,000,000,000.0