XML 59 R49.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Aug. 31, 2021
USD ($)
landfill
Nov. 30, 2020
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
May 02, 2022
USD ($)
Apr. 29, 2022
USD ($)
Jan. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Mar. 06, 2020
USD ($)
Feb. 29, 2020
USD ($)
Aug. 31, 2019
USD ($)
Debt Instrument [Line Items]                            
Letters of credit utilizing availability under our credit facilities     $ 350,600,000   $ 350,600,000   $ 341,900,000              
Remaining borrowing capacity     1,435,000,000   1,435,000,000   2,633,800,000              
Derivative assets             (19,700,000)              
Unrealized loss     1,100,000 $ 0 1,100,000 $ 0                
Restricted cash and marketable securities     121,500,000 151,000,000.0 121,500,000 151,000,000.0 139,000,000       $ 149,100,000      
Present value of lease liabilities     269,300,000   269,300,000                  
2022 Interest Rate Swap                            
Debt Instrument [Line Items]                            
Derivative, notional amount     300,000,000   300,000,000                  
Interest rate derivative liability at fair value     500,000   500,000                  
Interest rate derivative assets at fair value             4,700,000              
Gain (loss) on interest rate swaps     1,900,000 1,000,000 5,200,000 2,400,000                
Freestanding Derviatives                            
Debt Instrument [Line Items]                            
Derivative assets     400,000   400,000   (3,900,000)              
Freestanding Derviatives | Interest Expense                            
Debt Instrument [Line Items]                            
Gain (loss) on change in fair value of free standing derivatives     1,600,000 800,000 4,300,000 2,000,000.0                
Net swap settlements                            
Debt Instrument [Line Items]                            
Gain (loss) on interest rate swaps     1,400,000 2,000,000 3,200,000 3,900,000                
Hedged Senior Notes                            
Debt Instrument [Line Items]                            
Gain (loss) on interest rate swaps     1,300,000 1,100,000 4,000,000 2,600,000                
Interest Rate Swap Locks                            
Debt Instrument [Line Items]                            
Accumulated other comprehensive income (loss)     (23,600,000)   (23,600,000)   (25,800,000)              
Effective portion of interest rate locks         4,200,000                  
Extended Interest Rate Swaps                            
Debt Instrument [Line Items]                            
Terminated derivative, notional amount                         $ 550,000,000 $ 375,000,000
Gain (loss) on change in fair value of free-standing derivative instruments     21,700,000 18,200,000 74,800,000 28,900,000                
2019 Extended Interest Rate Swaps                            
Debt Instrument [Line Items]                            
Derivative liability     400,000   400,000   20,900,000              
2020 Extended Interest Rate Swaps                            
Debt Instrument [Line Items]                            
Derivative assets     (31,800,000)   (31,800,000)                  
Derivative liability             29,000,000              
2019 Offsetting Interest Rate Swap                            
Debt Instrument [Line Items]                            
Derivative liability     9,600,000   9,600,000                  
Offsetting Interest Rate Swap                            
Debt Instrument [Line Items]                            
Derivative assets             (11,100,000)              
Derivative liability     55,900,000   55,900,000   800,000              
Gain (loss) on change in fair value of free-standing derivative instruments     21,300,000 $ (17,600,000) (73,100,000) $ 29,100,000                
Credit facilities: August 2026                            
Debt Instrument [Line Items]                            
Long-term debt     714,400,000   714,400,000   24,300,000              
Principal     714,400,000   714,400,000   24,300,000              
Credit facilities: Commercial Paper Facility                            
Debt Instrument [Line Items]                            
Long-term debt     499,600,000   499,600,000   0              
Principal     $ 500,000,000   $ 500,000,000   0              
Weighted average interest rate     1.845%   1.845%                  
Credit facilities: Commercial Paper Facility | Weighted Average                            
Debt Instrument [Line Items]                            
Weighted average maturity term         24 days                  
Uncommitted Revolver                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity             135,000,000     $ 200,000,000        
Long-term debt     $ 137,500,000   $ 137,500,000   0              
Principal     137,500,000   137,500,000   0              
Debentures: May 2021                            
Debt Instrument [Line Items]                            
Interest rate       9.25%   9.25%                
Repayments of debt       $ 35,300,000                    
Senior notes: May 2023                            
Debt Instrument [Line Items]                            
Long-term debt     296,000,000.0   296,000,000.0   299,900,000              
Principal     $ 300,000,000.0   $ 300,000,000.0   300,000,000.0              
Interest rate     4.75%   4.75%                  
Extinguishment of debt, amount   $ 250,000,000                        
Term Loan Facility                            
Debt Instrument [Line Items]                            
Long-term debt     $ 1,000,000,000   $ 1,000,000,000   0              
Principal     1,000,000,000   1,000,000,000   0              
Interest rate                       0.832%    
Term Loan Facility | 2022 Interest Rate Swap                            
Debt Instrument [Line Items]                            
Derivative asset     27,700,000   27,700,000                  
Unrealized loss     1,100,000                      
Term Loan Facility | 2022 Interest Rate Swap | US Ecology                            
Debt Instrument [Line Items]                            
Derivative, notional amount                       $ 500,000,000    
Senior notes: March 2030                            
Debt Instrument [Line Items]                            
Long-term debt     594,400,000   594,400,000   594,100,000              
Principal     $ 600,000,000.0   $ 600,000,000.0   600,000,000.0              
Interest rate     2.30%   2.30%                  
Senior notes: August 2024                            
Debt Instrument [Line Items]                            
Long-term debt     $ 896,000,000.0   $ 896,000,000.0   895,200,000              
Principal     $ 900,000,000.0   $ 900,000,000.0   900,000,000.0              
Interest rate     2.50%   2.50%                  
Tax-exempt: 2023 - 2051                            
Debt Instrument [Line Items]                            
Long-term debt     $ 1,181,800,000   $ 1,181,800,000   1,181,500,000              
Principal     1,189,100,000   1,189,100,000   1,189,100,000              
Principal face amount of debt issued             205,000,000              
Proceeds from issuance of tax-exempt bonds     2,000,000   2,000,000   12,400,000              
Solid Waste Disposal Revenue Bonds                            
Debt Instrument [Line Items]                            
Principal face amount of debt issued             30,000,000              
Cost incurred and subsequently reimbursed         27,700,000   17,200,000              
Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Borrowings     $ 714,400,000   $ 714,400,000   $ 24,300,000              
Revolving Credit Facility | US Ecology                            
Debt Instrument [Line Items]                            
Principal face amount of debt issued               $ 3,000,000,000            
Line of Credit | Credit facilities: August 2026                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity $ 3,000,000,000                          
Line of Credit | Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Number of available extensions | landfill 2                          
Extension period 1 year                          
Facility feature, increase limit $ 1,000,000,000                          
Basis spread         0.91%                  
Term Loan Facility | US Ecology                            
Debt Instrument [Line Items]                            
Principal face amount of debt issued               $ 1,000,000,000 $ 1,000,000,000