XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of the activity and balances in goodwill accounts, net, by operating segment
A summary of the activity and balances in goodwill accounts by reporting segment follows:
Balance as of December 31, 2020AcquisitionsDivestituresAdjustments to
Acquisitions
Balance as of December 31, 2021
Group 1$6,404.9 $162.6 $— $(17.8)$6,549.7 
Group 25,641.5 357.1 — (4.4)5,994.2 
Corporate entities and other— 282.1 — — 282.1 
Total$12,046.4 $801.8 $— $(22.2)$12,826.0 
 
 Balance as of December 31, 2019AcquisitionsDivestituresAdjustments to
Acquisitions
Balance as of December 31, 2020
Group 1$6,235.6 $171.7 $— $(2.4)$6,404.9 
Group 25,397.8 258.7 (19.0)4.0 5,641.5 
Corporate entities and other— — — — — 
Total$11,633.4 $430.4 $(19.0)$1.6 $12,046.4 
Schedule of the activity and balances by intangible asset type A summary of the activity and balances by intangible asset type follows:
 Gross Intangible AssetsAccumulated AmortizationOther Intangible Assets, Net as of December 31, 2021
 Balance as of December 31, 2020Acquisitions
Adjustments and Other
Balance as of December 31, 2021Balance as of December 31, 2020Additions
Charged
to Expense
Adjustments and Other
Balance as of December 31, 2021
Customer relationships
$788.1 $92.3 $18.0 $898.4 $(639.5)$(27.3)$— $(666.8)$231.6 
Non-compete agreements
51.4 9.2 (0.2)60.4 (39.1)(5.5)— (44.6)15.8 
Other intangible assets
57.5 0.5 — 58.0 (45.3)(0.6)— (45.9)12.1 
Total$897.0 $102.0 $17.8 $1,016.8 $(723.9)$(33.4)$— $(757.3)$259.5 
 Gross Intangible AssetsAccumulated AmortizationOther Intangible Assets, Net as of December 31, 2020
 Balance as of December 31, 2019Acquisitions
Adjustments and Other
Balance as of December 31, 2020Balance as of December 31, 2019Additions
Charged
to Expense
Adjustments and Other
Balance as of December 31, 2020
Customer relationships
$733.8 $54.4 $(0.1)$788.1 $(623.0)$(16.6)$0.1 $(639.5)$148.6 
Non-compete agreements
45.3 6.3 (0.2)51.4 (35.3)(3.9)0.1 (39.1)12.3 
Other intangible assets
58.2 — (0.7)57.5 (45.1)(0.6)0.4 (45.3)12.2 
Total$837.3 $60.7 $(1.0)$897.0 $(703.4)$(21.1)$0.6 $(723.9)$173.1 
Schedule of amortization expense Based on the amortizable intangible assets recorded in the consolidated balance sheet as of December 31, 2021, amortization expense for each of the next five years is estimated as follows:
2022$40.0 
2023$38.6 
2024$36.2 
2025$32.9 
2026$29.7