XML 53 R72.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Aug. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]      
Finance lease, liability $ 119.3    
Long-term debt, gross and lease obligation 8,788.6   $ 8,445.2
Adjustments (100.1)   (107.7)
Total long term debt maturities 8,788.6    
Finance lease     109.5
Total Debt 8,688.5   8,337.5
Less: current portion (929.9)   (690.7)
Long-term portion $ 7,758.6   7,646.8
Minimum      
Debt Instrument [Line Items]      
Interest Rate 2.592%    
Maximum      
Debt Instrument [Line Items]      
Interest Rate 12.203%    
Credit facilities: Uncommitted facility      
Debt Instrument [Line Items]      
Principal $ 11.6   33.4
Adjustments 0.0   0.0
Total long term debt maturities 11.6   33.4
Credit facilities: June 2023      
Debt Instrument [Line Items]      
Principal 184.4   159.0
Adjustments 0.0   0.0
Total long term debt maturities $ 184.4   159.0
Senior notes: September 2019      
Debt Instrument [Line Items]      
Interest Rate 5.50% 5.50%  
Principal $ 0.0   650.0
Adjustments 0.0   (0.9)
Total long term debt maturities $ 0.0   649.1
Senior notes: March 2020      
Debt Instrument [Line Items]      
Interest Rate 5.00%    
Principal $ 850.0   850.0
Adjustments (0.1)   (1.0)
Total long term debt maturities $ 849.9   849.0
Senior notes: November 2021      
Debt Instrument [Line Items]      
Interest Rate 5.25%    
Principal $ 600.0   600.0
Adjustments (0.8)   (1.2)
Total long term debt maturities $ 599.2   598.8
Senior notes: June 2022      
Debt Instrument [Line Items]      
Interest Rate 3.55%    
Principal $ 850.0   850.0
Adjustments (2.6)   (3.6)
Total long term debt maturities $ 847.4   846.4
Senior notes: May 2023      
Debt Instrument [Line Items]      
Interest Rate 4.75%    
Principal $ 550.0   550.0
Adjustments 2.6   (5.5)
Total long term debt maturities $ 552.6   544.5
Senior notes: August 2024      
Debt Instrument [Line Items]      
Interest Rate 2.50% 2.50%  
Principal $ 900.0   0.0
Adjustments (8.3)   0.0
Total long term debt maturities $ 891.7   0.0
Senior notes: March 2025      
Debt Instrument [Line Items]      
Interest Rate 3.20%    
Principal $ 500.0   500.0
Adjustments (3.6)   (4.3)
Total long term debt maturities $ 496.4   495.7
Senior notes: June 2026      
Debt Instrument [Line Items]      
Interest Rate 2.90%    
Principal $ 500.0   500.0
Adjustments (3.9)   (4.4)
Total long term debt maturities $ 496.1   495.6
Senior notes: November 2027      
Debt Instrument [Line Items]      
Interest Rate 3.375%    
Principal $ 650.0   650.0
Adjustments (5.2)   (5.9)
Total long term debt maturities $ 644.8   $ 644.1
Senior notes: May 2028      
Debt Instrument [Line Items]      
Interest Rate 3.95%   3.95%
Principal $ 800.0   $ 800.0
Adjustments (15.7)   (17.3)
Total long term debt maturities $ 784.3   782.7
Senior notes: March 2035      
Debt Instrument [Line Items]      
Interest Rate 6.086%    
Principal $ 181.9   181.9
Adjustments (13.9)   (14.4)
Total long term debt maturities $ 168.0   167.5
Senior notes: March 2040      
Debt Instrument [Line Items]      
Interest Rate 6.20%    
Principal $ 399.9   399.9
Adjustments (3.7)   (3.8)
Total long term debt maturities $ 396.2   396.1
Senior notes: May 2041      
Debt Instrument [Line Items]      
Interest Rate 5.70%    
Principal $ 385.7   385.7
Adjustments (5.3)   (5.3)
Total long term debt maturities $ 380.4   380.4
Debentures: May 2021      
Debt Instrument [Line Items]      
Interest Rate 9.25%    
Principal $ 35.3   35.3
Adjustments (0.4)   (0.7)
Total long term debt maturities $ 34.9   34.6
Debentures: September 2035      
Debt Instrument [Line Items]      
Interest Rate 7.40%    
Principal $ 148.1   148.1
Adjustments (33.0)   (33.8)
Total long term debt maturities 115.1   114.3
Tax-exempt: 2020 - 2049      
Debt Instrument [Line Items]      
Principal 1,122.4   1,042.4
Adjustments (6.2)   (5.6)
Total long term debt maturities $ 1,116.2   $ 1,036.8
Tax-exempt: 2020 - 2049 | Minimum      
Debt Instrument [Line Items]      
Interest Rate 1.20%    
Tax-exempt: 2020 - 2049 | Maximum      
Debt Instrument [Line Items]      
Interest Rate 1.50%