XML 14 R48.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt - Carrying Values of Debt Instruments (Details) - USD ($)
9 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Debt Instrument [Line Items]    
Principal $ 7,617,600,000 $ 7,123,900,000
Adjustments (56,600,000) (62,700,000)
Carrying Value 7,561,000,000 7,061,200,000
Less: current portion (5,400,000) (10,400,000)
Long-term portion $ 7,555,600,000 7,050,800,000
Credit facilities: Uncommitted Facility [Member]    
Debt Instrument [Line Items]    
Interest Rate Variable  
Principal $ 0 0
Adjustments 0 0
Carrying Value $ 0 0
Credit facilities: Puerto Rico Uncommitted Facility [Member]    
Debt Instrument [Line Items]    
Interest Rate Variable  
Principal $ 0 0
Adjustments 0 0
Carrying Value $ 0 0
Credit facilities: May 2017 [Member]    
Debt Instrument [Line Items]    
Interest Rate Variable  
Principal $ 0 0
Adjustments 0 0
Carrying Value $ 0 0
Credit facilities: June 2019 [Member]    
Debt Instrument [Line Items]    
Interest Rate Variable  
Principal $ 0 0
Adjustments 0 0
Carrying Value $ 0 0
Senior notes: May 2018 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 3.80%  
Principal $ 700,000,000 700,000,000
Adjustments (100,000) (100,000)
Carrying Value $ 699,900,000 699,900,000
Senior notes: September 2019 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 5.50%  
Principal $ 650,000,000 650,000,000
Adjustments (2,100,000) (2,500,000)
Carrying Value $ 647,900,000 647,500,000
Senior notes: March 2020 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 5.00%  
Principal $ 850,000,000 850,000,000
Adjustments (100,000) (100,000)
Carrying Value $ 849,900,000 849,900,000
Senior notes: November 2021 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 5.25%  
Principal $ 600,000,000 600,000,000
Adjustments 0 0
Carrying Value $ 600,000,000 600,000,000
Senior notes: June 2022 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 3.55%  
Principal $ 850,000,000 850,000,000
Adjustments (1,600,000) (1,800,000)
Carrying Value $ 848,400,000 848,200,000
Senior notes: May 2023 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 4.75%  
Principal $ 550,000,000 550,000,000
Adjustments 17,900,000 11,500,000
Carrying Value $ 567,900,000 561,500,000
Senior notes: March 2025 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 3.20%  
Principal $ 500,000,000 0
Adjustments (2,000,000) 0
Carrying Value $ 498,000,000 0
Senior notes: March 2035 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 6.086%  
Principal $ 275,700,000.0 275,700,000.0
Adjustments (23,500,000) (23,900,000)
Carrying Value $ 252,200,000 251,800,000
Senior notes: March 2040 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 6.20%  
Principal $ 650,000,000 650,000,000
Adjustments (500,000) (500,000)
Carrying Value $ 649,500,000 649,500,000
Senior notes: May 2041 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 5.70%  
Principal $ 600,000,000 600,000,000
Adjustments (3,200,000) (3,200,000)
Carrying Value $ 596,800,000 596,800,000
Debentures: May 2021 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 9.25%  
Principal $ 35,300,000.0 35,300,000.0
Adjustments (1,400,000) (1,600,000)
Carrying Value $ 33,900,000 33,700,000
Debentures: September 2035 [Member]    
Debt Instrument [Line Items]    
Interest rate (in percentage) 7.40%  
Principal $ 165,200,000.0 165,300,000.0
Adjustments (40,000,000) (40,500,000)
Carrying Value $ 125,200,000 124,800,000
Tax-exempt: 2019 - 2044 [Member]    
Debt Instrument [Line Items]    
Interest Rate, minimum (in percentage) 0.43%  
Interest Rate, maximum (in percentage) 5.625%  
Principal $ 1,079,100,000.0 1,083,800,000.0
Adjustments 0 0
Carrying Value $ 1,079,100,000 1,083,800,000
Other: 2015 - 2046 [Member]    
Debt Instrument [Line Items]    
Interest Rate, minimum (in percentage) 4.00%  
Interest Rate, maximum (in percentage) 12.203%  
Principal $ 112,300,000.0 113,800,000.0
Adjustments 0 0
Carrying Value $ 112,300,000 $ 113,800,000