Delaware
|
|
1-14761
|
|
13-4007862
|
(State or other
jurisdiction of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer
Identification No.)
|
|
|
|
||
One Corporate Center, Rye, NY
|
|
|
|
10580
|
(Address of principal executive offices)
|
|
|
|
(Zip Code)
|
|
|
|
Item 2.02
|
|
Results of Operations and Financial Condition.
|
|
|
|
Item 9.01
|
|
Financial Statements and Exhibits.
|
For Immediate Release:
|
Contact:
|
Kieran Caterina or Diane M. LaPointe
|
|
|
SVPs and Co-Chief Accounting Officers
|
|
|
(914) 921-5149 or 7763
|
|
|
|
|
|
For further information please visit
|
|
|
www.gabelli.com
|
-
|
Average AUM for the first quarter 2018 was $42.5 billion vs. $40.9 billion in first quarter of 2017
|
-
|
Effective income tax rate was 22.6% in first quarter 2018 vs. 38.1% in 2017 first quarter
|
-
|
First quarter 2018 diluted EPS was $0.94 compared with $0.82 a year ago
|
-
|
Total revenues for the first quarter of 2018 were $87.5 million compared with $85.9 million in the prior year.
|
-
|
Investment advisory fees rose to $77.3 million in the first quarter of 2018 from $75.0 million in the first quarter of 2017. Revenues from our open-end and closed-end funds were $50.1 million, an increase from $47.9 million in the year-ago quarter. Institutional and Private Wealth Management generated $25.9 million of the revenues in 2018 compared to $26.2 million in 2017. SICAV revenues grew to $1.3 million in the first quarter of 2018 from $0.9 million in the prior period.
|
-
|
Distribution fees from our open-end equity funds and other income were $10.1 million for the first quarter of 2018 versus $10.9 million in the prior-year quarter.
|
Financial Highlights
|
||||||||||||||||
|
First Quarter
|
|||||||||||||||
($'s in 000's except AUM and per share data)
|
2018
|
2017
|
||||||||||||||
|
||||||||||||||||
AUM - average (in millions)
|
$
|
42,499
|
$
|
40,926
|
||||||||||||
AUM - end of period (in millions)
|
|
40,854
|
|
41,695
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Revenues
|
$
|
87,497
|
$
|
85,917
|
||||||||||||
|
||||||||||||||||
Operating income
|
41,256
|
42,443
|
||||||||||||||
|
||||||||||||||||
Income before income taxes
|
35,201
|
40,120
|
||||||||||||||
Effective tax rate
|
22.6
|
%
|
38.1
|
%
|
||||||||||||
|
||||||||||||||||
Net income
|
27,261
|
24,820
|
||||||||||||||
|
||||||||||||||||
Net income per fully diluted share
|
$
|
0.94
|
$
|
0.82
|
||||||||||||
|
||||||||||||||||
Weighted average diluted shares outstanding
|
28,916
|
31,160
|
||||||||||||||
|
||||||||||||||||
Shares outstanding at March 31
|
28,855
|
29,334
|
||||||||||||||
|
The Company reported Assets Under Management as follows (in millions):
|
||||||||
|
||||||||
|
March 31,
|
March 31,
|
||||||
|
2018
|
2017
|
||||||
Equities:
|
||||||||
Open-end Funds
|
$
|
12,964
|
$
|
13,708
|
||||
Closed-end Funds
|
7,768
|
7,315
|
||||||
Institutional & PWM - direct (a)
|
12,392
|
13,492
|
||||||
Institutional & PWM - sub-advisory
|
5,251
|
5,019
|
||||||
SICAV (b)
|
527
|
375
|
||||||
Total Equities
|
38,902
|
39,909
|
||||||
Fixed Income:
|
||||||||
100% U.S. Treasury Fund
|
1,922
|
1,752
|
||||||
Institutional & PWM
|
30
|
34
|
||||||
Total Fixed Income
|
1,952
|
1,786
|
||||||
Total Assets Under Management
|
$
|
40,854
|
$
|
41,695
|
||||
(a) Includes $212 million and $292 million of 100% U.S. Treasury Fund AUM at
|
||||||||
March 31, 2018 and March 31, 2017, respectively.
|
||||||||
(b) Adjusted to include Merger Arbitrage assets of $326 million at March 31, 2017.
|
||||||||
|
Table I: Fund Flows - 1st Quarter 2018
|
||||||||||||||||||||
|
Fund
|
|||||||||||||||||||
|
Market
|
distributions,
|
||||||||||||||||||
|
December 31,
|
appreciation/
|
Net cash
|
net of
|
March 31,
|
|||||||||||||||
|
2017
|
(depreciation)
|
flows
|
reinvestments
|
2018
|
|||||||||||||||
Equities:
|
||||||||||||||||||||
Open-end Funds
|
$
|
13,747
|
$
|
(308
|
)
|
$
|
(466
|
)
|
$
|
(9
|
)
|
$
|
12,964
|
|||||||
Closed-end Funds
|
8,053
|
(184
|
)
|
11
|
(112
|
)
|
7,768
|
|||||||||||||
Institutional & PWM - direct
|
13,420
|
(304
|
)
|
(724
|
)
|
-
|
12,392
|
|||||||||||||
Institutional & PWM - sub-advisory
|
5,432
|
(158
|
)
|
(23
|
)
|
-
|
5,251
|
|||||||||||||
SICAV
|
510
|
(4
|
)
|
21
|
-
|
527
|
||||||||||||||
Total Equities
|
41,162
|
(958
|
)
|
(1,181
|
)
|
(121
|
)
|
38,902
|
||||||||||||
Fixed Income:
|
||||||||||||||||||||
100% U.S. Treasury Fund
|
1,870
|
7
|
45
|
-
|
1,922
|
|||||||||||||||
Institutional & PWM
|
31
|
-
|
(1
|
)
|
-
|
30
|
||||||||||||||
Total Fixed Income
|
1,901
|
7
|
44
|
-
|
1,952
|
|||||||||||||||
Total Assets Under Management
|
$
|
43,063
|
$
|
(951
|
)
|
$
|
(1,137
|
)
|
$
|
(121
|
)
|
$
|
40,854
|
|||||||
|
||||||||||||||||||||
|
Table II
|
||||||||
|
||||||||
GAMCO INVESTORS, INC.
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
(Dollars in thousands, except per share data)
|
||||||||
|
||||||||
|
For the Quarter Ended
|
|||||||
|
March 31,
|
|||||||
|
2018
|
2017
|
||||||
|
||||||||
Investment advisory and incentive fees
|
$
|
77,348
|
$
|
74,989
|
||||
Distribution fees and other income
|
10,149
|
10,928
|
||||||
Total revenues
|
87,497
|
85,917
|
||||||
|
||||||||
Compensation costs
|
25,950
|
25,278
|
||||||
Distribution costs
|
10,204
|
10,913
|
||||||
Other operating expenses
|
5,453
|
5,119
|
||||||
Total expenses
|
41,607
|
41,310
|
||||||
|
||||||||
Operating income before management fee
|
45,890
|
44,607
|
||||||
|
||||||||
Investment income
|
(4,855
|
)
|
509
|
|||||
Interest expense
|
(1,200
|
)
|
(2,832
|
)
|
||||
Other expense, net
|
(6,055
|
)
|
(2,323
|
)
|
||||
|
||||||||
Income before management fee and income taxes
|
39,835
|
42,284
|
||||||
Management fee expense
|
4,634
|
2,164
|
||||||
Income before income taxes
|
35,201
|
40,120
|
||||||
Income tax expense
|
7,940
|
15,300
|
||||||
Net income attributable to GAMCO Investors, Inc.
|
$
|
27,261
|
$
|
24,820
|
||||
|
||||||||
Net income per share attributable to GAMCO Investors, Inc.:
|
||||||||
Basic
|
$
|
0.94
|
$
|
0.86
|
||||
|
||||||||
Diluted
|
$
|
0.94
|
$
|
0.82
|
||||
|
||||||||
Weighted average shares outstanding:
|
||||||||
Basic
|
28,916
|
28,970
|
||||||
|
||||||||
Diluted
|
28,916
|
31,160
|
||||||
|
||||||||
Actual shares outstanding (a)
|
28,855
|
29,334
|
||||||
|
||||||||
Notes:
|
||||||||
(a) Includes 0 and 420,240 of RSAs, respectively.
|
||||||||
|
||||||||
See GAAP to non-GAAP reconciliation on page 6.
|
Table III
|
||||||||||||||||||||||||
GAMCO INVESTORS, INC.
|
||||||||||||||||||||||||
UNAUDITED QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
2018
|
2017
|
||||||||||||||||||||||
|
1st
|
1st
|
2nd
|
3rd
|
4th
|
|||||||||||||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Full Year
|
||||||||||||||||||
Income Statement Data:
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Revenues
|
$
|
87,497
|
$
|
85,917
|
$
|
87,600
|
$
|
88,341
|
$
|
98,666
|
$
|
360,524
|
||||||||||||
|
||||||||||||||||||||||||
Expenses
|
41,607
|
41,310
|
45,584
|
60,013
|
54,931
|
201,838
|
||||||||||||||||||
|
||||||||||||||||||||||||
Operating income before
|
||||||||||||||||||||||||
management fee
|
45,890
|
44,607
|
42,016
|
28,328
|
43,735
|
158,686
|
||||||||||||||||||
|
||||||||||||||||||||||||
Investment income
|
(4,855
|
)
|
509
|
537
|
(271
|
)
|
(2,747
|
)
|
(1,972
|
)
|
||||||||||||||
Interest expense
|
(1,200
|
)
|
(2,832
|
)
|
(2,749
|
)
|
(2,688
|
)
|
(1,891
|
)
|
(10,160
|
)
|
||||||||||||
Other expense, net
|
(6,055
|
)
|
(2,323
|
)
|
(2,212
|
)
|
(2,959
|
)
|
(4,638
|
)
|
(12,132
|
)
|
||||||||||||
|
||||||||||||||||||||||||
Income before management
|
||||||||||||||||||||||||
fee and income taxes
|
39,835
|
42,284
|
39,804
|
25,369
|
39,097
|
146,554
|
||||||||||||||||||
Management fee expense
|
4,634
|
2,164
|
2,356
|
4,935
|
4,211
|
13,666
|
||||||||||||||||||
Income before income taxes
|
35,201
|
40,120
|
37,448
|
20,434
|
34,886
|
132,888
|
||||||||||||||||||
Income tax expense
|
7,940
|
15,300
|
14,554
|
3,834
|
21,391
|
55,079
|
||||||||||||||||||
Net income attributable to
|
||||||||||||||||||||||||
GAMCO Investors, Inc.
|
$
|
27,261
|
$
|
24,820
|
$
|
22,894
|
$
|
16,600
|
$
|
13,495
|
$
|
77,809
|
||||||||||||
|
||||||||||||||||||||||||
Net income per share
|
||||||||||||||||||||||||
attributable to GAMCO
|
||||||||||||||||||||||||
Investors, Inc.:
|
||||||||||||||||||||||||
Basic
|
$
|
0.94
|
$
|
0.86
|
$
|
0.79
|
$
|
0.57
|
$
|
0.46
|
$
|
2.68
|
||||||||||||
|
||||||||||||||||||||||||
Diluted
|
$
|
0.94
|
$
|
0.82
|
$
|
0.76
|
$
|
0.55
|
$
|
0.46
|
$
|
2.60
|
||||||||||||
|
||||||||||||||||||||||||
Weighted average shares outstanding:
|
||||||||||||||||||||||||
Basic
|
28,916
|
28,970
|
28,896
|
28,926
|
29,103
|
28,980
|
||||||||||||||||||
|
||||||||||||||||||||||||
Diluted
|
28,916
|
31,160
|
31,100
|
31,173
|
30,336
|
30,947
|
||||||||||||||||||
|
||||||||||||||||||||||||
Reconciliation of non-GAAP
|
||||||||||||||||||||||||
financial measures to GAAP:
|
||||||||||||||||||||||||
Operating income before
|
||||||||||||||||||||||||
management fee
|
45,890
|
44,607
|
42,016
|
28,328
|
43,735
|
158,686
|
||||||||||||||||||
Deduct: management fee expense
|
4,634
|
2,164
|
2,356
|
4,935
|
4,211
|
13,666
|
||||||||||||||||||
Operating income
|
$
|
41,256
|
$
|
42,443
|
$
|
39,660
|
$
|
23,393
|
$
|
39,524
|
$
|
145,020
|
||||||||||||
|
||||||||||||||||||||||||
Operating margin before
|
||||||||||||||||||||||||
management fee
|
52.4
|
%
|
51.9
|
%
|
48.0
|
%
|
32.1
|
%
|
44.3
|
%
|
44.0
|
%
|
||||||||||||
Operating margin after
|
||||||||||||||||||||||||
management fee
|
47.2
|
%
|
49.4
|
%
|
45.3
|
%
|
26.5
|
%
|
40.1
|
%
|
40.2
|
%
|
||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Notes on Non-GAAP Financial Measures:
|
||||||||||||||||||||||||
Operating income before management fee is used by management to evaluate its business operations. We believe this measure is useful in illustrating the operating results of GAMCO Investors, Inc. (the "Company") as management fee expense is based on pre-tax income before management fee expense, which includes non-operating items including investment gains and losses from the Company's proprietary investment portfolio and interest expense.
|
Table IV
|
||||||||||||
GAMCO INVESTORS, INC.
|
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
||||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||
|
||||||||||||
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
2018
|
2017
|
2017
|
|||||||||
|
||||||||||||
ASSETS
|
||||||||||||
|
||||||||||||
Cash and cash equivalents
|
$
|
27,383
|
$
|
17,821
|
$
|
88,230
|
||||||
Investments
|
31,407
|
36,790
|
33,190
|
|||||||||
Receivable from brokers
|
1,876
|
1,578
|
523
|
|||||||||
Other receivables
|
33,014
|
45,621
|
36,554
|
|||||||||
Income tax receivable and deferred tax asset
|
12,878
|
15,615
|
12,829
|
|||||||||
Other assets
|
10,435
|
10,861
|
11,196
|
|||||||||
|
||||||||||||
Total assets
|
$
|
116,993
|
$
|
128,286
|
$
|
182,522
|
||||||
|
||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||
|
||||||||||||
Payable to brokers
|
$
|
164
|
$
|
14,926
|
$
|
10,022
|
||||||
Income taxes payable and deferred tax liabilities
|
7,491
|
3,128
|
19,787
|
|||||||||
Compensation payable (a)
|
84,333
|
82,907
|
42,295
|
|||||||||
Accrued expenses and other liabilities
|
33,477
|
34,454
|
34,508
|
|||||||||
Sub-total
|
125,465
|
135,415
|
106,612
|
|||||||||
|
||||||||||||
5.875% Senior notes (due June 1, 2021)
|
24,150
|
24,144
|
24,126
|
|||||||||
4.5% Convertible note (due August 15, 2021)
|
-
|
-
|
109,844
|
|||||||||
4% PIK note (due November 30, 2020)
|
40,000
|
50,000
|
90,000
|
|||||||||
1.6% AC Note (due February 28, 2018)
|
-
|
15,000
|
-
|
|||||||||
Total debt
|
64,150
|
89,144
|
223,970
|
|||||||||
Total liabilities
|
189,615
|
224,559
|
330,582
|
|||||||||
|
||||||||||||
GAMCO Investors, Inc.'s stockholders' deficit
|
(72,622
|
)
|
(96,273
|
)
|
(148,060
|
)
|
||||||
|
||||||||||||
Total liabilities and equity
|
$
|
116,993
|
$
|
128,286
|
$
|
182,522
|
||||||
|
||||||||||||
(a) Excludes $39.1 million, $59.0 million and $59.4 million of DCCA expense that is not yet recorded under GAAP as of
|
||||||||||||
March 31, 2018, December 31, 2017 and March 31, 2017, respectively.
|
||||||||||||
|
GAMCO’s non-GAAP measures include adjusted operating income, adjusted income before taxes, adjusted effective tax rate, adjusted net income and adjusted net income per fully diluted share. GAMCO’s calculation of these non-GAAP measures may not be comparable to similarly titled measures of other companies due to potential differences between companies in the method of calculation. As a result, the use of these non-GAAP measures has limitations and should not be considered superior to, in isolation from, or a substitute for, related U.S. GAAP measures.
These non-GAAP measures allow management and investors to view operating trends, perform analytical comparisons and benchmark performance between periods to understand operating performance without regard to items that we do not consider to be a component of our core operating performance. Management uses these measures in its financial, investment and operational decision-making processes, for internal reporting and as part of its forecasting and budgeting processes. For these reasons we believe these non-GAAP measures are useful for our investors.
Adjusted operating income, adjusted income before taxes, adjusted effective tax rate, adjusted net income and adjusted net income per fully diluted share can be used by investors to review our results on a consistent basis. Examples of adjustments to these measures include the GAAP impact of the 2016 Deferred Cash Compensation Agreement (“DCCA”), First Half 2017 DCCA, and the Fourth Quarter 2017 DCCA that were put in place to enable the Company to more quickly pay down its debt.
|
|
For the three months ended March 31, 2018
|
|||||||||||||||||||
|
Impact of
|
Impact of
|
||||||||||||||||||
|
Reported
|
Fourth Quarter
|
First Half
|
Impact of
|
||||||||||||||||
|
GAAP
|
2017 DCCA
|
2017 DCCA
|
2016 DCCA
|
Adjusted
|
|||||||||||||||
|
||||||||||||||||||||
Total revenues
|
$
|
87,497
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
87,497
|
||||||||||
|
||||||||||||||||||||
Compensation costs
|
25,950
|
(1,391
|
)
|
213
|
3,016
|
27,788
|
||||||||||||||
Distribution costs
|
10,204
|
-
|
-
|
-
|
10,204
|
|||||||||||||||
Other operating expenses
|
5,453
|
-
|
-
|
-
|
5,453
|
|||||||||||||||
Total expenses
|
41,607
|
(1,391
|
)
|
213
|
3,016
|
43,445
|
||||||||||||||
|
||||||||||||||||||||
Operating income before management fee
|
45,890
|
1,391
|
(213
|
)
|
(3,016
|
)
|
44,052
|
|||||||||||||
|
||||||||||||||||||||
Other expense, net
|
(6,055
|
)
|
-
|
-
|
-
|
(6,055
|
)
|
|||||||||||||
|
||||||||||||||||||||
Income before management fee and income taxes
|
39,835
|
1,391
|
(213
|
)
|
(3,016
|
)
|
37,997
|
|||||||||||||
Management fee expense
|
4,634
|
(419
|
)
|
(1,368
|
)
|
(1,030
|
)
|
1,817
|
||||||||||||
Income before income taxes
|
35,201
|
1,810
|
1,155
|
(1,986
|
)
|
36,180
|
||||||||||||||
Income tax expense
|
7,940
|
409
|
261
|
(449
|
)
|
8,161
|
||||||||||||||
Net income attributable to GAMCO Investors, Inc.
|
$
|
27,261
|
$
|
1,401
|
$
|
894
|
$
|
(1,537
|
)
|
$
|
28,019
|
|||||||||
|
||||||||||||||||||||
Net income per share attributable to GAMCO Investors, Inc.:
|
||||||||||||||||||||
Basic
|
$
|
0.94
|
$
|
0.05
|
$
|
0.03
|
$
|
(0.05
|
)
|
$
|
0.97
|
|||||||||
Diluted
|
$
|
0.94
|
$
|
0.05
|
$
|
0.03
|
$
|
(0.05
|
)
|
$
|
0.97
|
|||||||||
|
|
For the three months ended March 31, 2017
|
|||||||||||||||
|
Impact of
|
Impact of
|
||||||||||||||
|
2017 RSU
|
2016 RSU
|
||||||||||||||
|
Reported
|
Deferred
|
Deferred
|
|||||||||||||
|
GAAP
|
Compensation
|
Compensation
|
Non-GAAP
|
||||||||||||
|
||||||||||||||||
Total revenues
|
$
|
85,917
|
$
|
-
|
$
|
-
|
$
|
85,917
|
||||||||
|
||||||||||||||||
Compensation costs
|
25,278
|
9,540
|
(2,499
|
)
|
32,319
|
|||||||||||
Distribution costs
|
10,913
|
-
|
-
|
10,913
|
||||||||||||
Other operating expenses
|
5,119
|
-
|
-
|
5,119
|
||||||||||||
Total expenses
|
41,310
|
9,540
|
(2,499
|
)
|
48,351
|
|||||||||||
|
||||||||||||||||
Operating income before management fee
|
44,607
|
(9,540
|
)
|
2,499
|
37,566
|
|||||||||||
|
||||||||||||||||
Other expense, net
|
(2,323
|
)
|
-
|
-
|
(2,323
|
)
|
||||||||||
|
||||||||||||||||
Income before management fee and income taxes
|
42,284
|
(9,540
|
)
|
2,499
|
35,243
|
|||||||||||
Management fee expense
|
2,164
|
1,865
|
(780
|
)
|
3,249
|
|||||||||||
Income before income taxes
|
40,120
|
(11,405
|
)
|
3,279
|
31,994
|
|||||||||||
Income tax expense
|
15,300
|
(4,349
|
)
|
1,250
|
12,201
|
|||||||||||
Net income attributable to GAMCO Investors, Inc.
|
$
|
24,820
|
$
|
(7,056
|
)
|
$
|
2,029
|
$
|
19,793
|
|||||||
|
||||||||||||||||
Net income per share attributable to GAMCO Investors, Inc.:
|
||||||||||||||||
Basic
|
$
|
0.86
|
$
|
(0.24
|
)
|
$
|
0.07
|
$
|
0.68
|
|||||||
Diluted
|
$
|
0.82
|
$
|
(0.23
|
)
|
$
|
0.07
|
$
|
0.66
|
|||||||
|