EX-99.1 CHARTER 2 exhibit991_063008.htm PRESS RELEASE ISSUED ON AUGUST 6, 2008 exhibit991_063008.htm
One Corporate Center
Rye, NY 10580-1422
GAMCO Investors, Inc.
Fax (914) 921-5392
www.gabelli.com
 
For Immediate Release:
Contact:
Douglas R. Jamieson
   
President & Chief Operating Officer
   
(914) 921-5020
     
   
Jeffrey M. Farber
   
Chief Financial Officer
   
(914) 921-5147
     
   
For further information please visit
   
www.gabelli.com
 
GAMCO Reports Second Quarter Earnings
Operating income before management fee rises 15% in Q2 over prior year
78% of Morningstar RatedTM AUM is rated1 5 or 4 stars
Gabelli has Three of Ten funds cited by WSJ as outperforming S&P 500 for Nine Straight Years
 
Rye, New York, August 6, 2008 – GAMCO Investors, Inc. (GAMCO) (NYSE: GBL) announced second quarter 2008 earnings of $0.51 per fully diluted share versus $0.63 per fully diluted share in 2007.  Operating income before management fee of $23.8 million was 15.4% higher than the $20.6 million in the prior year’s comparable quarter. Operating income was $0.46 per fully diluted share in the second quarter 2008 (after management fee and taxes) as compared to $0.38 per fully diluted share in the comparable 2007 period. Other income, net, in large part due to mark to market adjustments, was $0.05 per fully diluted share in the current quarter (after management fee and taxes) versus $0.25 per fully diluted share in the second quarter of 2007. Net income for the second quarter of 2008 was $14.5 million compared to $18.0 million in 2007.

For the six months ended June 30, 2008, earnings were $0.89 per fully diluted share versus $1.30 per fully diluted share in 2007.  Operating income before management fee of $49.0 million was 10.1% higher than the $44.5 million in the prior year’s comparable period. Operating income was $0.93 per fully diluted share in the six months ended June 30, 2008 (after management fee and taxes) as compared to $0.84 per fully diluted share in the comparable 2007 period. Net income for the period was $24.9 million compared to $37.2 million in 2007.
 
1 For each mutual fund with at least a three-year history, Morningstar calculates a Morningstar RatingTM based on a Morningstar Risk-Adjusted Return measure that accounts for variation in a fund’s monthly performance (including the effects of sales charges, loads, and redemption fees), placing more emphasis on downward variations and rewarding consistent performance. The top 10% of the funds in each category receive 5 stars, the next 22.5% receive 4 stars, the next 35% receive 3 stars, the next 22.5% receive 2 stars, and the bottom 10% receive 1 star. (Each share class is counted as a fraction of one fund within this scale and rated separately, which may cause slight variations in the distribution percentages.) The Overall Morningstar Rating for a mutual fund is derived from a weighted average of the performance figures associated with its three-, five- and ten-year (if applicable) Morningstar Rating metrics.
 
Assets Under Management

Assets Under Management (AUM) were $28.3 billion as of June 30, 2008, 1.3% lower than March 31, 2008 AUM of $28.7 billion and 7.5% below June 30, 2007 AUM of $30.6 billion.  Equity AUM were $27.2 billion on June 30, 2008, 0.4% less than March 31, 2008 equity assets of $27.3 billion and 9.3% below the $29.9 billion on June 30, 2007.

-  
Our open-end equity fund AUM were $9.5 billion on June 30, 2008, unchanged from March 31, 2008 and June 30, 2007.

-  
Our closed-end equity funds had AUM of $5.7 billion on June 30, 2008, down 1.0% from $5.8 billion on March 31, 2008 and 11.0% from the $6.4 billion on June 30, 2007.

-  
Our institutional and private wealth management business ended the quarter with $11.6 billion in separately managed accounts, level with March 31, 2008 and 14.0% lower than the $13.5 billion on June 30, 2007. The reclassification of the Gabelli Enterprise Mergers and Acquisitions Fund from institutional sub-advisory to mutual fund advisory in March 2008 partially accounted for the decline in institutional and private wealth management AUM. On a pro-forma basis, AUM was 8.4% lower than the adjusted $12.7 million AUM on June 30, 2007.

-  
Our Investment Partnerships AUM were $354 million on June 30, 2008 versus $396 million on March 31, 2008 and $486 million on June 30, 2007.

-  
Fixed income AUM were up 67.5% to $1.2 billion on June 30, 2008, versus the $0.7 billion on June 30, 2007. For the quarter, the assets were down 18.4% as of March 31, 2008.

-  
We receive incentive and fulcrum fees for certain institutional client assets as well as for preferred issues for our closed-end funds, fulcrum fees for the Gabelli Global Deal Fund (NYSE: GDL) common shares, and incentive fees for investment partnership assets. As of June 30, 2008, incentive and fulcrum fee assets were $3.2 billion, slightly below $3.3 billion on March 31, 2008 and 12.1% below $3.6 billion on June 30, 2007.
 
 
 

 
Revenues

Investment advisory fees for the second quarter 2008 were $55.1 million, 4.4% below the 2007 comparative figure of $57.7 million:

-  
Open-end mutual funds revenues grew by 7.0% to $24.9 million from $23.3 million in second quarter 2007 primarily due to higher average AUM.

-  
Our closed-end funds revenues fell 8.2% to $11.8 million in the second quarter 2008 from $12.8 million in 2007 primarily due to decreased average AUM.

-  
Institutional and high net worth separate accounts revenues, whose revenues are based upon prior quarter-end AUM, decreased 12.8% to $17.7 million from $20.2 million in second quarter 2007. The lower AUM were in part due to the reclassification of the Gabelli Enterprise Mergers and Acquisitions Fund.

-  
Investment Partnership revenues declined $0.6 million or 45.7% below revenues from $1.2 million in 2007.  This decline was primarily due to both decreased incentive fees and AUM.

Commission revenues from our institutional research affiliate, Gabelli & Company, Inc., were $3.7 million in the second quarter 2008, down 9.2% from the prior year. A drop in share volume more than offset an increase in average revenue generated per share traded.

Mutual fund distribution fees and other income were $6.6 million for the second quarter 2008, matching last year’s second quarter.

For the six months ended June 30, 2008, investment advisory fees were $111.9 million, a decrease of $2.3 million or 2.0% compared to the revenues in 2007:

-  
Open-end mutual funds revenues grew 8.6% to $48.5 million from $44.7 million in 2007 as a result of higher average AUM.

-  
Our closed-end funds revenues fell 5.3% to $23.3 million for the six months ended June 30, 2008 from $24.6 million in 2007 due to declining average AUM.

-  
Institutional and high net worth separate account revenues declined 8.0% to $38.5 million from $41.9 million reported in 2007 due to lower average AUM and a drop in performance-based fees.

-  
Investment Partnership revenues were $1.5 million versus $3.0 million in 2007. This decline was primarily due to both decreased incentive fees and AUM.

Commission revenues from our institutional research business, Gabelli & Company, Inc., were $6.9 million for the six months ended June 30, 2008, down 14.1% from the prior year’s comparable amount of $8.1 million.  The decrease was primarily due to lower overall trading volume slightly offset by an increase in average revenue generated per share traded.

Mutual fund distribution fees and other income were $13.1 million for the six months ended June 30, 2008, an increase of $0.5 million, or 3.7%, from $12.6 million from the 2007 period.
 
Operating Margin

For the second quarter 2008, the operating margin before management fee was 36.4% after recording $1.2 million in compensation expense related to restricted stock awards (“RSAs”) granted in late 2007. In the prior year period, the operating margin was 30.2% after incurring $4.2 million to terminate a compensation arrangement with an underwriter for one of our closed-end funds.  Excluding these expenses from both periods, our operating margin before management fee would have been 38.2% in the second quarter 2008 and 36.3% in the prior year quarter.

For the six months ended June 30, 2008, the operating margin before management fee was 37.2% after recording $2.3 million in compensation expense related to restricted stock awards. In the year ago period, the operating margin was 33.0% after incurring $5.8 million in launch costs for the Gabelli Global Deal Fund (NYSE: GDL).  Excluding these expenses from both periods, our operating margin before management fee would have been 38.9% in the first six months of 2008 and 37.3% in the prior year six month period.
 
Other Income / (Expense)

Total other income (net of interest expense) was $2.0 million for the second quarter 2008 versus other income (net of interest expense) of $14.0 million in the prior year’s quarter.

Total other income/expense (net of interest expense) was $3.7 million of expense for the six months ended June 30, 2008 versus other income of $24.2 million in the prior year’s comparable period.

At June 30, 2008, GAMCO was exposed to interest-rate risk as a result of holding investments primarily in money market funds ($266.3 million) and United Stated Treasury Bills ($59.9 million). Management considered a hypothetical one percent fluctuation in interest rates and determined that the impact of such a fluctuation on these investments would have a $1.9 million effect on GAMCO’s condensed consolidated statement of operations.

Investment Highlights

-  
An August 2008 Wall Street Journal article named ten diversified mutual funds that have beaten the S&P 500 for nine years straight, three of which were GAMCO mutual funds (Gabelli Asset AAA (NASDAQ: GABAX), Gabelli Small Cap Growth AAA (NASDAQ: GABSX), and Gamco Westwood Mighty Mites AAA (NASDAQ: WEMMX)).

-  
Morningstar RatedTM 1 The GAMCO Westwood Mighty Mites Fund 5 stars overall and for the three year and ten year periods ended June 30, 2008 among 454, 328, and 108 U.S. domiciled small value funds, respectively. The Fund was rated 4 stars for the five year period ended June 30, 2008 among 263 U.S. domiciled small value funds.

-  
Morningstar RatedTM 1 The Gabelli ABC Fund 3 stars overall for the period ended June 30, 2008 among 532 mid-cap blend funds. The Fund was rated 4 stars for the three and ten year periods ended June 30, 2008 among 402 and 153 mid-cap blend funds, respectively, and 2 stars among 321 mid-cap blend funds for the five year period ended June 30, 2008.

To obtain the most recent month-end performance information and a prospectus, please call 800-GABELLI (800-422-3554) or visit www.gabelli.com. See the prospectus for more details. Investors should consider the investment objectives, risks, charges, and expenses of a Fund carefully before investing. The prospectus, which contains more complete information about this and other matters, should be read carefully before investing. Not FDIC Insured. Not Bank Guaranteed. May Lose Value.

 
 

 

Business Highlights

-  
In July, Jeffrey M. Farber joined us as Executive Vice President Finance/Corporate Development and Chief Financial Officer. Jeff will help us expand our business both internally and through acquisitions and lift-outs. Jeff was previously with Bear Stearns for 8 years, most recently as Senior Vice President – Finance and Controller; and with Deloitte & Touche as an audit partner.

-  
In May, Nicholas F. Galluccio was named as the President and CEO of Teton Advisors, Inc., a subsidiary of GAMCO, effective July 1. GAMCO had previously announced that its shareholders approved the distribution of its shares held in Teton to shareholders of GAMCO. Teton Advisors, Inc. is the adviser to six open-end mutual funds under the GAMCO Westwood brand. Mr. Galluccio was with Trust Company of the West for 25 years, where he served as the Group Managing Director, U.S. Equities and Senior Portfolio Manager.

-  
GAMCO hosted its twenty-first annual meeting for institutional and private wealth management clients at the Hotel Pierre in New York.

-  
The Gabelli Prize was awarded to Jean-Marie Eveillard, Portfolio Manager of the First Eagle Funds, as the fourth recipient of the Graham & Dodd, Murray, Greenwald Award for Value Investing.

-  
Gabelli & Company, Inc. held two research conferences during the second quarter in New York City. In May, the 1st Annual Specialty Chemicals Conference featured management presentations from several leading global producers of agricultural, water treatment, industrial and consumer related specialty chemicals. These companies are positioned to benefit from several key demographic trends, including the need for potable water, sustainable sources of food and energy, and an aging population. The 6th annual Dental & Veterinary Conference featured companies whose demographic trends and new technologies continue to drive demand for those firms.

-  
The Gabelli Convertible and Income Securities Fund Inc. (NYSE:GCV) (the “Fund”) redeemed 100% (1,000 shares) of its Series C Auction Rate Cumulative Preferred Stock (the “Series C Preferred Stock”). The redemption price was $25,000 per share of Series C Preferred Stock, which was equal to the liquidation preference of the Series C Preferred Stock.

Financial Highlights

Statement of Financial Condition – Liquidity and Flexibility

Our liquid balance sheet, coupled with investment grade credit ratings from both Moody's and Standard & Poor's, provides access to financial markets and the flexibility to opportunistically add operating resources to our firm, repurchase our stock and consider strategic initiatives. As a result of GAMCO Investors, Inc.'s shelf registration in the third quarter 2006, we have the right to issue any combination of senior and subordinate debt securities, convertible debt securities and equity securities (including common and preferred securities) up to a total amount of $520 million. Our liquidity and capital position provide us the financial flexibility to pursue acquisitions and lift-outs.

We ended the quarter with approximately $674.8 million in cash and investments, which is net of $3.6 million of cash and investments held by our consolidated investment partnerships.  This included approximately $112.7 million of our investments in The Gabelli Dividend & Income Trust, The Gabelli Global Deal Fund and Westwood Holdings Group, as well as other investments of $14.4 million, all classified as available for sale securities. 

            Our debt at June 30, 2008 consisted of $100 million of 5.5% senior notes due May 2013 and a $40 million 6% convertible note due August 2011.  We had cash and investments in securities, net of debt and minority interest, of $18.75 per share on June 30, 2008 compared with $19.62 per share on June 30, 2007. We caution that this metric, while correct from an accounting point of view, is not always the same as investors would view cash-on-hand.

Stockholders' equity was $510.9 million or $18.13 per share on June 30, 2008 compared to $501.3 million or $17.62 per share on December 31, 2007 and $490.8 million or $17.44 per share on June 30, 2007.

Shareholder Compensation

Dividends

On May 7, 2008, our Board of Directors declared a quarterly dividend of $0.03 per share that was paid on June 27, 2008 to shareholders of record on June 13, 2008.

GAMCO announced that on August 5, 2008 its Board of Directors declared a special dividend of $1.00 per share to all of its Class A and Class B shareholders, payable on September 16, 2008 to shareholders of record on September 2, 2008 and a quarterly dividend of $.03 per share to all of its Class A and Class B shareholders, payable on September 30, 2008 to shareholders of record on September 16, 2008.

Stockholders’ Equity

Shares outstanding on June 30, 2008 were 28.2 million, 0.2 million below March 31, 2008 shares of 28.4 million and slightly above the 28.1 million shares outstanding on June 30, 2007.  Fully diluted shares outstanding for the second quarter of 2008 were 28.7 million, slightly below both first quarter 2008’s level of 29.0 million and second quarter 2007’s level of 29.1 million.

In the second quarter of 2008, we repurchased 244,000 shares at an average investment of $50.85 per share.  From July 1 through August 5, 2008, we repurchased an additional 227,100 shares of our class A common stock at an average investment of $43.30 per share.

For the six months ended June 30, 2008, we repurchased 453,000 shares at an average investment of $51.30 per share.

On August 5, 2008, our Board of Directors authorized the repurchase of up to an additional 400,000 shares of its class A common stock at such times, prices, and amounts to be determined by the Company. To date, we have repurchased 5,536,000 Class A common stock at an average investment of $40.82 per share since our buyback program was initiated in March 1999.  At August 5, 2008, there remain approximately 1,082,000 shares available under our buyback program.

GAMCO, in the absence of acquisitions or other growth needs, plans to return approximately 40% of net earnings to its shareholders through a combination of dividends and share buybacks.

 
 

 

NOTES ON NON-GAAP FINANCIAL MEASURES

A.  
Cash and investments as adjusted have been computed as follows:  (in millions)

   
6/30/08
   
12/31/07
   
6/30/07
 
Cash and cash equivalents
  $ 266.3     $ 168.3     $ 104.7  
Investments (marketable securities)
    268.9       358.3       458.8  
Total cash and investments (marketable securities)
    535.2       526.6       563.5  
Net amounts receivable from/(payable to) brokers
    17.0       32.6       12.2  
Adjusted cash and investments (marketable securities)
    552.2       559.2       575.7  
Investments (available for sale)
    127.1       134.5       140.4  
Total adjusted cash and investments
  $ 679.3     $ 693.7     $ 716.1  

We believe adjusted cash and investments is a more useful measure of the company’s liquidity for analytical purposes.

Net amounts receivable from/(payable to) brokers reflect cash and cash equivalents held with brokers and cash payable for securities purchased and recorded on a trade date basis for which settlement occurs subsequent to period-end.

B.  
Operating income before management fee expense is used by management for purposes of evaluating its business operations.  We believe this measure is useful in illustrating the operating results of GAMCO Investors, Inc. (the "Company") as management fee expense is based on pre-tax income before management fee expense, which includes non-operating items including investment gains and losses from the Company’s proprietary investment portfolio and interest expense.  The reconciliation of operating income before management fee expense to operating income is provided in Table IV.

C.  
Operating income before management fee expense per share and other income, net per share is used by management for purposes of evaluating its business operations.  We believe this measure is useful in comparing the operating and non-operating results of the Company for the purposes of understanding the composition of net income per fully diluted share.  The reconciliation of operating income before management fee expense per share and other income, net per share to net income per fully diluted share is provided below.

 
 

 


   
2nd Quarter
   
YTD June
 
   
2008
   
2007
   
2008
   
2007
 
Operating income before management fee
 
$
23,793
   
$
20,617
   
$
49,031
   
$
44,529
 
Management fee expense
   
(2,385
)
   
(2,046
)
   
(4,935
)
   
(4,428
)
Tax expense
   
(8,041
)
   
(7,653
)
   
(17,346
)
   
(15,589
)
Minority interest (expense)/income
   
(28
)
   
116
     
(12
)
   
(5
)
                                 
Operating income (after management fee and taxes)
 
$
13,339
   
$
11,034
   
$
26,738
   
$
24,507
 
per fully diluted share
 
$
0.46
   
$
0.38
   
$
0.93
   
$
0.84
 
                                 
                                 
Other income (loss), net
 
$
2,007
   
$
14,030
   
$
(3,675
)
 
$
24,222
 
Management fee (expense)/benefit
   
(201
)
   
(1,403
)
   
368
     
(2,422
)
Tax (expense)/benefit
   
(678
)
   
(5,203
)
   
1,301
     
(8,474
)
Minority interest (expense)/income
   
(8
)
   
(461
)
   
213
     
(672
)
                                 
Other income (loss), net (after management fee and taxes)
 
$
1,120
   
$
6,963
   
$
(1,793
)
 
$
12,654
 
                                 
                                 
Add back interest on convertible note
 
$
600
   
$
750
   
$
1,239
   
$
1,500
 
Management fee expense
   
(60
)
   
(75
)
   
(124
)
   
(150
)
Tax expense
   
(197
)
   
(246
)
   
(407
)
   
(493
)
Net income attributable to interest add back
 
$
343
   
$
429
   
$
708
   
$
857
 
Other income (loss), net and interest add back (after management fee and taxes)
 
$
1,463
   
$
7,392
   
$
(1,085
 
$
13,511
 
per fully diluted share
 
$
0.05
   
$
0.25
   
$
(0.04
)
 
$
0.46
 
                                 
Net income per fully diluted share
 
$
0.51
   
$
0.63
   
$
0.89
   
$
1.30
 

SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION

Our disclosure and analysis in this press release contain some forward-looking statements.  Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements because they do not relate strictly to historical or current facts. They use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning. They also appear in any discussion of future operating or financial performance. In particular, these include statements relating to future actions, future performance of our products, expenses, the outcome of any legal proceedings, and financial results.  Although we believe that we are basing our expectations and beliefs on reasonable assumptions within the bounds of what we currently know about our business and operations, there can be no assurance that our actual results will not differ materially from what we expect or believe.  Some of the factors that could cause our actual results to differ from our expectations or beliefs include, without limitation: the adverse effect from a decline in the securities markets; a decline in the performance of our products; a general downturn in the economy; changes in government policy or regulation; changes in our ability to attract or retain key employees; and unforeseen costs and other effects related to legal proceedings or investigations of governmental and self-regulatory organizations.  We also direct your attention to any more specific discussions of risk contained in our Form 10-K and other public filings.  We are providing these statements as permitted by the Private Litigation Reform Act of 1995.  We do not undertake to update publicly any forward-looking statements if we subsequently learn that we are unlikely to achieve our expectations or if we receive any additional information relating to the subject matters of our forward-looking statements.

 
 

 

The Company  reported Assets Under Management as follows:

 Table I:
                   
Mutual Funds:
June 30, 2008
 
June 30, 2007
 
% Inc. (Dec.) 
Adjusted % Inc. (Dec) (a)
Open-end
$
9,486
 
$
9,529
 
(0.5
)
(4.0
)
Closed-end
 
5,704
   
6,412
 
(11.0
)
(11.0
)
Fixed Income
 
1,164
   
684
 
70.2
 
70.2
 
Total Mutual Funds
 
16,354
   
16,625
 
(1.6
)
(3.6
)
Institutional & PWM:
                   
Equities: direct
 
9,564
   
11,116
 
(14.0
)
(14.0
)
“        sub-advisory
 
2,043
   
2,383
 
(14.3
)
0.0
 
Fixed Income
 
17
   
21
 
(19.0
)
(19.0
)
Total Institutional & PWM
 
11,624
   
13,520
 
(14.0
)
(11.5
)
Investment Partnerships
 
354
   
486
 
(27.2
)
(27.2
)
Total Assets Under Management
$
28,332
 
$
30,631
 
(7.5
)
(7.5
)
                     
Equities
$
27,151
 
$
29,926
 
(9.3
)
(9.3
)
Fixed Income
 
1,181
   
705
 
67.5
 
67.5
 
Total Assets Under Management
$
28,332
 
$
30,631
 
(7.5
)
(7.5
)
 
 Table II:
 
Assets Under Management By Quarter (millions)
                                 
% Increase/(decrease)
Mutual Funds
   
6/08
     
3/08
     
12/07
     
9/07
     
6/07
     
12/07
(a) 
3/08 
 
Open-end
 
$
9,486
   
$
9,459
   
$
9,774
   
$
9,866
   
$
9,529
     
(6.4
)
0.3
 
Closed-end
   
5,704
     
  5,762
     
6,341
     
  6,443
     
6,412
     
(10.0
)
(1.0
)
Fixed income
   
1,164
     
  1,445
     
1,122
     
  1,048
     
684
     
3.7
 
(19.4
)
Total Mutual Funds
   
16,354
     
 16,666
     
17,237
     
 17,357
     
16,625
     
(7.1
)
(1.9
)
Institutional & PWM:
                                                   
Equities: direct
   
9,564
     
 9,746
     
10,708
     
 11,266
     
11,116
     
(10.7
)
(1.9
)
“        sub-advisory
   
2,043
     
 1,887
     
2,584
     
 2,494
     
2,383
     
(7.7
)
8.3
 
Fixed Income
   
17
     
  2
     
24
     
  27
     
21
     
(29.2
)
750.0
 
Total Institutional & PWM
   
11,624
     
11,635
     
13,316
     
13,787
     
13,520
     
(12.7
)
(0.1
)
Investment Partnerships
   
354
     
396
     
460
     
491
     
486
     
(23.0)
 
(10.6
)
Total Assets Under Management
 
$
28,332
   
$
28,697
   
$
31,013
   
$
31,635
   
$
30,631
     
(8.6
)
(1.3
)

Table III:
                         
 
March 31, 2008
 
Net Cash Flows
 
Market
Appreciation / (Depreciation)
June 30, 2008
 
Mutual Funds:
                 
Equities
 
$
  15,221
 
$
(51
)
 $
20
 
$
 15,190
 
Fixed Income
   
  1,445
   
(282
)
 
1
   
  1,164
 
Total Mutual Funds
   
  16,666
   
(333
)
 
21
   
  16,354
 
Institutional & PWM
                       
Equities: direct
   
  9,746
   
(39
)
 
(143
  9,564
 
“        sub-advisory
   
  1,887
   
163
   
(7
  2,043
 
Fixed Income
   
  2
   
16
   
(1
 
  17
 
Total Institutional & PWM
   
  11,635
   
140
   
(151
)
 
  11,624
 
                         
Investment Partnerships
   
  396
   
(46
)
 
4
   
  354
 
Total Assets Under Management
 
$
  28,697
 
$
(239
)
 $
(126
)
$
$ 28,332
 
 
(a) Adjusted for reclassification. Reclass is Enterprise Mergers & Acquisitions Fund to open-end equity for the quarters ended June 30, 2007 and December 31, 2007 from institutional sub-advisory.


 
 

 

Table IV

GAMCO INVESTORS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)

   
For the Three Months Ended June 30,
 
   
2008
   
2007
   
% Inc.
(Dec.)
 
                   
Revenues
 
$
65,424
   
$
68,277
     
(4.2
)%
                         
Compensation costs
   
27,763
     
29,905
     
(7.2
)
Distribution costs
   
6,794
     
10,161
     
(33.1
)
Other operating expenses
   
7,074
     
7,594
     
(6.8
)
                         
Total expenses
   
41,631
     
47,660
     
(12.7
                         
Operating income before management fee
   
23,793
     
20,617
     
15.4
 
                         
Investment income
   
4,206
     
17,359
     
(75.8
Interest expense
   
(2,199
)
   
(3,329
)
   
(33.9
)
Other income, net
   
2,007
     
14,030
     
(85.7
                         
Income before management fee, income taxes and
   minority interest expense
   
25,800
     
34,647
     
(25.5
   Management fee
   
2,586
     
3,449
     
(25.0
)
Income before income taxes and minority interest expense
   
23,214
     
31,198
     
(25.6
   Income taxes
   
8,719
     
12,856
     
(32.2
   Minority interest expense
   
36
     
345
     
(89.6
Net income
 
$
14,459
   
$
17,997
     
(19.7
                         
Net income per share:
                       
Basic
 
$
0.52
     
0.64
     
(19.0
)
                         
Diluted
 
$
0.51
     
0.63
     
(18.5
)
                         
Weighted average shares outstanding:
                       
 Basic
   
27,948
     
28,160
     
(0.8
)
                         
 Diluted
   
28,743
     
29,147
     
(1.4
)
                         
Reconciliation of Non-GAAP Financial Measures
  to GAAP:
                       
Operating income before management fee
 
$
23,793
   
$
20,617
         
Deduct:  management fee
   
2,586
     
3,449
         
Operating income
 
$
21,207
   
$
17,168
         
Operating margin before management fee
   
36.4%
     
30.2%
         
Operating margin after management fee
   
32.4%
     
25.1%
         
 

 
 

 

Table V

GAMCO INVESTORS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)

   
For the Six Months Ended June 30,
 
   
2008
   
2007
   
% Inc.
(Dec.)
 
                   
Revenues
 
$
131,972
   
$
134,883
     
(2.2)
%
                         
Compensation costs
   
56,610
     
58,279
     
(2.9
)
Distribution costs
   
13,203
     
16,047
     
(17.7
)
Other operating expenses
   
13,128
     
16,028
     
(18.1
)
                         
Expenses
   
82,941
     
90,354
     
(8.2
                         
Operating income before management fee
   
49,031
     
44,529
     
10.1
 
                         
Investment income
   
591
     
30,931
     
(98.1
Interest expense
   
(4,266
)
   
(6,709
)
   
(36.4
)
Other income/(expense), net
   
(3,675)
     
24,222
     
(115.2
                         
Income before management fee, income taxes and
   minority interest expense/(income)
   
45,356
     
68,751
     
(34.0
   Management fee
   
4,567
     
6,850
     
(33.3
)
Income before income taxes and minority interest expense/(income)
   
40,789
     
61,901
     
(34.1
   Income taxes
   
16,045
     
24,063
     
(33.3
4) 
   Minority interest expense/(income)
   
(201)
     
677
     
(129.7
Net income
 
$
24,945
   
$
37,161
     
(32.9
                         
Net income per share:
                       
Basic
 
$
0.89
     
1.32
     
(32.6
)
                         
Diluted
 
$
0.89
     
1.30
     
(31.9)
 
                         
Weighted average shares outstanding:
                       
 Basic
   
28,070
     
28,194
     
(0.4
)
                         
 Diluted
   
28,896
     
29,172
     
(0.9
)
                         
Reconciliation of Non-GAAP Financial Measures
  to GAAP:
                       
Operating income before management fee
 
$
49,031
   
$
44,529
         
Deduct:  management fee
   
4,567
     
6,850
         
Operating income
 
$
44,464
   
$
37,679
         
Operating margin before management fee
   
37.2%
     
33.0%
         
Operating margin after management fee
   
33.7%
     
27.9%
         
 

 
 

 
 
Table VI
GAMCO INVESTORS, INC.
UNAUDITED QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)
 
   
2008
   
2007
 
   
1st
   
2nd
   
Year to-
Date
   
1st
   
2nd
   
3rd
   
4th
   
Full-Year
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
Income Statement Data:
                                               
Revenues
    66,548       65,424       131,972       66,606       68,277       68,469       89,017       292,369  
                                                                 
Expenses
    41,310       41,631       82,941       42,694       47,660       37,828       46,557       174,739  
                                                                 
Operating income before management fee
    25,238       23,793       49,031       23,912       20,617       30,641       42,460       117,630  
                                                                 
Investment income / (loss)
    (3,615 )     4,206       591       13,572       17,359       7,324       389       38,644  
Interest expense
    (2,067 )     (2,199 )     (4,266 )     (3,380 )     (3,329 )     (2,828 )     (2,428 )     (11,965 )
Other income/(expense), net
    (5,682 )     2,007       (3,675 )     10,192       14,030       4,496       (2,039 )     26,679  
                                                                 
Income before
management fee, income
taxes and minority
interest expense/(income)
    19,556       25,800       45,356       34,104       34,647       35,137           40,421           144,309  
                                                                 
Management fee
    1,981       2,586       4,567       3,401       3,449       3,541       4,072       14,463  
                                                                 
Income before income taxes and minority interest expense/(income)
    17,575       23,214       40,789       30,703       31,198       31,596         36,349         129,846  
                                                                 
Income taxes
    7,326       8,719       16,045       11,207       12,856       13,340       12,145       49,548  
Minority interest expense/(income)
    (237 )     36       (201 )     332       345       (81 )     133       729  
                                                                 
Net income
    10,486       14,459       24,945       19,164       17,997       18,337       24,071       79,569  
                                                                 
Net income per share:
                                                               
    Basic
    0.37       0.52       0.89       0.68       0.64       0.65       0.86       2.83  
                                                                 
    Diluted
    0.37       0.51       0.89       0.67       0.63       0.64       0.84       2.79  
                                                                 
Weighted average shares outstanding:
                                                               
    Basic
    28,175       27,948       28,070       28,228       28,160       28,106       28,077       28,142  
                                                                 
    Diluted
    29,031       28,743       28,896       29,196       29,147       29,099       29,075       29,129  
                                                                 
Reconciliation of Non-GAAP
                                                               
Financial measures to GAAP:
                                                               
Operating income before management fee
    25,238       23,793       49,031       23,912       20,617       30,641       42,460       117,630  
Deduct:  management fee
    1,981       2,586       4,567       3,401       3,449       3,541       4,072       14,463  
Operating income
    23,257       21,207       44,464       20,511       17,168       27,100       38,388       103,167  
Operating margin before management fee
    37.9 %     36.4 %     37.2 %     35.9 %     30.2 %     44.8 %     47.7 %     40.2 %
Operating margin after management fee
    34.9 %     32.4 %     33.7 %     30.8 %     25.1 %     39.6 %     43.1 %     35.3 %

 
 

 

Table VII

GAMCO INVESTORS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 (dollars in thousands, except per share data)
 
   
June 30,
   
December 31,
   
June 30,
 
   
2008
   
2007
   
2007
 
   
(unaudited)
         
(unaudited)
 
 ASSETS
                 
                   
 Cash and cash equivalents
  $ 266,344     $ 168,319     $ 104,726  
 Investments
    397,788       495,008       620,142  
 Receivable from brokers
    21,936       40,145       43,187  
 Other receivables
    22,590       42,665       25,970  
 Other assets
    15,487       11,443       12,046  
                         
     Total assets
  $ 724,145     $ 757,580     $ 806,071  
                         
 LIABILITIES AND STOCKHOLDERS' EQUITY
                       
                         
 Payable to brokers
  $ 4,888     $ 7,562     $ 30,973  
 Income taxes payable
    5,546       17,539       14,951  
 Compensation payable
    29,162       25,362       46,075  
 Securities sold short, not yet purchased
    2,105       2,229       21,021  
 Accrued expenses and other liabilities
    20,471       41,335       38,256  
     Total operating liabilities
    62,172       94,027       151,276  
                         
 5.5% Senior notes (due May 15, 2013)
    100,000       100,000       100,000  
 6% Convertible note (due August 14, 2011) (A)
    39,726       49,608       49,561  
     Total debt
    139,726       149,608       149,561  
     Total liabilities
    201,898       243,635       300,837  
                         
 Minority interest
    11,318       12,630       14,441  
                         
 Stockholders' equity
    510,929       501,315       490,793  
                         
 Total liabilities and stockholders' equity
  $ 724,145     $ 757,580     $ 806,071  
                         

(A) $50 million outstanding at June 30, 2007 and December 31, 2007. $40 million outstanding at June 30, 2008.