XML 23 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
ASSETS    
Cash and due from banks $ 7,670 $ 7,238
Interest bearing demand deposits with other banks 45,878 51,207
Total cash and cash equivalents 53,548 58,445
Interest bearing time deposits with financial institutions 786
Securities    
Available-for-sale at fair value 94,814 91,818
CRA mutual fund 881 836
Federal Home Loan Bank of Boston stock at cost 2,575 4,496
Loans held-for-sale 506
Loans receivable, net (allowance for loan losses: $8,846 and $7,831) 915,083 909,279
Other real estate owned 317 1,810
Bank premises and equipment, net 17,567 18,175
Goodwill 13,815 13,815
Intangible assets (net of accumulated amortization: $4,795 and $4,498) 1,086 1,383
Accrued interest receivable 3,425 3,148
Cash surrender value of life insurance policies 20,441 14,438
Deferred taxes 941 1,276
Other assets 18,455 2,635
Total Assets 1,144,240 1,121,554
Deposits    
Demand (non-interest bearing) 247,771 228,448
Demand (interest bearing) 160,139 153,586
Money market 238,494 204,219
Savings and other 166,298 178,807
Certificates of deposit 153,476 161,679
Total deposits 966,178 926,739
Repurchase agreements 8,588 4,104
Federal Home Loan Bank of Boston advances 37,828 67,154
Subordinated debt 9,853 9,835
Note payable 255 280
Financial lease obligations 1,729 3,081
Accrued interest and other liabilities 8,229 6,902
Total Liabilities 1,032,660 1,018,095
Shareholders' Equity    
Common stock - $.10 per share par value; Authorized: 5,000,000; Issued: 2,899,408 and 2,884,988; Outstanding: 2,823,212 and 2,806,781 282 281
Unearned compensation - restricted stock awards (887) (711)
Paid-in capital 44,372 43,770
Retained earnings 66,104 60,339
Accumulated other comprehensive income (loss), net 1,709 (220)
Total Shareholders' Equity 111,580 103,459
Total Liabilities and Shareholders' Equity $ 1,144,240 $ 1,121,554