XML 20 R11.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES
9 Months Ended
Sep. 30, 2019
Notes to Financial Statements  
LEASES

NOTE 4 – LEASES

On January 1, 2019, the Bank adopted ASU 2016-02, “Leases (Topic 842) and all subsequent ASUs that modified Topic 842. The Bank leases facilities and equipment with various expiration dates through 2036. The facilities leases have varying renewal options, generally require fixed annual rent, and provide that real estate taxes, insurance, and maintenance are to be paid by Salisbury. The leases for two Bank facilities were accounted for as finance leases (previously referred to as capital leases) at September 30, 2019. In September 2019, the bank completed the purchase of its Newburgh, New York branch, which had previously been treated as a finance lease. The remaining leases were classified as operating leases, and therefore, were previously not recognized on the Bank's Consolidated Balance Sheet. Effective January 1, 2019, the Bank recorded approximately $1.6 million of right-of-use assets and corresponding lease liability related to these operating leases. The Bank does not have any leases with related parties and equipment leases are material to Salisbury's consolidated financial statements.

The following table provides the assets and liabilities as well as the costs of operating and finance leases that are included in the Bank's consolidated balance sheet as of September 30, 2019 and consolidated income statements for the nine months and three months ended September 30, 2019.

($ in thousands, except lease term and discount rate)  Classification       September 30, 2019  
Assets             
Operating  Other assets       $1,408 
Finance  Bank premises and equipment 1        1,529 
Total Leased Assets          $2,937 
Liabilities             
Operating  Other liabilities       $1,408 
Finance  Finance lease        1,729 
Total lease liabilities          $3,137 
1 Net of accumulated depreciation of $269 thousand.
              
Lease cost  Classification   

Nine months ended

September 30, 2019

    

Three months ended

September 30, 2019

 
Operating leases  Premises and equipment  $193   $70 
Finance leases:             
Amortization of leased assets  Premises and equipment   174    54 
Interest on finance leases  Interest expense   135    43 
Total lease cost     $502   $167 
              
Weighted Average Remaining Lease Term             
Operating leases           8.4 years 
Financing leases           16.0 years 
Weighted Average Discount Rate 1             
Operating leases           3.70%
Financing leases           8.41%
1 Salisbury uses the FHLBB five year Advance rate as the discount rate, as its leases do not provide an implicit rate.

 

The following is a schedule by years of the present value of the net minimum lease payments as of September 30, 2019.

  Future minimum lease payments (in thousands)    Operating Leases      Finance Leases  
 2019   $61   $47 
 2020    246    186 
 2021    228    192 
 2022    199    195 
 2023    134    197 
 Thereafter    783    2,174 
 Total future minimum lease payments    1,651    2,991 
 Less amount representing interest    (243)   (1,262)
 Total present value of net future minimum lease payments   $1,408   $1,729