UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
(Amendment No. 1)
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 5, 2014
Salisbury Bancorp, Inc.
(Exact name of registrant as specified in charter)
Connecticut | 000-24751 | 06-1514263 | ||
(State
or other jurisdiction of incorporation) |
(Commission File Number) | (IRS
Employer Identification No.) | ||
5 Bissell Street, Lakeville, Connecticut | 06039 | |||
(Address of principal executive offices) | (zip code) | |||
Registrant’s telephone number, including area code: (860) 435-9801 | ||||
N/A | ||||
(Former Name or Former Address, if Changed Since Last Report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instructions A.2. below):
☐ Written communications pursuant to Rule 425 under the Securities Act (17 C.F.R. 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 C.F.R. 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 C.F.R. 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 C.F.R. 240.13e-4(c))
Form 8-K/A, Current Report
Salisbury Bancorp, Inc.
EXPLANATORY NOTE
On December 5, 2014, Salisbury Bancorp, Inc. (NASDAQ: SAL)(“Salisbury”), the bank holding company of Salisbury Bank and Trust Company (“Salisbury Bank”), successfully completed its previously announced merger (the “Merger”) with Riverside Bank (“Riverside”), of Poughkeepsie, New York, with Salisbury Bank, under the terms of the Agreement and Plan of Merger dated March 18, 2014 by and among Salisbury, Salisbury Bank and Riverside Bank.
Section 2. | Financial Information |
Item 2.01. | Competition of Acquisition or Disposition of Assets |
On December 5, 2014, Salisbury filed a Current Report on Form 8-K (the “Original Report”) announcing the completion of the Merger. This Current Report on Form 8-K/A amends the Original Report to provide the historical financial statements of Riverside Bank described in Item 9.01(a) below and the unaudited pro forma financial information described in Item 9.01(b) below.
Section 9. | Financial Statements and Exhibits |
Item 9.01. | Financial Statements and Exhibits |
(a) | Financial Statements of Businesses Acquired. |
The required financial statements of Riverside Bank, the business acquired, are included in the Registration Statement filed on September 9, 2014 on Form S-4/A and are incorporated by reference to this Form 8-K/A. |
(b) | Pro Forma Financial Information. |
The unaudited pro forma condensed combined consolidated financial information required by Item 9.01(b) of Form 8-K is included as Exhibit 99.1 to this amended Current Report on Form 8-K/A. |
(c) | Not Applicable. |
(d) | Exhibits. |
Exhibit 99.1 Unaudited pro forma condensed combined financial information. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereto duly authorized.
Dated: February 13, 2015 |
By: | /s/ Donald E. White |
Donald E. White | ||
Chief Financial Officer |
Salisbury Bancorp Inc., and Subsidiary | ||||||||||||||||
Proforma Condensed Consolidated Balance Sheets | ||||||||||||||||
Proforma September 30, 2014 and December 31, 2013 | ||||||||||||||||
(in 000's) | ||||||||||||||||
(unaudited) | ||||||||||||||||
September 30, 2014 | 1 | December 31, 2013 | Change | |||||||||||||
ASSETS | ||||||||||||||||
Cash and cash equivalents and certificates of deposit | $ | 59,883 | $ | 22,860 | $ | 37,023 | ||||||||||
Securities available for sale, at fair value | 100,054 | 114,797 | (14,743 | ) | ||||||||||||
Loans, net and loans held for sale | 656,440 | 617,116 | 39,324 | |||||||||||||
Premises and equipment, net | 14,506 | 13,286 | 1,220 | |||||||||||||
Goodwill | 12,553 | 12,553 | — | |||||||||||||
Identifiable intangible assets | 2,749 | 2,791 | (42 | ) | ||||||||||||
Cash surrender value of life insurance policies | 13,189 | 11,851 | 1,338 | |||||||||||||
Other assets | 12,260 | 14,484 | (2,224 | ) | ||||||||||||
Total assets | $ | 871,634 | $ | 809,738 | $ | 61,896 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||
Deposits | $ | 726,359 | $ | 673,276 | $ | 53,083 | ||||||||||
Borrowings | 36,142 | 33,390 | 2,752 | |||||||||||||
Other liabilities | 5,413 | 4,489 | 924 | |||||||||||||
Total liabilities | 767,914 | 711,155 | 56,759 | |||||||||||||
Stockholders' equity | 103,720 | 2 | 98,583 | 3,597 | ||||||||||||
Total liabilities and stockholders' equity | $ | 871,634 | $ | 809,738 | $ | 61,896 | ||||||||||
Notes: | ||||||||||||||||
(1) | ||||||||||||||||
September 30, 2014 includes the SAL June 2014 acquisition of a branch from another financial institution. | ||||||||||||||||
As a result of this acquisition, cash and cash equivalents increased $16,969,000, loans increased $61,000, intangible assets increased $489,000, fixed assets increased $158,000, and deposits increased $17,678,000, at June 30, 2014. | ||||||||||||||||
(2) | ||||||||||||||||
Includes dividend adjustment of $0.28 per share per quarter on additional 1,007,000 shares, 1,001,000 of which were issued to Riverside shareholders and an additional 6,000 shares were awarded under the 2011 Long Term Incentive Plan. |
Salisbury Bancorp Inc., and Subsidiary | ||||||||||||||||||||||||||||
Proforma Condensed Consolidated Statements of Income | ||||||||||||||||||||||||||||
Proforma For the Three Months Ended September 30, 2014 and September 30, 2013 | ||||||||||||||||||||||||||||
Proforma For the Nine Months Ended September 30, 2014 and September 30, 2013 | ||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||
Three Months Ended 1 | Nine Months Ended 1 | |||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||
(in thousands except per share data) | ||||||||||||||||||||||||||||
Interest and dividend income: | ||||||||||||||||||||||||||||
Interest and fees on loans | $ | 8,111 | 2 | $ | 6,971 | 22,875 | 2 | $20,699 | ||||||||||||||||||||
Interest and dividends on securities | 851 | 3 | 945 | 2,595 | 3 | 2,952 | ||||||||||||||||||||||
Total interest and dividend income | 8,962 | 7,916 | 25,470 | 23,651 | ||||||||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||||||
Interest on deposits | 521 | 4 | 745 | 1,549 | 4 | 2,424 | ||||||||||||||||||||||
Interest on borrowed funds | 311 | 313 | 926 | 939 | ||||||||||||||||||||||||
Total interest expense | 832 | 1,058 | 2,475 | 3,363 | ||||||||||||||||||||||||
Net interest and dividend income | 8,130 | 6,858 | 22,995 | 20,288 | ||||||||||||||||||||||||
Provision for loan losses | 318 | 5 | 450 | 969 | 5 | 1,626 | ||||||||||||||||||||||
Net interest income, after provision for loan losses | 7,812 | 6,408 | 22,026 | 18,662 | ||||||||||||||||||||||||
Non-interest income: | ||||||||||||||||||||||||||||
Service charges on deposits | 760 | 734 | 2,173 | 2,101 | ||||||||||||||||||||||||
Income from fiduciary activities | 791 | 750 | 2,509 | 2,299 | ||||||||||||||||||||||||
Other operating income | 229 | 201 | 535 | 886 | ||||||||||||||||||||||||
Total non-interest income | 1,780 | 1,685 | 5,217 | 5,286 | ||||||||||||||||||||||||
Non-interest expense: | 9 | 9 | ||||||||||||||||||||||||||
Salaries and employee benefits | 3,447 | 8 | 3,492 | 10,259 | 8 | 10,284 | ||||||||||||||||||||||
Occupancy and equipment expenses | 877 | 6 | 802 | 2,565 | 6 | 2,321 | ||||||||||||||||||||||
Other operating expense | 2,167 | 7 | 1,721 | 6,738 | 7 | 5,565 | ||||||||||||||||||||||
Total non-interest expense | 6,491 | 6,015 | 19,562 | 18,170 | ||||||||||||||||||||||||
Income before income taxes | 3,101 | 2,078 | 7,681 | 5,778 | ||||||||||||||||||||||||
Provision for income taxes | 898 | 10 | 544 | 2,272 | 10 | 1,431 | ||||||||||||||||||||||
Net income | $ | 2,203 | $ | 1,534 | $ | 5,409 | $4,347 | |||||||||||||||||||||
Net income available to common shareholders | $ | 2,163 | $ | 1,494 | $ | 5,289 | $4,227 | |||||||||||||||||||||
Shares: | ||||||||||||||||||||||||||||
Basic | 2,692 | 2,698 | 2,691 | 2,699 | ||||||||||||||||||||||||
Diluted | 2,712 | 2,698 | 2,711 | 2,699 | ||||||||||||||||||||||||
Earnings per share: | ||||||||||||||||||||||||||||
Basic | $ | 0.80 | $ | 0.55 | $ | 1.97 | $1.57 | |||||||||||||||||||||
Diluted | $ | 0.80 | $ | 0.55 | $ | 1.95 | $1.57 |
1 | September 30, 2014 includes the SAL June 2014 acquisition of a branch from another financial institution. |
Impacts from this transaction included in the proforma condensed statements of income for the nine months ending September 30, 2014 are (in whole dollars): | |
2 | No adjustment for incremental PCI accretion is included. Totals reflect historically reported income adjusted for impact of ASC 310-20 loans |
3 | Adjusted to reflect estimated yield change as a result of fair value adjustments |
4 | Adjustment for interest rate mark on time deposits |
5 | Riverside's historical provision expense reversed as required under purchase accounting |
6 | Reflects adjustment to depreciation expense resulting from fair value of real estate |
7 | Reflects amortization of core deposit intangible created through assumption of Riverside's core deposits |
8 | Reflects adjustment related to certain employee benefits due to Riverside acquisition |
9 | Reflects estimated net operations cost saves of $142 for the three month period and $426 for the nine month period |
10 | Reflects a change in taxes from adjustments at an assumed tax rate of 34% |
11 | Projected adjustment to Interest and fees on loans as a result of ASC 310-20 |
ASC 310-20 | ||||||
Year 1 | 2,012 | |||||
Year 2 | 1,010 | |||||
Year 3 | 877 | |||||
Year 4 | 702 | |||||
Year 5 | 381 | |||||
Total | 4,982 | |||||
12 | Projected total interest recognized on PCI loans as a result of fair value adjustments | |||||
PCI | ||||||
Year 1 | 1,295 | |||||
Year 2 | 783 | |||||
Year 3 | 293 | |||||
Year 4 | 129 | |||||
Year 5 | 67 | |||||
Total | 2,567 |