XML 57 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Operating Activities    
Net income $ 3,103 $ 3,506
Amortization and depreciation    
Securities 366 464
Bank premises and equipment 642 666
Core deposit intangible 167 167
Mortgage servicing rights 298 278
Fair value adjustment on loans 24 25
Gains on calls of securities available-for-sale    (12)
Gains on sales of securities available-for-sale    (267)
Loss on sale/disposals of premises and equipment 34 24
Loss recognized on other real estate owned 9 24
Provision for loan losses 876 690
Decrease (increase) in loans held-for-sale 1,171 (647)
Increase in deferred loan origination fees and costs, net (117) (44)
Mortgage servicing rights originated (261) (504)
Decrease in mortgage servicing rights impairment reserve 4 89
(Increase) decrease in interest receivable (5) 160
Deferred tax benefit (37) (39)
Decrease (increase) in prepaid expenses 542 (87)
Increase in cash surrender value of life insurance policies (185) (202)
Decrease in income tax receivable 352 420
Decrease (increase) in other assets 63 (29)
Increase in accrued expenses 436 766
Decrease in interest payable (29) (53)
Increase in other liabilities 76 47
Issuance of shares for director fee 34 24
Issuance of shares of restricted stock 103   
Net cash provided by operating activities 7,666 5,466
Investing Activities    
Redemption of Federal Home Loan Bank stock 407 285
Purchase of interest-bearing time deposit with other banks (5,220)   
Proceeds from calls of securities available-for-sale 1,650 12,668
Proceeds from maturities of securities available-for-sale 20,714 16,928
Proceeds from sale of securities available-for-sale    2,767
Proceeds from maturities of securities held-to-maturity    50
Loan originations and principle collections, net (34,040) (6,986)
Recoveries of loans previously charged-off 20 37
Proceeds from sales of other real estate owned 1,353 1,745
Capital expenditures (409) (286)
Net cash (utilized) provided by investing activities (15,525) 27,208
Financing Activities    
(Decrease) increase in deposit transaction accounts, net (1,753) 25,970
Decrease in time deposits, net (9,593) (7,070)
Increase (decrease) in securities sold under agreements to repurchase, net 2,086 (9,207)
Principal payments on Federal Home Loan Bank of Boston advances (1,179) (12,223)
Common stock dividends paid (1,436) (1,419)
Preferred stock dividends paid (121) (195)
Net cash utilized by financing activities (11,996) (4,144)
Net (decrease) increase in cash and cash equivalents (19,855) 28,530
Cash and cash equivalents, beginning of period 43,574 36,886
Cash and cash equivalents, end of period 23,719 65,416
Cash paid during period    
Interest 2,405 3,342
Income taxes 380 582
Non-cash transfers    
Transfer from loans to other real estate owned 1,689 666
Transfer from other real estate owned to loans    $ (1,000)