XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Apr. 30, 2021
Apr. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (Loss) Income $ (26,910,363) $ (22,353,394)
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Depreciation and amortization 783,173 609,007
Amortization of operating lease right-of-use assets 57,514 71,987
Stock compensation expense 2,160,788 1,630,111
Shares issued for services 10,993 293,600
Loss of disposal of fixed assets 7,324 189,366
Amortization of debt discount 975,835 3,795,606
Gain on settlement of accrued interest (370,553) 0
Gain on forgiveness of PPP loan (73,100) 0
Change in fair value of derivative liabilities - convertible notes (432,653) (642,221)
Change in fair value of derivative liabilities - warrants (3,718,735) (9,913)
Change in fair value of derivative liabilities - downside protection 0 4,764,341
Bad debt expense 0 10,981
Increase in notes payable due to default 255,080 94,214
Change in fair value of common stock payable (102,382) (18,871)
Changes in operating assets and liabilities, net of effect of acquisitions:    
Accounts receivable 112,568 16,599
Inventory 510,141 (281,905)
Accounts payable and accrued expenses 17,476,534 6,057,005
Interest payable to foundation 749,493 626,867
Contract liabilities 7,000,000 0
Operating lease liabilities (56,173) (70,685)
Other current assets (174,513) (286,096)
Other assets 0 11,383
Net cash used in operating activities (1,739,029) (5,492,018)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment 0 (4,616)
Cash received in acquisition of a business, net of cash paid 0 49,305
Net cash provided by investing activities 0 44,689
CASH FLOWS FROM FINANCING ACTIVITIES    
Loan (repayments to) and proceeds from related party (15,000) 10,000
Payment of notes payable (2,349,996) (935,731)
Proceeds from note payable 2,050,200 6,381,448
Proceeds from issuance of common stock 1,854,257 109,770
Issuance of common stock in a private placement (PIPE), net of fees 1,850,000 0
Proceeds from exercise of warrants 9,143 0
Net cash provided by financing activities 3,398,604 5,565,487
Net increase in cash and cash equivalents 1,659,575 118,158
Cash and cash equivalents, beginning of period 15,452 298,485
Cash and cash equivalents, end of period 1,675,027 416,643
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest 50,000 25,000
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Reduction of derivative liabilities 575,987 3,041,502
Issuance of shares--common stock payable 1,472,826 936,395
Issuance of common stock for conversion of debt 1,618,604 4,489,910
Subscription receivable 0 765,970
Shares issued as debt issuance cost 178,831 151,230
Warrants granted with notes payable 740,028  
Discount on derivative liability upon issuance of debt 0 1,834,607
Settlement of subsidiary's debt with issuance of stock 0 32,212
Issuance of common stock and warrants from PIPE offering 21,574,216 0
Elimination of derivative liability from exercise of warrants $ 1,840,530 $ 0