XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-Based Compensation (Tables)
6 Months Ended
Jan. 31, 2021
Share-based Payment Arrangement [Abstract]  
Common stock options granted, forfeited or expired and exercised

The following is a summary of the common stock options granted, forfeited or expired and exercised under the Plan:

    Options   Weighted Average Exercise Price per Share   Weighted Average Remaining Life (Years)   Aggregate Intrinsic Value   Non-vested Awards
Outstanding - July 31, 2020     8,847,025     $ 0.90       5.96     $ 508,206     $ —    
Granted     6,242,210     $ 0.35       9.57       —         —    
Forfeited or expired     (2,146,875 )   $ 0.82       6.50       —         —    
Outstanding – January 31, 2021     12,942,360     $ 0.65       7.26     $ 916,842     $ 3,895,463  
Schedule of non-vested stock options

A summary of the status of the Company’s non-vested stock options the six  months ended January 31, 2021 is as follows: 

Non-vested Options   Options   Weighted Average Grant Date Fair Value
Non-vested on July 31, 2020     4,082,767     $ 1.06  
Granted     6,242,210       0.35  
Expired     —         —    
Canceled     (366,667 )     0.79  
Vested     (2,947,803 )     0.59  
Non-vested on January 31, 2021     7,010,507     $ 0.64  
Fair value assumptions used in Black-Scholes option-pricing

The following assumptions were used in the Black-Scholes option-pricing model:

      Six Months Ended January 31, 2021    
Exercise price     $0.31 – $0.45  
Time to expiration     10 years  
Risk-free interest rate     0.16% - 0.18%  
Estimated volatility     148.3% - 148.8%  
Expected dividend     —    
Stock price at valuation date     $0.31 – $0.45