XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.4
Derivative Liability (Tables)
6 Months Ended
Jan. 31, 2021
Notes to Financial Statements  
Schedule of Derivative Liabilities at Fair Value

Based on the various convertible notes described in Note 7, and the sale of common stock in a private investment in public equity (“PIPE”) described in Note 9, the fair value of applicable derivative liabilities on notes, warrants and change in fair value of derivative liability are as follows as of January 31, 2021:

 

    Derivative Liability - Convertible Notes   Derivative Liability - Warrants   Derivative Liability PIPE Warrants   Total
Balance as of July 31, 2020   $ 742,391     $ 574,366     $ —       $ 1,316,757  
Change Due to Issuances     —         —         21,574,216       21,574,216  
Change due to exercise/redemptions     (538,084 )     —         (1,840,530 )     (2,378,614 )
Change in fair value     100,177       493,985       10,643,052       11,237,214  
Balance as of January 31, 2021   $ 304,484     $ 1,068,351     $ 30,376,738     $ 31,749,573