XML 26 R15.htm IDEA: XBRL DOCUMENT v3.20.4
Derivative Liability
6 Months Ended
Jan. 31, 2021
Notes to Financial Statements  
Derivative Liability

Note 8 – Derivative Liability 

 

The Company issued debts that consist of the issuance of convertible notes with variable conversion provisions. The conversion terms of the convertible notes are variable based on certain factors, such as the future price of the Company’s common stock. The number of shares of common stock to be issued is based on the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note is indeterminate. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share limit, the equity environment is tainted, and all additional convertible debentures and warrants are included in the value of the derivative liabilities. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the variable conversion options and warrants and shares to be issued were recorded as derivative liabilities on the issuance date and revalued at each reporting period.

 

Based on the various convertible notes described in Note 7, and the sale of common stock in a private investment in public equity (“PIPE”) described in Note 9, the fair value of applicable derivative liabilities on notes, warrants and change in fair value of derivative liability are as follows as of January 31, 2021:

 

    Derivative Liability - Convertible Notes   Derivative Liability - Warrants   Derivative Liability PIPE Warrants   Total
Balance as of July 31, 2020   $ 742,391     $ 574,366     $ —       $ 1,316,757  
Change Due to Issuances     —         —         21,574,216       21,574,216  
Change due to exercise/redemptions     (538,084 )     —         (1,840,530 )     (2,378,614 )
Change in fair value     100,177       493,985       10,643,052       11,237,214  
Balance as of January 31, 2021   $ 304,484     $ 1,068,351     $ 30,376,738     $ 31,749,573