XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.4
UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Oct. 31, 2020
Oct. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (Loss) Income $ (10,989,076) $ (9,312,547)
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Depreciation and amortization 262,173 203,273
Amortization of operating lease right-of-use assets 16,137 18,887
Stock compensation expense 1,221,852 787,458
Loss of disposal of fixed assets 7,324 0
Amortization of debt discount 174,049 2,065,835
Change in fair value of derivative liabilities - convertible notes 111,150 (727,942)
Change in fair value of derivative liabilities - convertible warrants (4,131,002) (66,456)
Change in fair value of derivative liabilities - downside protection 0 3,033,820
Bad debt expense 0 10,981
Increase in notes payable due to default 255,080 0
Change in fair value of common stock payable (123,230) 0
Changes in operating assets and liabilities, net of effect of acquisitions:    
Accounts receivable (19,057) 4,024
Inventory 23,632 (98,184)
Accounts payable and accrued expenses 9,607,304 2,366,230
Interest payable to foundation 238,759 0
Loans from related parties 0 52,912
Refundable advance 2,000,000 0
Other current assets (16,204) (163,596)
Other current liabilities 25,423 (18,500)
Net cash used in operating activities (1,335,538) (1,843,805)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment 0 (4,451)
Cash received in acquisition of a business, net of cash paid 0 49,305
Net cash provided by investing activities 0 44,854
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment of notes payable (60,000) (935,731)
Proceeds from note payable 0 2,976,745
Proceeds from issuance of common stock 356,710 0
Proceeds from issuance of common stock and warrants in PIPE offering, net of fees of $150,000 1,850,000 0
Proceeds from exercise of warrants 9,144 0
Net cash provided by financing activities 2,155,854 2,041,014
Effects of currency translation on cash and cash equivalents (2,202) (294)
Net increase in cash and cash equivalents 818,114 241,769
Cash and cash equivalents, beginning of period 15,452 298,485
Cash and cash equivalents, end of period 833,566 540,254
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest 50,000 25,000
Cash paid for taxes 0 0
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Reduction of derivative liabilities 538,084 1,911,487
Discount on derivative liability upon issuance of debt 1,472,826 1,052,349
Issuance of common stock for conversion of debt 1,127,840 1,694,851
Recording of right of use asset and liability 0 116,440
Increase common stock payable 0 14,500
Issuance of shares--common stock payable 0 921,895
Derivative liability in connection with issuance of warrants from PIPE offering 21,574,216 0
Settlement of derivative liability from exercise of warrants $ 1,840,530