XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-Based Compensation (Tables)
3 Months Ended
Oct. 31, 2020
Share-based Payment Arrangement [Abstract]  
Common stock options granted, forfeited or expired and exercised

The following is a summary of the common stock options granted, forfeited or expired and exercised under the Plan:

    Options   Weighted Average Exercise Price per Share   Weighted Average Remaining Life (Years)   Aggregate Intrinsic Value
Outstanding - July 31, 2020     8,847,025     $ 0.90       5.96     $ 508,932  
Granted     6,222,210     $ 0.35       9.84       —    
Forfeited or expired     (2,146,875 )   $ 0.82       6.75       —    
Exercised     —         —         —         —    
Outstanding – October 31, 2020     12,922,360     $ 0.65       7.52     $ 130,315  
Schedule of non-vested stock options

A summary of the status of the Company’s non-vested stock options the three months ended October 31, 2020 is as follows:

 

Non-vested Options   Options   Weighted Average Grant Date Fair Value
Non-vested on July 31, 2020     4,082,767     $ 1.06  
Granted     6,222,210       0.35  
Expired     —         —    
Canceled     (366,667 )     0.79  
Vested     (2,459,053 )     0.59  
Non-vested on October 31, 2020     7,479,257     $ 0.64  
Fair value assumptions used in Black-Scholes option-pricing

The following assumptions were used in the Black-Scholes option-pricing model:

    October 31, 2020
Exercise price     $0.31 – $0.45  
Time to expiration     10 years  
Risk-free interest rate     0.16% - 0.18 %
Estimated volatility     148.3% - 148.8 %
Expected dividend     —    
Stock price at valuation date     $0.31 – $0.45