XML 85 R73.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions - Fair Value of the Pantheon Acquisition (Details) - USD ($)
Jul. 31, 2020
Aug. 02, 2019
Jul. 31, 2019
Jan. 07, 2019
Jul. 31, 2018
Cash and cash equivalents $ 15,452   $ 298,485 $ 61,857 $ 1,046,365
Inventory 742,256   363,008    
Medical Equipment, net 213,668   499,993 444  
Accounts payable (1,315,817)   (1,315,817)    
Total Fair Value of Assets Acquired       1,259,447  
Consideration:          
Goodwill $ 34,489,342   $ 38,297,573 $ 13,485,758 $ 0
Pantheon          
Cash and cash equivalents   $ 35,410      
Accounts receivable   133,269      
Prepaid Expenses   3,336      
Inventory   266,071      
Medical Equipment, net   67,299      
Accounts payable   (53,242)      
Accrued liabilities   (15,573)      
Net Tangible Assets   436,570      
Tradename / Trademarks   55,400      
IP/Technology   41,500      
Non-compete agreement   232,100      
Customer Base   274,600      
Total Fair Value of Assets Acquired   1,040,170      
Consideration:          
Fair value of common stock   671,972      
Contingent consideration   354,292      
Consideration included in consulting agreement   145,833      
Goodwill   $ 131,927