XML 84 R72.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions - Fair Value of the Medisource Acquisition (Details) - USD ($)
Jul. 31, 2020
Aug. 02, 2019
Jul. 31, 2019
Jan. 07, 2019
Jul. 31, 2018
Cash and cash equivalents $ 15,452   $ 298,485 $ 61,857 $ 1,046,365
Other current assets 332,268   275,731 13,138  
Property and equipment, net 213,668   499,993 444  
Accounts payable and accrued liabilities (23,907,718)   (14,684,060) (1,181,920)  
Total Fair Value of Assets Acquired       1,259,447  
Consideration:          
Goodwill $ 34,489,342   $ 38,297,573 $ 13,485,758 $ 0
MediSource          
Cash and cash equivalents   $ 13,895      
Other current assets   11,864      
Property and equipment, net   8,992      
Accounts payable and accrued liabilities   (31,439)      
Net Tangible Assets   3,312      
Tradename / Trademarks   47,600      
Business Contracts   346,800      
Non-Competes   124,600      
Total Fair Value of Assets Acquired   522,312      
Consideration:          
Fair value of common stock   479,980      
Contingent consideration   409,790      
Consideration included in consulting agreement   104,168      
Total Purchase Price   993,938      
Goodwill   $ 471,626