XML 30 R6.htm IDEA: XBRL DOCUMENT v3.20.1
UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Apr. 30, 2020
Apr. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (Loss) Income $ (22,353,394) $ (5,755,312)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 609,007 550,285
Amortization of operating lease right-of-use assets 71,987 0
Stock compensation expense 1,630,111 1,530,312
Shares issued for services 293,600 0
Changes in fair value of contingent purchase consideration 0 (15,147,591)
Loss on disposal of fixed assets 189,366 0
Increase in notes payable due to default 94,214 0
Amortization of debt discount 3,795,606 1,128,613
Non-cash interest expense from issuance on debt (derivative) 0 959,974
Change in fair value of derivative liabilities - convertible notes (642,221) (1,034,180)
Change in fair value of derivative liabilities - convertible warrants (9,913) (95,986)
Change in fair value of derivative liabilities - downside protection 4,764,341 570,112
Change in fair value of common stock payable (18,871) 0
Impairment of long-lived assets 0 99,519
Bad debt expense 10,981 0
Changes in operating assets and liabilities, net of effect of acquisitions:    
Accounts receivable 16,599 735,317
Inventory (281,905) 1,239,411
Accounts payable and accrued expenses 6,061,988 6,583,739
Interest payable to foundation 626,867 524,303
Accrued interest on notes receivable 0 (38,401)
Loans from related parties 0 0
Operating lease liabilities (70,685) 0
Other current assets (286,096) 106,160
Other assets 11,383 (21,597)
Other current liabilities 0 4,702
Other liabilities 0 2,233
Net cash used in operating activities (5,487,035) (8,058,387)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (4,616) (285,670)
Purchase of intangible assets 0 (26,487)
Disposal of property and equipment 0 252,012
Disposal of intangible assets 0 62,091
Cash received in acquisition of a business, net of cash paid 49,305 2,280,425
Net cash provided by investing activities 44,689 2,282,371
CASH FLOWS FROM FINANCING ACTIVITIES    
Loan proceeds from related party 10,000 (3,305)
Payment of notes payable (935,731) (27,248)
Proceeds from note payable 6,381,448 5,929,910
Proceeds from issuance of common stock 109,770 0
Investment in subsidiary by noncontrolling interest 0 228,789
Net cash provided by financing activities 5,565,487 6,128,146
Effects of currency translation on cash and cash equivalents (4,983) 9,342
Net increase in cash and cash equivalents 118,158 361,472
Cash and cash equivalents, beginning of period 298,485 1,046,365
Cash and cash equivalents, end of period 416,643 1,407,837
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest 25,000 0
Cash paid for taxes 0 0
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Reduction of derivative liabilities 3,041,502 0
Discount on derivative liability upon issuance of debt 1,834,607 0
Issuance of common stock for conversion of debt 4,489,910 0
Set up of ROU 210,698 0
Issuance of shares-common stock payable 936,395 0
Subscription receivable 765,970 0
Shares issued as debt issuance cost 151,230 0
Issuance of debt for payment of prepaid expense 50,000 0
Settlement of subsidiary’s liability with stock 32,212 0
Conversion of HDS debt and issuance of call option $ 0 $ 14,056,113