XML 29 R6.htm IDEA: XBRL DOCUMENT v3.20.1
UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jan. 31, 2020
Jan. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (Loss) Income $ (16,592,577) $ 5,397,996
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Depreciation and amortization 407,141 378,200
Amortization of operating lease right-of-use assets 45,128 0
Shares issued for services 1,236,697 924,845
Stock compensation expense 243,600 0
Changes in fair value of contingent purchase consideration 0 (15,147,591)
Amortization of debt discount 2,955,576 0
Change in fair value of derivative liabilities - convertible notes (1,406,799) (177,844)
Change in fair value of derivative liabilities - convertible warrants 51,823 35,119
Change in fair value of derivative liabilities - downside protection 5,000,966 0
Change in fair value of common stock payable (115,054) 0
Impairment of long-lived assets 0 99,519
Bad debt expense 10,981 0
Changes in operating assets and liabilities, net of effect of acquisitions:    
Accounts receivable (81,320) 686,889
Inventory (232,015) 385,987
Accounts payable and accrued expenses 4,136,266 3,296,630
Accrued interest on notes receivable 0 (18,288)
Operating lease liabilities (44,338) 0
Other current assets (216,352) 2,936
Other assets 2,183 (10,997)
Other current liabilities 0 4,620
Other liabilities 0 171,562
Net cash used in operating activities (4,598,094) (3,970,417)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (4,616) (26,671)
Purchase of intangible assets 0 (26,488)
Cash received in acquisition of a business, net of cash paid 49,305 1,722,814
Net cash provided by investing activities 44,689 1,669,655
CASH FLOWS FROM FINANCING ACTIVITIES    
Loan proceeds from (repayments to) related party 10,000 (3,305)
Payment of notes payable (935,731) (28,640)
Proceeds from note payable 5,361,975 3,524,460
Proceeds from issuance of common stock 109,770 0
Investment in subsidiary by noncontrolling interest 0 133,679
Net cash provided by financing activities 4,546,014 3,626,194
Effects of currency rate exchange on cash (22,025) 2,024
Net (decrease) increase in cash and cash equivalents (29,416) 1,327,456
Cash and cash equivalents, beginning of period 298,485 1,046,365
Cash and cash equivalents, end of period 269,069 2,373,821
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest 25,000 0
Cash paid for taxes 0 0
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Reduction of derivative liabilities 2,276,078 0
Discount on derivative liability upon issuance of debt 1,574,685 165,833
Issuance of common stock for conversion of debt 2,904,695 0
Set up of ROU 210,698 0
Issuance of shares-common stock payable 921,895 0
Subscription receivable 765,970 0
Shares issued as debt issuance cost 141,990 0
Conversion of series H 9% convertible preferred stock to common stock 0 25,200
Conversion of series I 9% convertible preferred stock to common stock 0 6,631
Note payable issued for acquisition of a business 0 35,000,000
Acquisition of Veneto assets & liabilities - First Closing 0 (13,947,462)
Acquisition of Veneto assets & liabilities - Second Closing 0 (19,948,909)
Acquisition of Regentys assets & liabilities 0 (337,538)
Acquisition of Olaregen assets & liabilities 0 212,355
Extinguishment of HDS debt 0 (14,056,109)
Note payable issued for acquisition of a business 0 35,000,000
Market value of convertible notes 0 2,110,000
Derivative liability - convertible notes 0 2,530,983
Derivative liability - convertible warrants $ 0 $ 157,552