XML 56 R67.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions - Purchase price as of the Regentys acquisition (Details) - USD ($)
Oct. 31, 2019
Jul. 31, 2019
Jan. 07, 2019
Nov. 27, 2018
Oct. 31, 2018
Jul. 31, 2018
Dec. 28, 2017
Jul. 31, 2017
Cash and cash equivalents $ 540,254 $ 298,485 $ 61,857   $ 2,363,740 $ 1,046,365   $ 2,879,165
Other current assets 451,344 275,731 13,138     96,251    
Property and equipment, net 531,888 499,993 444     31,536    
Accounts payable and accrued liabilities (22,447,533) (19,055,822) (1,181,920)     (11,044,774)    
Notes payable (10,163,610) (8,368,379) (639,009)     (320,000)    
Loans from related parties     (16,506)          
Deferred tax liability   (889,782) (889,782)     (1,040,173)    
In-process research & development     3,510,680          
Note receivable from Generex     14,345,205          
Redeemable non-controlling interest 4,073,898 4,073,898 (4,073,898)     0    
Non-controlling interest 14,800,447 16,974,439 (9,870,762)     (5,576,272)    
Cash paid prior to the time of closing     0          
Total Fair Value of Assets Acquired     1,259,447          
Cash paid prior to the time of closing     400,000          
Note receivable from Generex     14,345,205          
Goodwill $ 38,901,126 $ 38,297,573 13,485,758     $ 0 $ 0  
Allocation Adjustments                
Cash and cash equivalents     0 $ (400,000)        
Other current assets     20,543 0        
Property and equipment, net     0          
Accounts payable and accrued liabilities     (307,495)          
Notes payable     29,685          
Loans from related parties     (399,999)          
Deferred tax liability     30,320 397,513        
In-process research & development     (119,630) (1,521,000)        
Note receivable from Generex     (2,791) 0        
Non-controlling interest     (2,791) 0        
Cash paid prior to the time of closing     400,000 400,000        
Total Fair Value of Assets Acquired     (751,613) (1,383,485)        
Cash paid prior to the time of closing     0 0        
Note receivable from Generex     (2,791) 0        
Goodwill     748,823 1,383,485        
Revised Allocation                
Cash and cash equivalents     61,857 208,419        
Other current assets     33,591 37,950        
Property and equipment, net     444          
Accounts payable and accrued liabilities     (1,488,870)          
Notes payable     (609,324)          
Loans from related parties     (416,505)          
Deferred tax liability     (859,462) (642,660)        
In-process research & development     3,391,050 2,459,000        
Note receivable from Generex     14,345,414 11,472,663        
Redeemable non-controlling interest     (4,073,898)          
Non-controlling interest     (9,870,762) (11,999,559)        
Cash paid prior to the time of closing     400,000 400,000        
Total Fair Value of Assets Acquired     907,833 2,461,440        
Cash paid prior to the time of closing     400,000 400,000        
Note receivable from Generex     14,342,414 11,472,664        
Goodwill     $ 13,834,581 $ 9,411,224