XML 72 R65.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions - Fair Value of the Pantheon Acquisition (Details) - USD ($)
Oct. 31, 2019
Aug. 02, 2019
Jul. 31, 2019
Jan. 07, 2019
Oct. 31, 2018
Jul. 31, 2018
Dec. 28, 2017
Jul. 31, 2017
Cash and cash equivalents $ 540,254   $ 298,485 $ 61,857 $ 2,363,740 $ 1,046,365   $ 2,879,165
Inventory 727,263   363,008     12,075    
Medical Equipment, net 531,888   499,993 444   31,536    
Total assets acquired       1,259,447        
Consideration:                
Goodwill $ 38,901,126   $ 38,297,573 $ 13,485,758   $ 0 $ 0  
Pantheon [Member]                
Cash and cash equivalents   $ 35,410            
Accounts receivable   133,269            
Prepaid Expenses   3,336            
Inventory   266,071            
Medical Equipment, net   67,299            
Accounts payable   (53,242)            
Accrued liabilities   (15,573)            
Net Tangible Assets   436,570            
Tradename / Trademarks   55,400            
IP/Technology   41,500            
Non-compete agreement   232,100            
Customer Base   274,600            
Total assets acquired   1,040,170            
Consideration:                
Fair value of common stock   671,972            
Contingent consideration   354,292            
Consideration included in consulting agreement   145,833            
Goodwill   $ 131,927