XML 83 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions - Fair Value of the Medisource Acquisition (Details) - USD ($)
Oct. 31, 2019
Aug. 02, 2019
Jul. 31, 2019
Jan. 07, 2019
Oct. 31, 2018
Jul. 31, 2018
Dec. 28, 2017
Jul. 31, 2017
Cash and cash equivalents $ 540,254   $ 298,485 $ 61,857 $ 2,363,740 $ 1,046,365   $ 2,879,165
Other current assets 451,344   275,731 13,138   96,251    
Property and equipment, net 531,888   499,993 444   31,536    
Accounts payable and accrued liabilities (22,447,533)   (19,055,822) (1,181,920)   (11,044,774)    
Total Fair Value of Assets Acquired       1,259,447        
Consideration:                
Goodwill $ 38,901,126   $ 38,297,573 $ 13,485,758   $ 0 $ 0  
Medisource                
Cash and cash equivalents   $ 13,895            
Other current assets   11,864            
Property and equipment, net   8,992            
Accounts payable and accrued liabilities   (31,439)            
Net Tangible Assets   3,312            
Tradename / Trademarks   47,600            
Business Contracts   346,800            
Non-Competes   124,600            
Total Fair Value of Assets Acquired   522,312            
Consideration:                
Fair value of common stock   479,980            
Contingent consideration   409,790            
Consideration included in consulting agreement   104,168            
Total Purchase Price   993,938            
Goodwill   $ 471,626