XML 60 R49.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions - Purchase price as of the Olaregen acquisition (Details) - USD ($)
Apr. 30, 2019
Jan. 07, 2019
Nov. 27, 2018
Nov. 02, 2018
Oct. 03, 2018
Jul. 31, 2018
Apr. 30, 2018
Dec. 28, 2017
Jul. 31, 2017
Jan. 18, 2017
Cash and cash equivalents $ 1,407,837         $ 1,046,365 $ 1,567,433   $ 2,879,165  
Inventory 250,021         12,075        
Other current assets 218,819         $ 96,251        
Goodwill               $ 0   $ 13,400,000
Total                    
Cash and cash equivalents 2,410,150                  
Prepaid expenses 95,804                  
Inventory 1,068,856                  
Total Fair Value of Assets Acquired 9,822,070                  
Goodwill 25,177,930                  
"Veneto Second Closing"                    
Cash and cash equivalents                
Prepaid expenses                
Inventory                
Total Fair Value of Assets Acquired (1,126,948)     3,706,052            
Goodwill       16,293,948            
Final Allocation                    
Goodwill 0                  
Total1Member                    
Cash and cash equivalents 2,410,150                  
Prepaid expenses 95,804                  
Inventory 1,068,856                  
Total Fair Value of Assets Acquired 4,989,069                  
Goodwill 13,585,769                  
"Veneto First Closing"                    
Cash and cash equivalents 2,410,150       $ 2,410,150          
Prepaid expenses 95,804       95,804          
Inventory 1,068,856       1,068,856          
Total Fair Value of Assets Acquired $ 6,116,017       6,116,018          
Goodwill         $ 8,883,982          
Regentys                    
Cash and cash equivalents   $ 61,857                
Other current assets   13,138                
In-process research & development   3,510,680                
Deferred tax liability   (889,782)                
Total Fair Value of Assets Acquired   859,447                
Note receivable from Generex   14,345,205                
Goodwill   $ 13,485,758                
Olaregen                    
Cash and cash equivalents     $ 608,419              
Prepaid expenses     20,488              
Inventory     408,501              
Other current assets     37,950              
Accounts payable     (216,670)              
Accrued liabilities     (216,694)              
In-process research & development     3,980,000              
Non-compete agreement     790,000              
Deferred tax liability     (1,040,173)              
Total Fair Value of Assets Acquired     3,844,925              
Cash paid prior to the time of closing     400,000              
Note receivable from Generex     11,472,663              
Goodwill     $ 8,027,738              
Veneto Holdings, L.L.C.                    
Goodwill       $ 13,538,629