XML 57 R46.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions - Summary of Acquisition (Details) - USD ($)
Apr. 30, 2019
Jan. 07, 2019
Nov. 27, 2018
Nov. 02, 2018
Oct. 03, 2018
Jul. 31, 2018
Apr. 30, 2018
Dec. 28, 2017
Jul. 31, 2017
Jan. 18, 2017
Cash and cash equivalents $ 1,407,837         $ 1,046,365 $ 1,567,433   $ 2,879,165  
Accounts receivable, net 1,803,192         33,555        
Inventory, net 250,021         12,075        
Property and equipment, net 556,276         31,536        
Other assets, net 29,421         7,824        
Intangible assets, net               $ 276,380    
Total current liabilities 28,839,953         25,229,015        
Notes payable 7,029,049         $ 320,000        
Goodwill               $ 0   $ 13,400,000
Total                    
Cash and cash equivalents 2,410,150                  
Accounts receivable, net 1,935,078                  
Inventory, net 1,068,856                  
Prepaid expenses 95,804                  
Property and equipment, net 652,590                  
Other receivables 1,014,316                  
Notes receivable - LT 1,387,763                  
Other assets, net 25,745                  
Intangible assets, net 7,145,603                  
Total assets acquired 15,735,905                  
Total current liabilities 2,509,887                  
Notes payable 3,403,948                  
Total liabilities assumed 5,913,835                  
Net identifiable assets acquired 9,822,070                  
Goodwill 25,177,930                  
Total consideration transferred 35,000,000                  
"Veneto First Closing"                    
Cash and cash equivalents 2,410,150       $ 2,410,150          
Accounts receivable, net 1,430,638       1,935,078          
Inventory, net 1,068,856       1,068,856          
Prepaid expenses 95,804       95,804          
Property and equipment, net 652,590       652,590          
Other receivables 1,014,316       1,014,316          
Notes receivable - LT 1,387,763       1,387,763          
Other assets, net 25,745       25,745          
Intangible assets, net 35,603       35,603          
Total assets acquired 8,181,465       8,625,905          
Total current liabilities 2,065,448       2,509,887          
Notes payable                
Total liabilities assumed 2,065,448       2,509,887          
Net identifiable assets acquired 6,116,017       6,116,018          
Goodwill         8,883,982          
Total consideration transferred       $ 15,000,000          
Final Allocation                    
Intangible assets, net 276,380                  
Goodwill 0                  
Allocation Adjustments                    
Intangible assets, net 0                  
Total1Member                    
Cash and cash equivalents 2,410,150                  
Accounts receivable, net 1,490,638                  
Inventory, net 1,068,856                  
Prepaid expenses 95,804                  
Property and equipment, net 652,590                  
Other receivables 1,014,316                  
Notes receivable - LT 1,387,763                  
Other assets, net 25,745                  
Intangible assets, net 2,312,603                  
Total assets acquired 10,458,465                  
Total current liabilities 2,065,448                  
Notes payable 3,403,948                  
Total liabilities assumed 5,469,396                  
Net identifiable assets acquired 4,989,069                  
Goodwill 13,585,769                  
Total consideration transferred 18,574,838                  
"Veneto Second Closing"                    
Cash and cash equivalents                
Accounts receivable, net                
Inventory, net                
Prepaid expenses                
Property and equipment, net                
Other receivables                
Notes receivable - LT                
Other assets, net                
Intangible assets, net 2,277,000     7,110,000            
Total assets acquired 2,277,000     7,110,000            
Total current liabilities                
Notes payable 3,403,948     3,403,948            
Total liabilities assumed 3,403,948     3,403,948            
Net identifiable assets acquired (1,126,948)     3,706,052            
Goodwill       16,293,948            
Total consideration transferred     20,000,000            
Regentys                    
Cash and cash equivalents   $ 61,857                
Property and equipment, net   444                
Notes payable   639,009                
Net identifiable assets acquired   859,447                
Goodwill   $ 13,485,758                
Olaregen                    
Cash and cash equivalents     $ 608,419              
Inventory, net     408,501              
Prepaid expenses     20,488              
Net identifiable assets acquired     3,844,925              
Goodwill     $ 8,027,738              
Veneto Holdings, L.L.C.                    
Goodwill       $ 13,538,629