Derivative Liability (Tables)

9 Months Ended

Apr. 30, 2019

Notes to Financial Statements

Derivative Liability

Based on the various convertible notes described in Note 13, the fair value of applicable derivative liabilities on notes, warrants and change in fair value of derivative liability are as follows as of April 30, 2019:

Note		Date of Issuance		Convertible Note Balance		Derivative Liability on Convertible Notes		Derivative Liability on Warrants		Change in FV of Derivative Liability
	A		January 24, 2019	$	2,110,000	$	1,757,644	$	56,707	$	874,184
	B		February 4, 2019		750,000		618,349		3,660		192,037
	C		February 15, 2019		750,000		571,659		48,586		52,437
	D		April 8, 2019		530,000		496,701		77,992		4,001
	E		April 23, 2019		530,000		493,160		70,533		7,508
	Totals			$	4,670,000	$	3,937,513	$	257,478	$	1,130,167