XML 59 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions - Summary of Acquisition (Details) - USD ($)
Jan. 31, 2019
Jan. 07, 2019
Nov. 27, 2018
Nov. 02, 2018
Oct. 03, 2018
Jul. 31, 2018
Jan. 31, 2018
Dec. 28, 2017
Jul. 31, 2017
Jan. 18, 2017
Cash and cash equivalents $ 2,373,821         $ 1,046,365 $ 2,048,067   $ 2,879,165  
Accounts receivable, net 2,296,061         33,555        
Inventory, net 1,099,508         12,075        
Property and equipment, net 645,607         31,536        
Other assets, net 18,821         7,824        
Intangible assets, net               $ 276,380    
Total current liabilities 59,780,087         25,229,015        
Notes payable 40,968,321         $ 320,000        
Goodwill               $ 0   $ 13,400,000
Allocation Adjustments                    
Intangible assets, net 0                  
Final Allocation                    
Intangible assets, net 276,380                  
Goodwill 0                  
Total                    
Cash and cash equivalents 2,410,150                  
Accounts receivable, net 1,935,078                  
Inventory, net 1,068,856                  
Prepaid expenses 95,804                  
Property and equipment, net 652,590                  
Other receivables 1,014,316                  
Notes receivable - LT 1,387,763                  
Other assets, net 25,745                  
Intangible assets, net 7,145,603                  
Total assets acquired 15,735,905                  
Total current liabilities 2,509,887                  
Notes payable 3,403,948                  
Total liabilities assumed 5,913,835                  
Net identifiable assets acquired 9,822,070                  
Goodwill 25,177,930                  
Total consideration transferred $ 35,000,000                  
Regentys                    
Cash and cash equivalents   $ 61,857                
Property and equipment, net   444                
Notes receivable - LT   14,345,205                
Notes payable   639,009                
Net identifiable assets acquired   1,259,447                
Goodwill   13,485,758                
Total consideration transferred   $ 14,745,205                
Olaregen                    
Cash and cash equivalents     $ 608,419              
Inventory, net     408,501              
Prepaid expenses     20,488              
Notes receivable - LT     11,472,663              
Total assets acquired     3,844,925              
Goodwill     $ 8,027,738              
"Veneto Second Closing"                    
Cash and cash equivalents                  
Accounts receivable, net                  
Inventory, net                  
Prepaid expenses                  
Property and equipment, net                  
Other receivables                  
Notes receivable - LT                  
Other assets, net                  
Intangible assets, net       7,110,000            
Total assets acquired       7,110,000            
Total current liabilities                  
Notes payable       3,403,948            
Total liabilities assumed       3,403,948            
Net identifiable assets acquired       3,706,052            
Goodwill       16,293,948            
Total consideration transferred       $ 20,000,000            
"Veneto First Closing"                    
Cash and cash equivalents         $ 2,410,150          
Accounts receivable, net         1,935,078          
Inventory, net         1,068,856          
Prepaid expenses         95,804          
Property and equipment, net         652,590          
Other receivables         1,014,316          
Notes receivable - LT         1,387,763          
Other assets, net         25,745          
Intangible assets, net         35,603          
Total assets acquired         8,625,905          
Total current liabilities         2,509,887          
Notes payable                  
Total liabilities assumed         2,509,887          
Net identifiable assets acquired         6,116,018          
Goodwill         8,883,982          
Total consideration transferred         $ 15,000,000