XML 29 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition of Hema Diagnostics Systems, LLC (Tables)
6 Months Ended
Jan. 31, 2018
Business Combinations [Abstract]  
Net purchase price of HDS

    Stock Price at Closing   Shares  

Fair

Value

Purchase price:                        
Common Stock at closing   $ 4.77       53,191     $ 253,721  
Common Stock after closing   $ 4.77       20       95  
Common Stock post reverse stock split   $ 4.77       230,000       1,097,100  
Total purchase price                   $ 1,350,916  

Fair Value Assumptions Used in Accounting for Warrants

   

January 31,

2018

 

July 31,

2017

Exercise price     2.50       2.50  
Time to expiration     3.96 years       4.47 years  
Risk-free interest rate     2.29 %     1.84 %
Estimated volatility     120.67 %     122.7 %
Dividend     —         —    
Stock price at valuation date   $ 3.75       5.05  

Fair Value Assumptions Used in Accounting for Call Options

   

January 31,

2018

 

July 31,

2017

Risk-free interest rate     2.14 %     1.34 %
Estimated volatility     154.5 %     143.9 %
Remaining Term     1.96       2.47  
Stock price at valuation date   $ 3.75       5.05  

Carrying amount of goodwill and other intangible assets

    Other Intangibles, net   Goodwill   Total
Balance as of July 31, 2017   $ 2,911,377     $ —       $ 2,911,377  
Current period amortization     —         —         —    
Additions from pharmacy acquisition     276,380               276,380  
Balance as of January 31, 2018   $ 3,187,757     $ —       $ 3,187,757