XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition of Hema Diagnostics Systems, LLC (Tables)
12 Months Ended
Jul. 31, 2017
Business Combinations [Abstract]  
Net purchase price of HDS
    Stock Price at Closing   Shares  

Fair

Value

Purchase price:                        
Common Stock at closing   $ 4.77       53,191     $ 253,721  
Common Stock after closing   $ 4.77       20       95  
Common Stock post reverse stock split   $ 4.77       230,000       1,097,100  
Total purchase price                   $ 1,350,916  
Preliminary purchase price allocation of HDS
Cash and cash equivalents             12,363  
Accounts receivable, net             980  
Inventory, net             21,141  
Other current assets             91,474  
Property and equipment, net             4,249  
Other assets, net             39,675  
Accounts payable and accrued expenses             (489,390 )
Loan to related parties             (13,323,391 )
Net assets of HDS             (13,642,899 )
Non-controlling interest             (1,297,939 )
In-Process Research & Development             2,911,377  
Goodwill             13,380,377  
Total Purchase Price     51% Ownership     $ 1,350,916  
Fair Value Assumptions Used in Accounting for Warrants
    July 31, 2017
Exercise price     2.50  
Time to expiration     4.47 years  
Risk-free interest rate     1.84 %
Estimated volatility     122.7 %
Dividend     —    
Stock price at valuation date   $ 5.05  
Fair Value Assumptions Used in Accounting for Call Options
    July 31, 2017
Risk-free interest rate     1.34 %
Estimated volatility     143.9 %
Remaining Term     2.47  
Stock price at valuation date   $ 5.05  
Carrying amount of goodwill and other intangible assets
    Total   Goodwill   Other Intangibles, net
Balance as of July 31, 2016   $ —       $ —       $ —    
Acquisition of HDS     16,291,754       13,380,377       2,911,377  
Current year amortization     —         —         —    
Impairment of goodwill     (13,380,377 )     (13,380,377 )     —    
Balance as of July 31, 2017   $ 2,911,377     $ —       $ 2,911,377