XML 36 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivative Liabilities (Tables)
12 Months Ended
Jul. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Changes in value of derivative warrant liability

    Value   No. of Warrants
Balance at August 1, 2014 – Derivative warrant liability   $ 2,635,643       239,788,852  
Additional warrants from price protection features of existing warrants     2,111,077       239,788,852  
Additional warrants issued in June 2015 financing     354,535       33,333,333  
Decrease in fair value of derivative warrant liability     (2,737,840 )     n/a  
Balance at July 31, 2015 – Derivative warrant liability     2,363,415       512,911,037  
Forfeited or expired     (455,573 )     (129,033,516 )
Increase in fair value of derivative warrant liability     141,004       n/a  
Balance at July 31, 2016 – Derivative warrant liability   $ 2,048,846       383,877,521  

Fair Value Assumptions Used in Accounting for Derivative Warrant Liability

    July 31, 2016   July 31, 2015
Current exercise price   $ 0.015     $ 0.015  
Time to expiration     2.1 years       2.5 years  
Risk-free interest rate     0.76 %     1.08 %
Estimated volatility     101 %     82 %
Dividend     -0-       -0-  
Stock price at period end date   $ 0.008     $ 0.010  

Fair Value Assumptions Used in Accounting for Derivative Additional Investment Rights Liability

    July 31, 2016   July 31, 2015
Underlying number of units of convertible preferred stock     500       500  
Underlying number of units of warrants     33,333,333       33,333,333  
Current exercise price of warrants   $ 0.015     $ 0.015  
Current conversion price of preferred stock   $ 0.015     $ 0.015  
Time to expiration     0.05 years       1.05 years  
Risk-free interest rate     0.38 %     0.30 %
Estimated volatility     13 %     79 %
Dividend     -0-       -0-  
Stock price at period end date   $ 0.008     $ 0.010