XML 38 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivative Liabilities (Tables)
12 Months Ended
Jul. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Changes in value of derivative warrant liability

      Value       No. of Warrants  
Balance at August 1, 2013 – Derivative warrant liability   $ 5,234,293       220,687,537  
Exercise of warrants     (2,194,496 )     (76,732,020 )
Additional warrants issued in January 2014 financing     942,279       26,666,668  
Additional warrants issued in March 2014 financing     2,016,064       69,166,667  
Decrease in fair value of derivative warrant liability     (3,362,497 )     n/a  
Balance at July 31, 2014 – Derivative warrant liability     2,635,643       239,788,852  
Additional warrants from price protection features of existing warrants     2,111,077       239,788,852  
Additional warrants issued in June 2015 financing     354,535       33,333,333  
Decrease in fair value of derivative warrant liability     (2,737,840 )     n/a  
Balance at July 31, 2015 – Derivative warrant liability   $ 2,363,415       512,911,037  

Fair Value Assumptions Used in Accounting for Derivative Warrant Liability

    July 31, 2015   July 31, 2014
Current exercise price   $ 0.015     $ 0.03  
Time to expiration     2.5 years       3.3 years  
Risk-free interest rate     1.08 %     1.02 %
Estimated volatility     82 %     80 %
Dividend     -0-       -0-  
Stock price at period end date   $ 0.01     $ 0.021  

Fair Value Assumptions Used in Accounting for Derivative Additional Investment Rights Liability

    July 31, 2015   July 31, 2014
Underlying number of units of convertible preferred stock     500       2,075  
Underlying number of units of warrants     33,333,333       69,166,667  
Current exercise price of warrants   $ 0.015     $ 0.03  
Current conversion price of preferred stock   $ 0.015     $ 0.03  
Time to expiration     1.05 years       0.65 years  
Risk-free interest rate     0.30 %     0.09 %
Estimated volatility     79 %     61 %
Dividend     -0-       -0-  
Stock price at period end date   $ 0.01     $ 0.021