XML 13 R39.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative Liabilities (Tables)
9 Months Ended 12 Months Ended
Apr. 30, 2015
Jul. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Changes in value of derivative warrant liability  

                  Value       No. of Warrants  
Balance at August 1, 2012 – Derivative warrant liability   $ 4,081,627       55,148,530  
Additional warrants issued in August 2012 financing     624,797       9,375,000  
Additional warrants issued in December 2012 financing     762,355       24,999,999  
Additional warrants issued in June 2013 financing     1,189,744       40,833,335  
Additional warrants from price protection features of existing warrants     7,484,550       236,219,094  
Exercise of warrants     (5,629,130 )     (145,888,421 )
Decrease in fair value of derivative warrant liability     (3,279,650 )                       n/a  
Balance at July 31, 2013 – Derivative warrant liability   $ 5,234,293       220,687,537  
Exercise of warrants     (2,194,496 )     (76,732,020 )
Additional warrants issued in January 2014 financing     942,279       26,666,668  
Additional warrants issued in March 2014 financing     2,016,064       69,166,667  
Decrease in fair value of derivative warrant liability     (3,362,497 )                      n/a  
Balance at July 31, 2014 – Derivative warrant liability   $ 2,635,643       239,788,852  

Fair Value Assumptions Used in Accounting for Derivative Warrant Liability

      April 30, 2015       July 31, 2014  
Current exercise price   $ 0.03     $ 0.03  
Time to expiration     2.6 years       3.3 years  
Risk-free interest rate     0.91 %     1.02 %
Estimated volatility     79 %     80 %
Dividend     -0-       -0-  
Stock price at period end date   $ 0.0225     $ 0.0210  

      July 31, 2014   July 31, 2013
Current exercise price   $ 0.03   $ 0.03  
Time to expiration     3.3 years     3.5 years  
Risk-free interest rate     1.02 %   0.49 %
Estimated volatility     80 %   85 %
Dividend     -0-     -0-  
Stock price at period end date   $ 0.021   $ 0.035  

Fair Value Assumptions Used in Accounting for Derivative Additional Investment Rights Liability

      July 31, 2014  
Underlying number of units of convertible preferred stock     2,075  
Underlying number of units of warrants     69,166,667  
Current exercise price of warrants   $ 0.03  
Current conversion price of preferred stock   $ 0.03  
Time to expiration     0.65 years  
Risk-free interest rate     0.09 %
Estimated volatility     61 %
Dividend     -0-  
Stock price at period end date   $ 0.021  

      July 31, 2014   July 31, 2013
Underlying number of units of convertible preferred stock     2,075     1,225  
Underlying number of warrants     69,166,667     40,833,335  
Current exercise price of warrants   $ 0.03   $ 0.03  
Current conversion price of preferred stock   $ 0.03   $ 0.03  
Time to expiration     0.65 years     0.88 years  
Risk-free interest rate     0.09 %   0.11 %
Estimated volatility     61 %   114 %
Dividend     -0-     -0-  
Stock price   $ 0.021   $ 0.035  

Derivative warrant liability

      Value       No. of Warrants  
Balance at August 1, 2013 – Derivative warrant liability   $ 5,234,293       220,687,537  
Exercise of warrants     (2,194,496 )     (76,732,020 )
Additional warrants issued in January 2014 financing     942,279       26,666,668  
Additional warrants issued in March 2014 financing     2,016,064       69,166,667  
Decrease in fair value of derivative warrant liability     (3,362,497 )                      n/a  
Balance at July 31, 2014 – Derivative warrant liability   $ 2,635,643       239,788,852  
Increase in fair value of derivative warrant liability     53,597                        n/a  
Balance at April 30, 2015 – Derivative warrant liability   $ 2,689,240       239,788,852