XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Oct. 31, 2014
Oct. 31, 2013
Cash Flows From Operating Activities:    
Net (loss)/income $ 49,623 $ 530,094
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 115,912 101,995
Stock compensation expense    262,871
Common stock issued for services rendered 21,050 168,500
Gain on disposal of property and equipment    (188,869)
Common stock issued as make-whole payments on preferred stock 58,523 151,200
Change in fair value of derivative liabilities (711,978) (1,877,287)
Changes in operating assets and liabilities    
Accounts payable and accrued expenses (601,072) (129,974)
Deferred revenue    (984)
Other current assets 32,294 (10,617)
Net Cash Used in Operating Activities (1,035,648) (993,071)
Cash Flows From Investing Activities:    
Proceeds from sale of property and equipment    883,780
Costs incurred for patents (13,887) (14,732)
Net Cash (Used in)/Provided By Investing Activities (13,887) 869,048
Cash Flows From Financing Activities:    
Proceeds from issuance of long-term debt      
Repayment of long-term debt    (612,130)
Proceeds from exercise of warrants, net    65,000
Proceeds from exercise of stock options 542   
Net Cash Provided by Financing Activities 542 (547,130)
Effect of Exchange Rates on Cash (5,058) (3,607)
Net Decrease in Cash and Cash Equivalents (1,054,051) (674,760)
Cash and Cash Equivalents, Beginning of Period 3,269,489 1,708,954
Cash and Cash Equivalents, End of Period 2,215,438 1,034,194
Supplemental Disclosure of Cash Flow Information    
Interest paid in cash    $ 35,541