XML 34 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation (Tables)
3 Months Ended 12 Months Ended
Oct. 31, 2013
Jul. 31, 2012
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]    
Fair value of options granted  

The following is the average of the data used to calculate the fair value for the options granted in the fiscal years ended July 31, 2011:

    Risk-Free     Expected     Expected     Expected  
    Interest Rate     Life (Years)     Volatility     Dividends  
                         
July 31, 2011     0.13 %     5.0       101 %     -0-  

 

 

Common stock options granted, forfeited or expired and exercised
          Weighted        
          Average        
          Exercise     Aggregate  
          Price     Intrinsic  
    Options     per Share     Value  
                   
Outstanding, August 1, 2012     29,701,197     $ 0.080          
Add: Granted     8,878,499       0.001          
Less: Forfeited or expired     0       n/a          
Less: Exercised     0       n/a          
Outstanding, October 31, 2013     38,759,696     $ $  0.062     $ 966,416  
Exercisable, October 31, 2013     29,701,197     $ $ 0.080     $ 708,940  

The following is a summary of the common stock options granted, forfeited or expired and exercised under the Plan:

 

          Weighted Average  
          Exercise Price  
    Options     per Share  
             
Outstanding - August 1, 2010     7,465,638     $ 0.49  
Granted     3,300,000     $ 0.28  
Forfeited or expired     (2,848,704 )   $ 0.41  
Exercised    

(576,752

  $ 0.001  
Outstanding - July 31, 2011     7,340,182     $ 0.46  
Granted     5,851,696     $ 0.001  
Forfeited or expired     (912,250 )   $ 0.65  
Exercised     (1,299,994 )   $ 0.001  
Outstanding - July 31, 2012     10,979,634     $ 0.26  
Granted     24,532,719     $ 0.001  
Forfeited or expired     (630,778 )   $ 0.75  
Exercised     (5,180,378 )   $ 0.001  
Outstanding - July 31, 2013     29,701,197     $ 0.08  
Exercisable - July 31, 2013     29,641,197     $ 0.08  
Non-vested common stock options granted, vested and forfeited
          Weighted Average  
          Grant Date  
    Options     Fair Value  
             
Outstanding, August 1, 2012     60,000     $ 0.460  
Granted     8,878,499       0.029  
Vested     (60,000 )     0.460  
Forfeited     0       n/a  
Outstanding, October 31, 2013     8,878,499     $ 0.029  

The following is a summary of the non-vested common stock options granted, vested and forfeited under the Plan:

 

          Weighted Average  
          Grant Date  
    Options     Fair Value  
             
Outstanding - August 1, 2012     172,500     $ 0.46  
Granted     24,532,719     $ 0.001  
Vested     (24,618,969 )   $ 0.016  
Forfeited     (26,250 )   $ 0.46  
Outstanding - July 31, 2013     60,000     $ 0.46  

 

Information on stock options outstanding  

The following table summarizes information on stock options outstanding at July 31, 2013:

 

    Options Outstanding  
                Weighted        
    Number     Weighted     Average        
    Outstanding     Average     Remaining     Aggregate  
Range of   at     Exercise     Life     Intrinsic  
Exercise Price   July 31, 2013     Price     (Years)     Value  
$0.001     24,446,197     $ 0.001       4.49          
$0.19 - $0.38     3,150,000     $ 0.28       2.60          
$0.39 - $0.58     200,000     $ 0.56       1.24          
$0.59 - $0.77     1,485,000     $ 0.63       4.31          
$0.78 - $0.96     420,000     $ 0.94       1.24          
      29,701,197     $ 0.08       4.21     $ 812,259  

 

    Options Exercisable  
                Weighted        
    Number     Weighted     Average        
    Outstanding     Average     Remaining     Aggregate  
Range of   at     Exercise     Life     Intrinsic  
Exercise Price   July 31, 2013     Price     (Years)     Value  
                         
$0.001 - $0.18     24,446,197     $ 0.001       4.49          
$0.19 - $0.38     3,150,000     $ 0.28       2.60          
$0.39 - $0.58     200,000     $ 0.56       1.24          
$0.59 - $0.77     1,425,000     $ 0.63       4.44          
$0.78 - $0.96     420,000     $ 0.94       1.24          
      29,641,197     $ 0.08       4.22     $ 812,259  

 

Intrinsic value of stock options  
  For the Year Ended July 31,  
    2013     2012     2011  
                   
Weighted Average Grant Date Fair Value of Options Granted   $ 0.033     $ 0.09     $ 0.21  
Aggregate Intrinsic Value of Options Exercised   $ 178,040     $ 119,214     $

166,681

 
Cash Received for Exercise of Stock Options   $ 5,180     $ 1,299     $ 577  

 

The intrinsic value is calculated as the difference between the market value as of July 31, 2012, 2011 and 2010 and the exercise price of the shares on the respective dates.