XML 97 R41.htm IDEA: XBRL DOCUMENT

Stockholders’ (Deficiency)/Equity (Tables)

3 Months Ended

12 Months Ended

Oct. 31, 2013

Jul. 31, 2013

Equity [Abstract]

Warrants to purchase common stock outstanding

		Warrants
Outstanding, August 1, 2013			238,229,939
Less: Exercised			2,166,666
Outstanding, October 31, 2013			236,063,273

As of July 31, 2013, the Company has the following warrants to purchase common stock outstanding:

Number of Shares				Warrant Exercise				Warrant
To be Purchased				Price per Share				Expiration Date

	8,470,661			$	0.76			December 15, 2014
	3,413,928			$	0.79			February 4, 2015
	300,000			$	0.39	(average)		February 9, 2015
	200,000			$	1.25			March 7, 2015
	5,157,813			$	1.00			March 15, 2015
	102,016,744			$	0.03			March 31, 2016*
	2,508,560			$	0.03			July 11, 2016*
	27,272,720			$	0.03			September 30, 2016*
	7,500,000			$	0.03			February 1, 2017*
	16,389,512			$	0.03			August 10, 2017*
	24,166,666			$	0.03			December 12, 2017*
	40,833,335			$	0.03			June 17, 2018*
	238,229,939

* Subject to price protection provisions as described below.

Stockholders’ deficiency transactions

										Additional				Change to
		Common Stock								Paid-In				Stockholders
		Shares				Amount				Capital				Equity

Issuance of common stock on conversion of convertible preferred stock			18,666,665			$	18,667			$	(18,667	)		$	0
Issuance of common stock as make-whole payments on convertible preferred stock			5,201,739				5,202				145,998				151,200
Issuance of common stock for services			616,667				617				37,883				38,500
Issuance of common stock as employee compensation			4,333,333				4,333				125,667				130,000
Issuance of common stock for cash warrant exercises			2,166,666				2,166				110,676				112,842
Issuance of options in lieu of deferred salary			—				—				257,505				257,505
Amortization of stock options as employee compensation			—				—				5,365				5,365
Total			30,985,070			$	30,985			$	664,427			$	$ 695,412

Accounting allocation of initial proceeds

	Accounting allocation of initial proceeds
	Net proceeds		$	1,165,000
	Derivative warrant liability fair value			(1,189,744	)
	Derivative additional investment rights fair value			(1,264,683	)
	Make whole payments liability			(330,750	)
	Deemed dividend		$	(1,620,177	)

Tabular disclosure of information pertaining to auction market preferred securities, including liquidation preference, liquidation value, par value, rate setting interval, redemption requirements, dividend distributions, roll forward of shares outstanding, shares authorized, aggregate value of auction market preferred securities, variable interest rate earned, and other information necessary to a fair presentation. If redeemable, the auction market preferred securities are redeemable solely at the option of the issuer.

+ References+ Details

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References+ Details