XML 46 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Liabilities (Tables)
6 Months Ended
Jan. 31, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule Of Derivative Warrant Liability [Table Text Block]
The following summarizes the changes in the value of the derivative warrant liability from August 1, 2011 until January 31, 2013:

ValueNo. of Warrants
Balance at August 1, 2011 – Derivative warrant liability$8,745,50880,234,017
Exercise of warrants classified as derivative liability(7,230,734)(49,863,260)
Additional warrants issued in February 2012 financing1,811,74613,333,333
Additional warrants from price protection features of existing warrants1,548,81311,444,440
Decrease in fair value of derivative warrant liability(793,706)n/a
Balance at July 31, 2012 – Derivative warrant liability$4,081,62755,148,530
Additional warrants issued in August 2012 financing624,7979,375,000
Additional warrants issued in December 2012 financing762,35524,999,999
Additional warrants from price protection features of existing warrants7,484,550236,219,094
Exercise of warrants(3,087,279)(109,428,097)
Decrease in fair value of derivative warrant liability(3,738,952)n/a
$6,127,098216,314,526
 
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
The key inputs used in the January 31, 2013 and July 31, 2012 fair value calculations were as follows:

January 31, 2013July 31, 2012
Current exercise price$0.03$0.15
Time to expiration3.61 years3.9 years
Risk-free interest rate0.65%0.45%
Estimated volatility84%104%
Dividend-0--0-
Stock price at period end date$0.045$0.093