XML 52 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Deficiency (Tables)
6 Months Ended
Jan. 31, 2013
Schedule of Stockholders Equity [Table Text Block]

The stockholders’ deficiency transactions as described above are summarized below:

        Additional  Change to 
  Common Stock  Paid-In  Stockholders’ 
  Shares  Amount  Capital  Equity 
             
Issuance of common stock on conversion of convertible preferred stock  58,037,496  $58,038  $(58,038) $ 
Issuance of common stock as make-whole payments on convertible preferred stock  19,972,102   19,972   584,828   604,800 
Issuance of common stock for services  2,457,022   2,457   182,885   185,342 
Issuance of common stock for cash warrant exercises  24,155,457   24,155   700,508   724,664 
Issuance of common stock for cashless warrant exercises  29,184,675   29,185   2,333,431   2,362,616 
Issuance of common stock for stock option exercises  85,701   86      86 
Amortization of stock options as employee compensation        19,697   19,697 
Total  133,892,453  $133,893  $3,763,312  $3,897,205
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
 

Warrants

The following is a summary of warrants issued, forfeited or expired and exercised for the six months ended January 31, 2013:

Warrants
Outstanding, August 1, 201274,264,078
Add: Issued270,594,093
Less: Exercised109,428,097
Outstanding, January 31, 2013235,430,074
 
Series B Convertible Preferred Stock [Member]
 
Schedule of Servicing Liabilities at Fair Value [Table Text Block]
Accounting allocation of initial proceeds
Net proceeds$1,975,000
Derivative warrant liability fair value(1,811,746)
Make-whole payments liability(540,000)
Deemed dividend$(376, 746)
 
Series C Convertible Preferred Stock [Member]
 
Schedule of Servicing Liabilities at Fair Value [Table Text Block]
Accounting allocation of initial proceeds
Net proceeds$725,000
Derivative warrant liability fair value(624,797)
Make-whole payments liability(202,500)
Deemed dividend$(102,297)