XML 47 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Liabilities (Tables)
3 Months Ended
Oct. 31, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule Of Derivative Warrant Liability [Table Text Block]
 The following summarizes the changes in the value of the derivative warrant liability from August 1, 2011 until October 31, 2012:

 

    Value     No. of Warrants  
Balance at August 1, 2011 – Derivative warrant liability   $ 8,745,508       80,234,017  
Exercise of warrants classified as derivative liability     (7,230,734 )     (49,863,260 )
Additional warrants issued in February 2012 financing     1,811,746       13,333,333  
Additional warrants from price protection features of existing warrants     1,548,813       11,444,440  
Decrease in fair value of derivative warrant liability     (793,706 )     n/a  
Balance at July 31, 2012 – Derivative warrant liability   $ 4,081,627       55,148,530  
Additional warrants issued in August 2012 financing     624,797       9,375,000  
Additional warrants from price protection features of existing warrants     3,102,355       48,254,955  
Decrease in fair value of derivative warrant liability     (3,461,069 )     n/a  
Balance at October 31, 2012 – Derivative warrant liability   $ 4,347,710       112,778,485
Schedule of Derivative Liabilities at Fair Value [Table Text Block]

The key inputs used in the October 31, 2012 and July 31, 2012 fair value calculations were as follows:

 

  October 31, 2012  July 31, 2012 
       
Current exercise price $0.08  $0.15 
Time to expiration  3.76 years   3.9 years 
Risk-free interest rate  0.54%  0.45%
Estimated volatility  87%  104%
Dividend  -0-   -0- 
Stock price at period end date $0.056  $0.093