10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended March 31, 2017.

or

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from _________ to __________

Commission file number: 000-24293

LMI AEROSPACE, INC.

(Exact name of registrant as specified in its charter)

Missouri	43-1309065
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

411 Fountain Lakes Blvd.
St. Charles, Missouri	63301
(Address of principal executive offices)	(Zip Code)

(636) 946-6525

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x                  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x                  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	o	Accelerated filer	x
Non-accelerated filer	o	Smaller reporting company	o
Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o                    No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

On May 1, 2017, there were 13,694,093 shares of our common stock, par value $0.02 per share, outstanding.

LMI AEROSPACE, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE FISCAL QUARTER ENDING MARCH 31, 2017

PART I.  FINANCIAL INFORMATION

		Page No.
Item 1.	Financial Statements (Unaudited).
	Condensed Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016.	3
	Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2017 and 2016.	4
	Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016.	5
	Notes to Condensed Consolidated Financial Statements.	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	22
Item 3.	Quantitative and Qualitative Disclosures About Market Risk.	28
Item 4.	Controls and Procedures.	28
	PART II.  OTHER INFORMATION
Item 1.	Legal Proceedings.	30
Item1A.	Risk Factors.	31
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	31
Item 3.	Defaults Upon Senior Securities.	31
Item 4.	Mine Safety Disclosures.	31
Item 5.	Other Information.	31
Item 6.	Exhibits.	31
SIGNATURE PAGE		32
EXHIBIT INDEX		33

2

PART I

FINANCIAL INFORMATION

Item 1. Financial Statements.

LMI Aerospace, Inc. Condensed Consolidated Balance Sheets (Amounts in thousands, except share and per share data) (Unaudited)
	March 31, 2017			December 31, 2016
Assets
Current assets:
Cash and cash equivalents	$	723		$	2,491
Accounts receivable, net	59,117			51,269
Inventories	130,259			122,761
Prepaid expenses and other current assets	4,566			3,586
Total current assets	194,665			180,107
Property, plant and equipment, net	101,175			99,515
Goodwill	62,482			62,482
Intangible assets, net	38,064			38,852
Other assets	2,454			2,676
Total assets	$	398,840		$	383,632
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable	$	31,859		$	29,378
Accrued expenses	20,594			25,543
Current installments of long-term debt and capital lease obligations	2,725			2,655
Total current liabilities	55,178			57,576
Long-term liabilities:
Long-term debt and capital lease obligations, less current installments	260,479			237,398
Other long-term liabilities	2,412			3,117
Total long-term liabilities	262,891			240,515
Shareholders’ equity:
Common stock, $0.02 par value per share; authorized 28,000,000 shares; issued 13,701,350 and 13,625,205 shares at March 31, 2017 and December 31, 2016, respectively	274			273
Preferred stock, $0.02 par value per share; authorized 2,000,000 shares; none issued at either date	—			—
Additional paid-in capital	101,630			99,955
Accumulated other comprehensive loss	(260		)	(282		)
Accumulated deficit	(20,873		)	(14,405		)
Total shareholders’ equity	80,771			85,541
Total liabilities and shareholders’ equity	$	398,840		$	383,632

See accompanying notes to condensed consolidated financial statements.

3

LMI Aerospace, Inc. Condensed Consolidated Statements of Comprehensive Income (Loss) (Amounts in thousands, except share and per share data) (Unaudited)
	Three Months Ended   March 31,
	2017			2016
Sales and service revenue
Product sales	$	78,572		$	75,862
Service revenue	5,248			11,469
Net sales	83,820			87,331
Cost of sales and service revenue
Cost of product sales	65,363			60,336
Cost of service revenue	6,016			10,765
Cost of sales	71,379			71,101
Gross profit	12,441			16,230
Selling, general and administrative expenses:
Selling, general and administrative expenses	10,834			11,853
Merger expense	2,534			—
Restructuring expense	(20		)	947
Total selling, general and administrative expenses	13,348			12,800
(Loss) income from operations	(907		)	3,430
Other (expense) income:
Interest expense	(5,218		)	(5,263		)
Other, net	(333		)	(90		)
Total other expense	(5,551		)	(5,353		)
Loss before income taxes	(6,458		)	(1,923		)
Provision (benefit) for income taxes	10			(164		)
Net loss	(6,468		)	(1,759		)
Other comprehensive income (loss):
Change in foreign currency translation adjustment	22			(13		)
Total comprehensive loss	$	(6,446	)	$	(1,772	)
Amounts per common share:
Net loss per common share	$	(0.49	)	$	(0.14	)
Net loss per common share assuming dilution	$	(0.49	)	$	(0.14	)
Weighted average common shares outstanding	13,213,051			12,975,485
Weighted average dilutive common shares outstanding	13,213,051			12,975,485

See accompanying notes to condensed consolidated financial statements.

4

LMI Aerospace, Inc. Condensed Consolidated Statements of Cash Flows (Amounts in thousands) (Unaudited)
	Three Months Ended   March 31,
	2017			2016
Operating activities:
Net loss	$	(6,468	)	$	(1,759	)
Adjustments to reconcile net loss to net cash used by operating activities:
Depreciation and amortization	4,462			4,900
Amortization of debt issuance cost	469			478
Stock based compensation	273			345
Other non-cash items	(47		)	(65		)
Changes in operating assets and liabilities:
Accounts receivable	(7,862		)	(6,475		)
Inventories	(7,654		)	(4,740		)
Prepaid expenses and other assets	(910		)	(387		)
Current income taxes	5			(38		)
Accounts payable	4,781			7,388
Accrued expenses	(3,419		)	(6,891		)
Net cash used by operating activities	(16,370		)	(7,244		)
Investing activities:
Additions to property, plant and equipment	(8,101		)	(2,418		)
Proceeds from sale of property, plant and equipment	—			6
Net cash used by investing activities	(8,101		)	(2,412		)
Financing activities:
Proceeds from issuance of debt	—			1,465
Principal payments on long-term debt and notes payable	(666		)	(874		)
Advances on revolving line of credit	53,000			2,000
Payments on revolving line of credit	(29,500		)	(2,000		)
Other, net	(131		)	—
Net cash provided by financing activities	22,703			591
Net decrease in cash and cash equivalents	(1,768		)	(9,065		)
Cash and cash equivalents, beginning of period	2,491			10,504
Cash and cash equivalents, end of period	$	723		$	1,439
Supplemental disclosure of non-cash transactions:
Defined contribution plan funding in Company stock	$	1,535		$	1,472

See accompanying notes to condensed consolidated financial statements.

5

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

1. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  The year-end condensed balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America.  In the opinion of management, all recurring adjustments considered necessary for a fair statement have been included.  Operating results for the three months ended March 31, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. These financial statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in the  Annual Report on Form 10-K, as amended, of LMI Aerospace, Inc. (the "Company”, "us", "we", "our") for the year ended December 31, 2016, as filed with the Securities and Exchange Commission on April 4, 2017.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts in the financial statements and accompanying notes.  Actual results could differ from these estimates.

Pending Merger

On February 16, 2017, the Company entered into a Merger Agreement with Sonaca S.A. relating to the proposed acquisition of the Company.  As a result of the pending merger, the Company incurred $2,534 in legal and other transaction costs in the first quarter of 2017.  These costs were reflected in the selling, general, and administrative section on a separate line of the Condensed Consolidated Statements of Comprehensive Income (Loss).

Additional information regarding the merger transaction may be found in the Company's definitive proxy statement and form of proxy filed with the SEC on Schedule 14A on April 24, 2017, which was also mailed to shareholders of the Company on or about April 28, 2017.

Recent Accounting Standards

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, "Revenue from Contracts with Customers" (Topic 606). The new standard is effective for reporting periods beginning after December 15, 2017 and the Company plans to adopt the standard in the first quarter of 2018. The standard supersedes existing revenue recognition guidance, including industry-specific guidance, and provides companies with a single revenue recognition model for recognizing revenue from contracts with customers. The standard requires revenue to be recognized when promised goods or services are transferred to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application. The adoption of the new standard may have a material impact on our income statement and balance sheet but we have not completed the quantification of that impact at this time.

The Company performed a preliminary review of its significant contracts and has identified differences that would result from applying the new standard to those contracts. Based on this review, we currently expect that the timing of the recognition of revenue and related costs may change for a significant portion of our business. Some of our contracts on which we currently recognize revenue when risk of loss is transferred to the customer may recognize revenue as costs are incurred under the new standard. In addition, some long-term production contracts for which we currently recognize cost at an average expected margin over the life of the contract may recognize costs attributable to each individual unit as control is transferred to the customer. under the new standard. Adoption of the new standard will not change the total amount of revenue recognized on these contracts, only

6

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

the timing of when revenue is recognized. These changes also have the potential to significantly alter the amount of deferred contract costs in inventory reported on our balance sheet.

The Company is currently evaluating the transition method to be used and is implementing changes to business processes, systems and controls to support adoption of the standard.

In February 2016, the FASB issued ASU 2016-02, "Leases." The standard requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than 12 months on its balance sheet. The new standard also expands the required quantitative and qualitative disclosures surrounding leases. The provisions of this new guidance are effective as of the beginning of the Company’s first quarter of 2019. This new standard will be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently evaluating the effect of this standard on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting," which amends Accounting Standards Codification (“ASC”) Topic 718, Compensation – Stock Compensation. The standard requires excess tax benefits or deficiencies for share-based payments be recorded in the period shares vest as income tax expense or benefit, rather than within Additional Paid-in Capital. Cash flows related to excess tax benefits will be included in operating activities and will no longer be separately classified as a financing activity. The new standard is effective for reporting periods beginning after December 15, 2016 and early adoption is permitted. The Company adopted the new standard on January 1, 2017 which did not result in a material impact to our financial statements.

In August 2016, the FASB issued ASU 2016-15, "Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments." The guidance addresses the classification of cash flow related to (1) debt prepayment or extinguishment costs, (2) settlement of zero-coupon debt instruments or other debt instruments with coupon rates that are insignificant in relation to the effective interest rate of the borrowing, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from the settlement of corporate-owned life insurance, including bank-owned life insurance, (6) distributions received from equity method investees and (7) beneficial interests in securitization transactions. The guidance also clarifies how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. The guidance will generally be applied retrospectively and is effective for financial statements issued for annual reporting periods beginning after December 15, 2017. Early application is permitted and the Company adopted the new standard on January 1, 2017. The adoption of this standard did not result in a material impact to our financial statements.

All other issued but not yet effective accounting pronouncements are not expected to have a material impact on our Condensed Consolidated Financial Statements.

2. Assets and Liabilities Measured at Fair Value

Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  A fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements).  The three levels of the fair value hierarchy are described below:

Level 1: Quoted prices in active markets for identical assets or liabilities.

Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The asset or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.  The valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.  There have been no changes in the methodologies used at March 31, 2017.  There were no transfers between levels during 2017 and 2016.

									2017
	Assets and Liabilities at Fair Value								Total
	as of March 31, 2017								Gains
	Total		(Level 1)		(Level 2)		(Level 3)		(Losses)
Non-recurring Fair Value Measurements:
Asset:
Intangible assets, net	$	38,064	$	—	$	—	$	38,064	$	—
Goodwill (1)	$	62,482	$	—	$	—	$	62,482	$	—

(1) The fair value of goodwill is tested at least annually for impairment.

7

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

									2016
	Assets and Liabilities at Fair Value								Total
	as of December 31, 2016								Gains
	Total		(Level 1)		(Level 2)		(Level 3)		(Losses)
Non-recurring Fair Value Measurements:
Asset:
Intangible assets, net (1)	$	38,852	$	—	$	—	$	38,852	$	(4,066	)
Goodwill (2)	$	62,482	$	—	$	—	$	62,482	$	(24,302	)

(1) The fair value of intangibles relating to the acquisition of Valent Aerostructures LLC was determined by third parties in connection with the purchase and recorded at those values. The intangibles relating to the Engineering Services reporting unit were deemed impaired during 2016 and a $4,066 impairment charge was recorded in the Consolidated Statements of Comprehensive Income (Loss) for the year ended December 31, 2016.

(2) The Company performed its annual impairment analysis of goodwill related to the Aerostructures reporting units during the fourth quarter of 2016 and determined no adjustments to the carrying value were necessary. The value of the goodwill relating to the Engineering Services reporting unit was deemed fully impaired during 2016 and a $24,302 impairment charge was recorded in the Consolidated Statements of Comprehensive Income (Loss) for the year ended December 31, 2016.

3. Accounts Receivable, Net

Accounts receivable, net consists of the following:

	March 31, 2017			December 31, 2016
Trade receivables	$	54,454		$	44,927
Unbilled revenue	3,310			4,318
Other receivables	1,736			2,372
	59,500			51,617
Less: Allowance for doubtful accounts	(383		)	(348		)
Accounts receivable, net	$	59,117		$	51,269

Under contract accounting, unbilled revenues arise when the sales or revenues based on performance attainment, though appropriately recognized, cannot be billed yet under terms of the contract as of the balance sheet date. Included in unbilled revenue at March 31, 2017 and December 31, 2016 are $1,009 and $926, respectively, related to unpriced change orders or claims that are subject to negotiation. The final resolution of these unpriced items could result in either a favorable or unfavorable change in the revenue recognized to date on the associated contracts.

Accounts receivable expected to be collected after one year is not material.

The Company records changes in contract estimates using the cumulative catch-up method in accordance with the Revenue Recognition topic of the FASB Accounting Standards Codification.  Cumulative catch-up adjustments had the following impacts to operating income for the periods presented:

	Three Months Ended March 31,
	2017			2016
Favorable adjustments	$	303		$	83
Unfavorable adjustments	(282		)	(168		)
Net favorable (unfavorable) operating income adjustments	$	21		$	(85	)

8

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

At March 31, 2017 and December 31, 2016, the Company had recognized a loss reserve of $3,938 and $3,895, respectively, on the Mitsubishi Regional Jet design-build program. Adjustments related to this program were recorded as a reduction to revenue in the Consolidated Statements of Comprehensive Income (Loss).

4. Inventories

Inventories consist of the following:

	March 31, 2017		December 31, 2016
Raw materials	$	17,050	$	12,822
Work in progress	25,855		23,795
Manufactured and purchased components	22,585		20,922
Finished goods	27,897		28,346
Product inventory	93,387		85,885
Capitalized contract costs	36,872		36,876
Total inventories	$	130,259	$	122,761

Inventories include capitalized contract costs relating to programs and contracts with long-term production cycles.  The Company believes these amounts will be fully recovered over the life of the contracts. In accordance with ASC 605-35-45-1&2, the provisions for anticipated losses on contracts are accounted for as additional contract cost and recognized as part of cost of sales. Provisions for losses are recorded as a reduction of related contract costs recorded in inventory. At March 31, 2017 and December 31, 2016, the Company had no contracts with loss reserves accounted for as a reduction of inventory.

The following table illustrates the market to which capitalized contract cost at March 31, 2017 and December 31, 2016 related:

	March 31, 2017		December 31, 2016
Large commercial aircraft	$	10,693	$	10,852
Corporate and regional aircraft	21,179		21,081
Military	5,000		4,943
Total capitalized contract cost	$	36,872	$	36,876

5. Goodwill and Intangible Assets

Goodwill

The following table summarizes the net carrying amount of goodwill by segment at March 31, 2017 and December 31, 2016, respectively:

	Aerostructures						Engineering Services						Total
	March 31,			December 31,			March 31,			December 31,			March 31,			December 31,
	2017			2016			2017			2016			2017			2016
Balance at:
Gross Goodwill	$	141,953		$	141,953		$	50,741		$	50,741		$	192,694		$	192,694
Accumulated impairment loss	(79,471		)	(79,471		)	(50,741		)	(50,741		)	(130,212		)	(130,212		)
Net Goodwill	$	62,482		$	62,482		$	—		$	—		$	62,482		$	62,482

9

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

The carrying value of goodwill is assessed annually, during the fourth quarter, unless a triggering event occurs. Following an assessment, an impairment charge is recorded if appropriate. A triggering event did not occur in the first quarter of 2017 that would require the Company to perform an impairment evaluation.

Intangible Assets

Intangible assets primarily consist of trademarks and customer intangibles.  The carrying values were as follows:

	March 31, 2017			December 31, 2016
Trademarks	$	778		$	778
Customer intangible assets	68,991			68,991
Other	1,274			1,274
Accumulated amortization and impairment	(32,979		)	(32,191		)
Intangible assets, net	$	38,064		$	38,852

Intangibles amortization expense was $788 and $1,036 for the three months ended March 31, 2017 and 2016, respectively. The accumulated amortization balances at March 31, 2017 and December 31, 2016, respectively, were $778 and $778 for trademarks, $31,155 and $30,399 for customer intangible assets, and $1,046 and $1,014 for other intangible assets.

Intangible assets related to the acquisition of Valent Aerostructures, LLC are amortized on the straight-line method as this approximates the pattern of economic benefit of each intangible asset.  All other remaining intangible assets are not material.

6. Long-term Debt and Capital Lease Obligations

Long-term debt and capital lease obligations consist of the following:

	March 31, 2017			December 31, 2016
Second priority senior secured notes at a fixed rate of 7.375% at March 31, 2017	$	224,175		$	224,175
Revolver under credit agreement, variable rate	23,500			—
Industrial Revenue Bonds at a fixed rate of 2.80% at March 31, 2017 and December 31, 2016	6,342			6,456
Capital leases, at fixed rates ranging from 3.00% to 4.50% at March 31, 2017 and December 31, 2016	9,925			10,293
Notes payable, principal and interest payable monthly, at fixed rates ranging from 2.45% to 5.00% at March 31, 2017 and December 31, 2016	2,194			2,377
Debt issuance cost	(2,932		)	(3,248		)
Total debt	$	263,204		$	240,053
Less current installments	2,725			2,655
Total long-term debt and capital lease obligations	$	260,479		$	237,398

At March 31, 2017, the Company had $224,175 in outstanding second-priority senior secured notes maturing on July 15, 2019. The Company records these notes at cost. The fair value of these notes, based on the last market price transaction in the quarter ended March 31, 2017 of 1.03625, was $232,301. Obligations under these notes are secured by substantially all of the Company’s assets and bear interest at 7.375%, paid semi-annually in January and July.

The Company's revolving credit agreement provides for a revolving credit facility of up to $90,000.  At March 31, 2017, the Company had $23,500 in outstanding borrowings under the facility. Under the agreement, the co-collateral agents may establish a reserve against the facility. At March 31, 2017, the reserve established was $15,000, which reduced the maximum availability to $75,000. Based on the amount of eligible assets at March 31, 2017, reduced by outstanding revolving credit

10

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

borrowings and outstanding letters of credit of $1,325, the remaining amount available for revolving credit facility borrowings was $50,175. The maximum amount, less reserves, available for borrowing at levels below $30,000 is based on a sum of 45% of eligible receivables, 30% of eligible inventories and an additional amount of eligible equipment up to 20% of total borrowings under the facility. The maximum amount, less reserves, available for borrowing at levels above $30,000 is based on a sum of 75% of eligible receivables, 45% of eligible inventories and an additional amount of eligible equipment up to 20% of total borrowings under the facility. Borrowings under the facility are secured by a first lien on substantially all of the Company’s assets and bear interest at either the LIBOR rate plus a margin of 3.00% to 3.50% or the alternate base rate, which is the highest of the following plus a margin of 2.00% to 2.50%, respectively, with the applicable margins for the revolving credit facility subject to a grid based on the average availability ratio of the Company for the most recently completed quarter:

•Prime rate,

•Federal funds rate plus 0.5%, or,

•The adjusted Eurodollar rate for an interest period of one month plus 1.0%.

For the three months ended March 31, 2017, the actual interest rate incurred for the revolving credit facility was 4.8% on average outstanding borrowings of $18,267.

The Company is required to pay a commitment fee of between 0.375% and 0.5% per annum on the unused portion of the revolving credit facility, depending on the average revolver usage during the period as compared to the total available borrowings under the facility. At March 31, 2017, the commitment fee was 0.5%.

The revolving credit facility matures on the earlier of July 15, 2019 or the date that is 91 days prior to the maturity date of the senior secured notes unless the notes are repaid, refinanced or otherwise satisfied in full. The maturity dates are subject to acceleration upon occurrence of an event of default. An event of default under the revolving credit agreement includes, among other things, failure to pay any material indebtedness, acceleration of payments by any lender prior to scheduled maturity, or judgments rendered against the Company requiring payments at or above certain levels.

The credit agreement contains a covenant that requires us to comply with a maximum first priority debt to EBITDA ratio on a quarterly basis. In addition, the agreement also contains certain restrictive covenants that limit and in some circumstances prohibit our ability to, among other things, incur additional debt, sell, lease or transfer our assets, make investments, guarantee debt or obligations, create liens, and enter into certain merger, consolidation or other reorganization transactions.  These restrictive covenants prohibit the Company from paying dividends. These restrictions could limit our ability to obtain future financing, make acquisitions or needed capital expenditures, withstand any current or future downturns in our business or the economy in general, conduct operations or otherwise take advantage of business opportunities that may arise, any of which could place us at a competitive disadvantage relative to our competitors that have less debt and are not subject to such restrictions.

At March 31, 2017, the Company was in compliance with all of its covenants and expects to be in compliance with its covenants in future periods.  If the Company fails to meet any covenants in the credit agreement, the Company would not be in compliance with the credit agreement and the lenders would be entitled to exercise various rights, including causing the amounts outstanding under the revolving credit facility to become immediately due and payable.

11

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

7. Earnings Per Common Share

Basic net income per common share is based upon the weighted average number of common shares outstanding.  Diluted net income per common share is based upon the weighted average number of common shares outstanding, including the dilutive effect of restricted stock, using the treasury stock method.  The following table shows a reconciliation of the numerators and denominators used in calculating basic and diluted earnings per share.

	Three Months Ended
	March 31,
	2017			2016
Numerators
Net loss	$	(6,468	)	$	(1,759	)
Denominators
Weighted average common shares - basic	13,213,051			12,975,485
Dilutive effect of restricted stock	—			—
Weighted average common shares - diluted	13,213,051			12,975,485
Basic loss per share	$	(0.49	)	$	(0.14	)
Diluted loss per share	$	(0.49	)	$	(0.14	)

For the three months ended March 31, 2017 and March 31, 2016, restricted shares of 256,793 and 83,603, respectively, were not included in the calculation of diluted earnings per share, as their inclusion would have been anti-dilutive. These securities could be dilutive in future periods.

12

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

8. Stock-Based Compensation

On July 7, 2005, the Company’s shareholders approved the LMI Aerospace, Inc. 2005 Long-term Incentive Plan (the “ 2005 Plan”). The 2005 Plan provided for the grant of non-qualified stock options, incentive stock options, shares of restricted stock, restricted stock units, stock appreciation rights, performance awards and other share-based grants and cash bonus awards to employees and directors.  All share-based grants or awards were subject to a time-based vesting schedule.

All outstanding share-based grants under the 2005 Plan are in the form of restricted stock. A summary of the activity for non-vested restricted stock awards under the 2005 Plan is presented below:

Restricted Stock Awards	Shares		Weighted Average Grant Date Fair Value
Outstanding at January 1, 2017	168,550		$	13.53
Granted	—		—
Vested	(27,767	)	13.98
Forfeited	(18,912	)	14.53
Outstanding at March 31, 2017	121,871		$	13.08

Common stock compensation expense related to restricted stock awards granted under the 2005 Plan was $70 and $161 for the three months ended March 31, 2017 and 2016, respectively.

Total unrecognized compensation costs related to non-vested, share-based awards granted or awarded under the 2005 Plan were $291 and $513 at March 31, 2017 and December 31, 2016, respectively.  These costs are expected to be recognized over a weighted average period of 0.9 years at March 31, 2017.

As of July 7, 2015 the Company was no longer able to grant new awards under the 2005 Plan.

On June 24, 2015, the Company's shareholders approved the LMI Aerospace, Inc. 2015 Incentive Compensation Plan (the “2015 Plan”), which became effective on July 1, 2015. Under the 2015 Plan, the Company, through the Compensation Committee of the Board of Directors, may, at its discretion, grant stock options, restricted shares of common stock, and other various stock-based awards to directors, officers, employees and consultants. A total of 750,000 shares of the Company’s common stock have been reserved for issuance under the 2015 Plan.

All outstanding share-based grants under the 2015 Plan are in the form of restricted stock. A summary of the activity for non-vested restricted stock awards under the 2015 Plan is presented below:

Restricted Stock Awards	Shares		Weighted Average Grant Date Fair Value
Outstanding at January 1, 2017 (1)	274,128		$	8.46
Granted	9,098		8.62
Vested	—		—
Forfeited	(15,774	)	9.04
Outstanding at March 31, 2017 (1)	267,452		$	8.46

(1) Includes 6,129 shares for which service requirements are met that remain subject to deferral at March 31, 2017 pursuant to the LMI Aerospace, Inc. Non-Qualified Deferred Compensation Plan for Senior Executives and Outside Directors.

Common stock compensation expense related to restricted stock awards granted under the 2015 Plan was $196 and $174 for the three months ended March 31, 2017 and 2016, respectively.

13

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

Total unrecognized compensation costs related to non-vested, share-based awards granted or awarded under the 2015 Plan were $991 and $1,510 at March 31, 2017 and December 31, 2016, respectively.  These costs are expected to be recognized over a weighted average period of 1.7 years at March 31, 2017.

9. Business Segment Information

The Company is organized into two reportable segments: the Aerostructures segment and the Engineering Services segment.  Through its Aerostructures segment, the Company primarily fabricates, machines, finishes, integrates, assembles and kits formed close tolerance aluminum, specialty alloy and composite components and higher level assemblies for use by the aerospace and defense industries. This segment manufactures more than 40,000 products for integration into a variety of aircraft platforms manufactured by leading original equipment manufacturers and Tier 1 aerospace suppliers. Through its Engineering Services segment, the Company provides a complete range of design, engineering and program management services, supporting aircraft product lifecycles from conceptual design, analysis and certification through production support, fleet support and service life extensions via a complete turnkey engineering solution.

Corporate assets, liabilities and expenses related to the Company's corporate offices, except for interest expense and income taxes, primarily support, and are recorded in, the Aerostructures segment. The table below presents information about reported segments on the same basis used internally to evaluate segment performance:

	Three months ended March 31,
	2017			2016
Net sales:
Aerostructures	$	79,236		$	76,954
Engineering Services	4,881			11,059
Eliminations	(297		)	(682		)
	$	83,820		$	87,331
Income from operations:
Aerostructures	$	598		$	3,465
Engineering Services	(1,430		)	191
Eliminations	(75		)	(226		)
	$	(907	)	$	3,430

10. Customer Concentration

Direct sales, through both of the Company’s business segments, to our largest customer, Spirit Aerosystems (“Spirit”), accounted for 41.3% and 36.6% of the Company’s total revenues for the three months ended March 31, 2017 and 2016, respectively. Accounts receivable balances related to Spirit were 38.4% and 31.8% of the Company’s total accounts receivable balance at March 31, 2017 and December 31, 2016, respectively.

Direct sales, through both of the Company’s business segments, to our second largest customer, Gulfstream Aerospace Corporation, a General Dynamics company (“Gulfstream”), accounted for 11.7% and 11.5% of the Company’s total revenues for the three months ended March 31, 2017 and 2016, respectively. Accounts receivable balances resulting from direct sales to Gulfstream were 10.7% and 12.3% of the Company’s total accounts receivable balance at March 31, 2017 and December 31, 2016, respectively.

Direct sales, through both of the Company’s business segments, to our third largest customer, The Boeing Company (“Boeing”), accounted for 11.2% and 10.9% of the Company’s total revenues for the three months ended March 31, 2017 and 2016, respectively. Accounts receivable balances related to Boeing were 11.7% and 8.5% of the Company’s total accounts receivable balance at March 31, 2017 and December 31, 2016, respectively.

14

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

11. Income Taxes

The Company records income tax expense or benefit each quarter based on its estimated full-year effective tax rate. An income tax expense of $10 and and income tax benefit of $164 were recognized in the three months ended March 31, 2017 and March 31, 2016, respectively. The Company continues to carry a full valuation allowance on its net deferred tax assets, which totaled $21,540 and $21,027 at March 31, 2017 and December 31, 2016, respectively.

12. Restructuring

The Company committed to and implemented various restructuring plans in 2016 and 2017. Included in those plans were the relocation of the sheet-metal fabrication operation in Wichita, Kansas to other facilities within the Company. Other employment separation activities, which were primarily severance related, were also implemented as part of the Company's overall reorganization and cost reduction initiatives. The expense associated with these plans was reflected in the selling, general, and administrative section on a separate line of the Condensed Consolidated Statements of Comprehensive Income (Loss). The following table summarizes the incurred charges (reversals) associated with these restructuring activities:

	Three months ended
	March 31,
	2017			2016
Wichita, Kansas sheet-metal operations relocation	(20		)	—
Other employment separation activities	—			947
Total	$	(20	)	$	947
Expense incurred by segment:
Aerostructures	$	(20	)	$	947
Engineering Services	—			—
Total	$	(20	)	$	947

The Company does not expect to recognize any additional restructuring expenses related to these plans, as all have been completed.

Cash payments were made associated with restructuring plans of $203 and $235 in the three months ended March 31, 2017 and 2016, respectively.

The following table summarizes the Company's restructuring activities during the three months ended March 31, 2017:

	Employee
	Severance
Accrued restructuring balance as of December 31, 2016	$	285
Accrual reversals	(20		)
Cash payments	(203		)
Accrued restructuring balance as of March 31, 2017	$	62

Accrued restructuring of $62 at March 31, 2017 is expected to be paid in the second quarter of 2017.

15

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

13. Legal Contingencies

The Company is not named as a defendant in a lawsuit that is outside the normal course of business that it deems material.  In accordance with generally accepted accounting principles, management discloses the amount or range of reasonably possible losses in a lawsuit in which the Company is a named defendant.  In the opinion of management, after consulting with legal counsel, any losses resulting from lawsuits in the normal course of business should not have a material effect on the Company’s financial position, cash flows or results of operations.

14. Condensed Consolidating Financial Statements

LMI Aerospace, Inc. excluding its subsidiaries (“LMIA”) is the parent company, issuer and obligor of the second-priority senior notes due July 15, 2019 (the “Notes”). The payment obligations of LMIA under the Notes are guaranteed and secured by LMIA and all of its subsidiaries other than minor subsidiaries as further described below.

These Notes are guaranteed on a second-priority senior secured basis, jointly and severally, by LMIA (“Guarantor Parent”) and all of its existing and future 100% owned subsidiaries (collectively, the “Guarantor Subsidiaries”) other than minor subsidiaries. Such guaranties are full and unconditional. LMIA conducts substantially all of its business through and derives virtually all of its income from its subsidiaries. Therefore, its ability to make required principal and interest payments with respect to its indebtedness depends on the earnings of subsidiaries and its ability to receive funds from its subsidiaries.

The Notes are secured on a second-priority basis by liens on substantially all of LMIA’s and the Guarantor Subsidiaries’ assets, subject to certain exceptions and permitted liens. The liens securing the Notes are contractually subordinated to the liens that secure indebtedness under the revolving credit facility as a result of the lien subordination provisions of the intercreditor agreement to the extent of the value of the collateral securing such indebtedness as well as being subordinated by other existing indebtedness, including industrial revenue bonds, capital leases and other notes payable, to the extent of the value of the collateral that secures such existing indebtedness. As a consequence of this lien subordination and existing indebtedness the notes and the guarantees are effectively subordinated to the extent of the value of the collateral that secures them. Decisions regarding the maintenance and release of the collateral secured by the collateral agreement are made by the lenders under the modified revolving credit facility, and neither the indenture trustee nor the holders of the Notes have control of decisions regarding the release of collateral.

We have not presented separate financial statements and separate disclosures have not been provided concerning the Guarantor Subsidiaries due to the presentation of condensed consolidating financial information set forth in this Note, consistent with the Securities and Exchange Commission (the “SEC”) rules governing reporting on guarantor financial information.

Supplemental condensed consolidating financial information of the Company, including such information for the Guarantor Subsidiaries, is presented below. Investments in subsidiaries are presented using the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries and inter-company balances and transactions.

16

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

CONDENSED CONSOLIDATING BALANCE SHEET

as of March 31, 2017

	LMIA(Guarantor Parent)		Guarantor Subsidiaries		Consolidating/Eliminating Entries			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	607	$	116	$	—		$	723
Trade accounts receivable, net	715		58,402		—			59,117
Intercompany receivables	53,796		12,400		(66,196		)	—
Inventories	—		130,259		—			130,259
Prepaid expenses and other current assets	2,219		2,347		—			4,566
Total current assets	57,337		203,524		(66,196		)	194,665
Property, plant and equipment, net	8,009		93,166		—			101,175
Investments in subsidiaries	285,650		—		(285,650		)	—
Goodwill	—		62,482		—			62,482
Intangible assets, net	—		38,064		—			38,064
Other assets	1,641		813		—			2,454
Total assets	$	352,637	$	398,049	$	(351,846	)	$	398,840
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable	$	1,572	$	30,287	$	—		$	31,859
Accrued expenses	11,866		8,728		—			20,594
Intercompany payables	12,400		53,796		(66,196		)	—
Current installments of long-term debt and capital lease obligations	67		2,658		—			2,725
Total current liabilities	25,905		95,469		(66,196		)	55,178
Long-term debt and capital lease obligations, less current installments	244,912		15,567		—			260,479
Other long-term liabilities	1,049		1,363		—			2,412
Deferred income taxes	—		—		—			—
Total long-term liabilities	245,961		16,930		—			262,891
Total shareholders’ equity	80,771		285,650		(285,650		)	80,771
Total liabilities and shareholders’ equity	$	352,637	$	398,049	$	(351,846	)	$	398,840

17

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

CONDENSED CONSOLIDATING BALANCE SHEET

as of December 31, 2016

	LMIA(Guarantor Parent)		Guarantor Subsidiaries		Consolidating/Eliminating Entries			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	2,382	$	109	$	—		$	2,491
Trade accounts receivable, net	660		50,609		—			51,269
Intercompany receivables	244,792		312,332		(557,124		)	$	—
Inventories	—		122,761		—			122,761
Prepaid expenses and other current assets	1,548		2,038		—			3,586
Total current assets	249,382		487,849		(557,124		)	180,107
Property, plant and equipment, net	6,490		93,025		—			99,515
Investments in subsidiaries	375,738		—		(375,738		)	—
Goodwill	—		62,482		—			62,482
Intangible assets, net	—		38,852		—			38,852
Other assets	1,790		886		—			2,676
Total assets	$	633,400	$	683,094	$	(932,862	)	$	383,632
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable	$	410	$	28,968	$	—		$	29,378
Accrued expenses	13,912		11,631		—			25,543
Intercompany payables	310,644		246,480		(557,124		)	—
Current installments of long-term debt and capital lease obligations	89		2,566		—			2,655
Total current liabilities	325,055		289,645		(557,124		)	57,576
Long-term debt and capital lease obligations, less current installments	221,101		16,297		—			237,398
Other long-term liabilities	1,703		1,414		—			3,117
Total long-term liabilities	222,804		17,711		—			240,515
Total shareholders’ equity	85,541		375,738		(375,738		)	85,541
Total liabilities and shareholders’ equity	$	633,400	$	683,094	$	(932,862	)	$	383,632

18

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

For the three Months Ended March 31, 2017

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Sales and service revenue
Product sales	$	(24	)	$	78,572		$	24		$	78,572
Service revenues	10,890			5,248			(10,890		)	5,248
Net sales	10,866			83,820			(10,866		)	83,820
Cost of sales and service revenue
Cost of product sales	—			65,363						65,363
Cost of service revenues	10,803			6,079			(10,866		)	6,016
Cost of sales	10,803			71,442			(10,866		)	71,379
Gross profit	63			12,378			—			12,441
Selling, general and administrative expenses	—			10,834			—			10,834
Merger Expense	2,534			—			—			2,534
Restructuring expense	—			(20		)	—			(20		)
(Loss) income from operations	(2,471		)	1,564			—			(907		)
Other income (expense):
Interest expense	(4,998		)	(220		)	—			(5,218		)
Other, net	5			(338		)	—			(333		)
Income (loss) from equity investments in subsidiaries	1,018			—			(1,018		)	—
Total other expense	(3,975		)	(558		)	(1,018		)	(5,551		)
(Loss) income before income taxes	(6,446		)	1,006			(1,018		)	(6,458		)
Provision for income taxes	—			10			—			10
Net (loss) income	(6,446		)	996			(1,018		)	(6,468		)
Other comprehensive income (expense):
Change in foreign currency translation adjustment	—			22			—			22
Total comprehensive (loss) income	$	(6,446	)	$	1,018		$	(1,018	)	$	(6,446	)

19

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

For the three Months Ended March 31, 2016

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Sales and service revenue
Product sales	$	58		$	75,804		$	—		$	75,862
Service revenues	11,378			11,527			(11,436		)	11,469
Net sales	11,436			87,331			(11,436		)	87,331
Cost of sales and service revenue
Cost of product sales	59			60,277			—			60,336
Cost of service revenues	11,395			10,836			(11,466		)	10,765
Cost of sales	11,454			71,113			(11,466		)	71,101
Gross profit	(18		)	16,218			30			16,230
Selling, general and administrative expenses	—			11,853			—			11,853
Restructuring expense	451			496			—			947
(Loss) income from operations	(469		)	3,869			30			3,430
Other income (expense):
Interest expense	(5,030		)	(233		)	—			(5,263		)
Other, net	2			(92		)	—			(90		)
Income (loss) from equity investments in subsidiaries	3,695			—			(3,695		)	—
Total other expense	(1,333		)	(325		)	(3,695		)	(5,353		)
(Loss) income before income taxes	(1,802		)	3,544			(3,665		)	(1,923		)
(Benefit) provision for income taxes	—			(164		)	—			(164		)
Net (loss) income	(1,802		)	3,708			(3,665		)	(1,759		)
Other comprehensive income (expense):
Change in foreign currency translation adjustment	—			(13		)	—			(13		)
Total comprehensive (loss) income	$	(1,802	)	$	3,695		$	(3,665	)	$	(1,772	)

20

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the three Months Ended March 31, 2017

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Operating activities:
Net (loss)/income	$	(6,446	)	$	996		$	(1,018	)	$	(6,468	)
Adjustments for non-cash items	1,638			2,501			1,018			5,157
Net changes in operating assets and liabilities, net of acquired businesses	(510		)	(14,549		)	—			(15,059		)
Intercompany activity	(17,750		)	17,750			—			—
Net cash (used)/provided by operating activities	(23,068		)	6,698			—			(16,370		)
Investing activities:
Additions to property, plant and equipment	(2,070		)	(6,031		)	—			(8,101		)
Proceeds from sale of equipment							—			—
Net cash used by investing activities	(2,070		)	(6,031		)	—			(8,101		)
Financing activities:
Principal payments on long-term debt and notes payable	(24		)	(642		)	—			(666		)
Advances on revolving line of credit	53,000			—			—			53,000
Payments on revolving line of credit	(29,500		)	—			—			(29,500		)
Other, net	(113		)	(18		)	—			(131		)
Net cash provided (used)/provided by financing activities	23,363			(660		)	—			22,703
Net (decrease) increase in cash and cash equivalents	(1,775		)	7			—			(1,768		)
Cash and cash equivalents, beginning of period	2,382			109			—			2,491
Cash and cash equivalents, end of period	$	607		$	116		$	—		$	723

21

LMI Aerospace, Inc.

Notes to Condensed Consolidated Financial Statements

(Dollar amounts in thousands, except share and per share data)

(Unaudited)

March 31, 2017

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the three Months Ended March 31, 2016

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Operating activities:
Net (loss)/income	$	(1,802	)	$	3,708		$	(3,665	)	$	(1,759	)
Adjustments for non-cash items	(2,526		)	4,519			3,665			5,658
Net changes in operating assets and liabilities, net of acquired businesses	(8,787		)	(2,356		)	—			(11,143		)
Intercompany activity	4,776			(4,776		)	—			—
Net cash (used)/provided by operating activities	(8,339		)	1,095			—			(7,244		)
Investing activities:
Additions to property, plant and equipment	(778		)	(1,640		)	—			(2,418		)
Proceeds from sale of equipment	—			6			—			6
Net cash used by investing activities	(778		)	(1,634		)	—			(2,412		)
Financing activities:
Proceeds from issuance of debt	—			1,465			—			1,465
Principal payments on long-term debt and notes payable	(22		)	(852		)	—			(874		)
Advances on revolving line of credit	2,000			—			—			2,000
Payments on revolving line of credit	(2,000		)	—			—			(2,000		)
Payments for debt issuance cost	—			—			—			—
Net cash provided (used) by financing activities	(22		)	613			—			591
Net (decrease) increase in cash and cash equivalents	(9,139		)	74			—			(9,065		)
Cash and cash equivalents, beginning of period	10,251			253			—			10,504
Cash and cash equivalents, end of period	$	1,112		$	327		$	—		$	1,439

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. The Company makes forward-looking statements in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of this Quarterly Report on Form 10-Q, which represent the Company’s expectations or beliefs about future events and financial performance.  When used in this report, the words “expect,” “believe,” “anticipate,” “goal,” “plan,” “intend,” “estimate,” “may,” “will” or similar words are intended to identify forward-looking statements.  These forward-looking statements are based on estimates, projections, beliefs and assumptions and are not guarantees of future events or results.  Such statements are subject to known and unknown risks, uncertainties and assumptions, including those referred to under “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K, as amended, for the fiscal year ended December 31, 2016 (the “2016 Form 10-

K”) and otherwise described in the Company’s periodic filings and current reports filed with the Securities and Exchange Commission (the “SEC”).

In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur.  In addition, actual results could differ materially from those suggested by the forward-looking statements.  Accordingly, investors are cautioned not to place undue reliance on the forward-looking statements.  Except as required by law, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.  Investors should, however, review additional disclosures made by the Company from time to time in its periodic filings with the SEC.

This Quarterly Report on Form 10-Q should be read completely, in conjunction with our 2016 Form 10-K, as amended, and with the understanding that the Company’s actual future results may be materially different from what the Company expects.  All forward-looking statements made by the Company in this Quarterly Report on Form 10-Q and in the Company’s other filings with the SEC are qualified by these cautionary statements.

The condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which require the Company to make estimates and assumptions.  (See Note 1 of the Condensed Consolidated Financial Statements included as part of this Quarterly Report on Form 10-Q.)

The Company believes that certain significant accounting estimates have the potential to have a more significant impact on the financial statements either because of the significance of the financial statements to which they relate or because they involve a higher degree of judgment and complexity.  A summary of such critical accounting estimates can be found in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in the 2016 Form 10-K, as amended.

Overview

We are a leading supplier of structural assemblies, kits and components and design engineering services to the aerospace and defense markets.  We primarily sell our products and services to the large commercial, corporate and regional, and military aircraft markets.    We believe that OEMs and Tier 1 aerospace companies will continue the trend of selecting their suppliers based upon the breadth of more complex and sophisticated design and manufacturing capabilities and value-added services and the ability of their suppliers to manage large production programs.

The Company is organized into two reportable segments: the Aerostructures segment and the Engineering Services segment.  Through its Aerostructures segment, the Company primarily fabricates, machines, finishes, integrates, assembles and

22

kits formed close tolerance aluminum, specialty alloy and composite components and higher level assemblies for use by the aerospace and defense industries. This segment manufactures more than 40,000 products for integration into a variety of aircraft platforms manufactured by leading original equipment manufacturers and Tier 1 aerospace suppliers. Through its Engineering Services segment, the Company provides a complete range of design, engineering and program management services, supporting aircraft product lifecycles from conceptual design, analysis and certification through production support, fleet support and service life extensions via a complete turnkey engineering solution.

Recent Events

On February 16, 2017, the Company entered into a Merger Agreement with Sonaca S.A. relating to the proposed acquisition of the Company. The Merger Agreement provides that each outstanding share of common stock of the Company will cease to be outstanding at the effective time of the merger and will be converted into the right to receive $14.00 in cash, without interest and subject to any applicable tax withholding. Shareholders of the Company will be asked to vote on the adoption of the Merger Agreement and approval of the merger at a special shareholders’ meeting that will be held on June 8, 2017. The Company expects to satisfy all closing conditions required by the Merger Agreement. Additional information regarding the merger transaction may be found in the Company's definitive proxy statement and form of proxy filed with the SEC on Schedule 14A on April 24, 2017, which was also mailed to shareholders of the Company on or about April 28, 2017.

Results of Operations

Three months ended March 31, 2017 compared to three months ended March 31, 2016

Consolidated Operations

Cost of goods sold for the Aerostructures segment consist primarily of direct labor, materials, subcontract costs and manufacturing overhead, including indirect labor costs, depreciation, rent, supplies and other indirect costs.  Cost of goods sold for the Engineering Services segment consist primarily of direct labor, subcontract costs and overhead, including rent, maintenance, and indirect costs. Selling, general, and administrative expenses for both segments consist primarily of labor, rent, depreciation and amortization, professional services and other administrative expenses.

The following table is a summary of the Company's operating results for the three months ended March 31, 2017 and 2016, respectively:

	Three Months Ended   March 31, 2017
	($ in millions)
	Aerostructures		Engineering Services			Elimination			Total
Net sales	$	79.2	$	4.9		$	(0.3	)	$	83.8
Cost of sales	66.2		5.4			(0.2		)	71.4
Gross profit	13.0		(0.5		)	(0.1		)	12.4
S, G, & A	12.4		0.9			—			13.3
Income from operations	$	0.6	$	(1.4	)	$	(0.1	)	$	(0.9	)

	Three Months Ended   March 31, 2016
	($ in millions)
	Aerostructures		Engineering Services		Elimination			Total
Net sales	$	77.0	$	11.1	$	(0.8	)	$	87.3
Cost of sales	62.2		9.4		(0.5		)	71.1
Gross profit	14.8		1.7		(0.3		)	16.2
S, G, & A	11.3		1.5		—			12.8
Income from operations	$	3.5	$	0.2	$	(0.3	)	$	3.4

Aerostructures Segment

Net Sales.  Net sales were $79.2 million for the first quarter of 2017, a 2.9%increase from $77.0 million in the first quarter of 2016.  The following table specifies the amount of the Aerostructures segment’s net sales by category for the first quarter of 2017 and 2016 and the percentage of the segment’s total net sales for each period represented by each category:

	Three Months Ended March 31,
Category	2017		% of Total		2016		% of Total
	($ in millions)
Large commercial aircraft	$	45.0	56.8	%	$	44.8	58.2	%
Corporate and regional aircraft	19.4		24.5	%	17.3		22.5	%
Military	9.2		11.6	%	8.9		11.6	%
Other	5.6		7.1	%	6.0		7.7	%
Total	$	79.2	100.0	%	$	77.0	100.0	%

Net sales of large commercial aircraft products increased0.4% in the first quarter of 2017 when compared to the first quarter of 2016. The most significant increase in revenue in the category was attributable to sales on the Bombardier C-Series platform which contributed $1.6 million in additional sales volume when compared to the prior-year period. The Boeing 737 and 767 platforms, which generated sales in the first quarter of 2017 of $26.2 million and $2.6 million, respectively, compared to $25.0 million and $1.5 million, respectively, in the first quarter of 2016, also contributed to the increase in sales. These increases in revenue were partially offset by a decline in sales of wing modification products of $0.9 million and declines in sales on the Boeing 787 and 777 platforms of $0.9 million and $0.8 million, respectively, in the first quarter of 2017 when compared to the prior-year period.

23

Net sales of components for corporate and regional aircraft increased 12.1% during the first quarter of 2017. The increase in sales in this category was primarily attributable to sales on the Gulfstream G500/600 and Bombardier Global 7000/8000 programs, which contributed $3.9 and $2.5 million, respectively, in the first quarter of 2017 compared to $1.4 million and $0.8 million, respectively, in the first quarter of 2016. In addition, sales on a new Honda Jet program contributed $1.4 million in the first quarter of 2017. These increases were partially offset by a decline in sales of $1.8 million on the Gulfstream G450/550 program, which contributed $1.8 million in the first quarter of 2017 compared to $3.6 million in the period-year period.

Cost of Goods Sold.  Cost of goods sold for the first quarter of 2017 was $66.2 million compared to $62.2 million for the first quarter of 2016. The increase in cost of goods sold was attributable to the increase in sales, start-up and learning related to new programs and inefficiencies integrating work from a rationalized facility.

Gross Profit.  Gross profit for the first quarter of 2017 was $13.0 million (16.4% of net sales) compared to $14.8 million (19.2% of net sales) in the first quarter of 2016. The reduction in gross profit margin was primarily attributable to unfavorable product mix, start-up and learning related to new programs and inefficiencies integrating work from a rationalized facility.

Selling, General and Administrative Expenses.  Selling, general and administrative expenses were $12.4 million (15.7% of net sales) for the first quarter of 2017, compared to $11.3 million (14.7% of net sales) for the first quarter of 2016.  The increase in selling, general and administrative expenses was primarily attributable to $2.5 million in legal and other transaction expenses related to the Company's pending merger with Sonaca, S.A., partially offset by lower restructuring costs and salary and related expenses of $1.0 million and $0.7 million, respectively. Excluding the impact of merger expenses, selling general and administrative expenses decreased $1.4 million in the first quarter of 2017 when compared to the first quarter of 2016.

Engineering Services Segment

Net Sales.  The Engineering Services segment generates revenue primarily through the billing of employee time spent on customer projects.  Net sales for the Engineering Services segment were $4.9 million for the first quarter of 2017 as compared to $11.1 million for the first quarter of 2016, a decrease of 55.9%.  The following table specifies the amount of the Engineering Services segment’s net sales by category for the first quarter in each of 2017 and 2016 and the percentage of the segment’s total net sales represented by each category.

	Three Months Ended March 31,
Category	2017		% of Total		2016		% of Total
	($ in millions)
Large commercial aircraft	$	1.4	28.6	%	$	5.9	53.2	%
Corporate and regional aircraft	1.7		34.7	%	2.6		23.4	%
Military	1.5		30.6	%	2.2		19.8	%
Other	0.3		6.1	%	0.4		3.6	%
Total	$	4.9	100.0	%	$	11.1	100.0	%

Net sales of services for large commercial aircraft were $1.4 million in the first quarter of 2017, down76.3% from $5.9 million in the first quarter of 2016. The decrease in this category was primarily attributable to a decline in sales related to maintenance and repair services which contributed $3.3 million in the first quarter of 2016 compared to $1.0 million in the first quarter of 2017. In addition, sales on the Bombardier C-series program also declined from $1.2 million in the first quarter of 2016 to $0.4 million in revenue in the first quarter of 2017.

Net sales of services related to corporate and regional aircraft were $1.7 million in the first quarter of 2017 compared to $2.6 million for the first quarter of 2016, down34.6%.  The decrease in this category was primarily attributable to the Bombardier Global 7000/8000 program, which completed in 2016 and contributed $1.3 million in the first quarter of 2016.

Net sales of services for military programs were $1.5 million in the first quarter of 2017 compared to $2.2 million for the first quarter of 2016, down31.8%. The decrease in this category was primarily attributable to a decline in sales related to the Boeing F-18 program, which contributed $1.9 million in the first quarter of 2016 compared to $1.0 million in the first quarter of 2017.

Cost of Goods Sold. Cost of goods sold for the first quarter of 2017 was $5.4 million compared to $9.4 million for the first quarter of 2016.  The decrease in cost of good sold was primarily attributable to lower volume. This decrease was partially offset by cost overruns on firm, fixed price contracts when compared to the prior-year period.

24

Gross Loss.  Gross loss for the first quarter of 2017 was $0.5 million (10.2% of net sales) compared to gross profit of $1.7 million (15.3% of net sales) in the first quarter of 2016.  The previously mentioned cost overruns and unfavorable fixed cost utilization on the decline in revenues negatively impacted gross profit in the first quarter of 2017 when compared to the prior-year period.

Selling, General and Administrative Expenses.  Selling, general and administrative expenses for the first quarter of 2017 were $0.9 million, or 18.4% of net sales, compared to $1.5 million, or 13.5% of net sales, for the first quarter of 2016. Intangible asset amortization and salary and wage expenses were each lower in the first quarter of 2017 by $0.2 million when compared to the prior-year period.

Non-segment Expenses

Interest Expense.  Interest expense decreased to $5.2 million for the first quarter of 2017 from $5.3 million for the first quarter of 2016.  

Income Tax Expense.  During the first quarter of 2017, the Company recorded an income tax expense of $0.01 million compared to an income expense of $0.2 million in the first quarter of 2016.  

Non-GAAP Financial Measures

When viewed with the financial results prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and accompanying reconciliations, the Company believes earnings before interest, taxes, depreciation and amortization (“EBITDA”) and Adjusted EBITDA provide additional useful information to clarify and enhance the understanding of the factors and trends affecting past performance and future prospects. The Company defines these measures, explains how they are calculated and provides reconciliations of these measures to the most comparable GAAP measure in the tables below. EBITDA and Adjusted EBITDA, as presented in this Form 10-Q, are supplemental measures of performance that are not required by, or presented in accordance with, GAAP.  They are not measurements of financial performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP, or as alternatives to net cash provided by operating activities as measures of liquidity.  The presentation of these measures should not be interpreted to mean that future results will be unaffected by unusual or nonrecurring items.

The Company uses EBITDA and Adjusted EBITDA non-GAAP operating performance measures internally as complementary financial measures to evaluate the performance and trends of the business.  The Company presents EBITDA and Adjusted EBITDA because it believes that measures such as these provide useful information with respect to its ability to meet future debt service, capital expenditures, working capital requirements and overall operating performance.

EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of the Company’s results as reported under GAAP.  Some of these limitations are:

• They do not reflect the Company’s cash expenditures, future expenditures for capital expenditures or contractual commitments;

• They do not reflect changes in, or cash requirements for, working capital needs;

• They do not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on debt;

• Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;

• They are not adjusted for all non-cash income or expense items that are reflected in the statement of cash flows;

• They do not reflect the impact on earnings of charges resulting from matters unrelated to ongoing operations; and

• Other companies in the Company’s industry may calculate EBITDA and Adjusted EBITDA differently, limiting their usefulness as comparative measures.

25

Because of these limitations, EBITDA, Adjusted EBITDA and the related financial ratios should not be considered as measures of discretionary cash available to the Company to invest in the growth of the business or as a measure of cash that will be available to meet the Company’s obligations.  Furthermore, the definitions of EBITDA and adjusted EBITDA calculated here are different than those contained in the Company’s credit agreement.  You should compensate for these limitations by relying primarily on the GAAP results and using EBITDA and Adjusted EBITDA only supplementary.

However, in spite of the above stated limitations, the Company believes that EBITDA and Adjusted EBITDA are useful to an investor in evaluating the results of operations because these measures:

• Are widely used by investors to measure a company’s operating performance without regard to items excluded from the calculation of such terms, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired, among other factors;

• Help investors to evaluate and compare the results of operations from period to period by removing the effect of the capital structure from operating performance; and

• Are used by the management team for various other purposes in presentations to the Board of Directors as a basis for strategic planning and forecasting.

Adjusted EBITDA excludes acquisition and integration charges, as applicable, and provides meaningful information about the operating performance of the businesses apart from other non cash and non-recurring expenses, as well as interest and tax expense.

The following financial items have been added back to net income when calculating EBITDA:

• Interest expense;

• Income tax expense;

• Depreciation; and

• Amortization.

The following additional financial items have been added back to net income when calculating Adjusted EBITDA:

• Stock-based compensation;

• Merger expenses;

• Integration-related expenses;

• Restructuring expenses;

• Other (net).

26

Reconciliations of net loss to EBITDA and Adjusted EBITDA were as follows:

(In Thousands)	Three Months Ended March 31,
	2017			2016
Net loss	$	(6,468	)	$	(1,759	)
Depreciation and amortization (1)	4,462			4,900
Interest expense	5,218			5,263
Income tax expense (benefit)	10			(164		)
EBITDA	3,222			8,240
Merger expense (2)	2,534			—
Stock-based compensation (3)	762			752
Integration expenses	58			31
Restructuring expenses (4)	(20		)	947
Other, net	310			170
Adjusted EBITDA	$	6,866		$	10,140

(1) Includes amortization of intangibles, amortization of long-term supply agreement consideration and depreciation expense.

(2) Includes legal and other transaction costs incurred in association with the Company's pending merger with Sonaca.

(3) Includes shared-based expense associated with the LMI Aerospace, Inc. 2005 Long-term Incentive Plan, the LMI Aerospace, Inc. 2015 Incentive Compensation Plan and the LMI Profit Sharing and Savings Plan.

(4) The three months ended March 31, 2017 includes an adjustment related to the relocation of the Company's Wichita, Kansas sheet metal fabrication facility. The three months ended March 31, 2016 includes expenses associated with general employment separation activities.

Liquidity and Capital Resources

At March 31, 2017, the Company's primary source of outstanding indebtedness was second priority senior secured notes that mature in July of 2019. These notes accrue interest at 7.375% and require semi-annual interest payments. The Company believes that cash generated from operations combined with its cash and cash equivalent assets, in addition to available borrowings under its revolving credit facility, will provide the financial flexibility necessary to achieve its long-range strategic goals. For more information on the Company's debt structure, please see Note 6 - Long-term Debt and Capital Lease Obligations in the Notes to the Condensed Consolidated Financial Statements under Part 1, Item 1 of this Quarterly Report on Form 10-Q.

During the first three months of 2017 and 2016, the Company's operating activities used cash of $16.4 million and $7.2 million, respectively. Net cash used by operating activities for the first three months of 2017 and 2016 was unfavorably impacted by increases in accounts receivable related to the timing of customer payments of $7.9 million and $6.5 million, respectively. Inventory also increased in the first three months of 2017 and 2016 by $7.7 million and $4.7 million, respectively, as the Company prepared for anticipated higher demand in subsequent quarters. In addition, in the first three months of 2017 and 2016, the Company made payments of $8.3 million and $8.6 million, respectively, for the semi-annual interest due on its outstanding notes. An increase in accounts payable, primarily associated with the increases in inventory, favorably impacted operating cash flow in the first three months of 2017 and 2016 by $4.8 million and $7.4 million, respectively.

Net cash used for investing activities was $8.1 million for the first three months of 2017, compared to $2.4 million for the first three months of 2016. Capital spending in both quarters primarily supported our increasing content on the Boeing 737 MAX platform.

In the three months ended March 31, 2017, the Company funded operations and capital spending by borrowing $23.5 million on its revolving credit facility and made principal payments of $0.7 million on other long-term debt. In the three months ended March 31, 2016, the Company borrowed $1.5 million to fund an equipment purchase and made principal payments on other long-term debt of $0.9 million.

27

The Company believes its use of cash will moderate in the later half of 2017. The Company expects to meet its ongoing working capital, debt service and capital expenditures needs, both presently and through the end of 2017, with a combination of cash on hand, cash flow from operations and cash available under our revolving credit arrangement. At March 31, 2017 the Company had $50.2 million available on its revolving credit facility.

The Company, in the ordinary course of business, evaluates strategies to enhance our results of operations, financial position, or liquidity. These strategies may include acquisitions, divestitures, opportunities to reduce costs or increase revenues, and other strategic initiatives to increase stockholder value. We are unable to predict which, if any, of these initiatives will be executed. The execution of these initiatives may have a material impact on our future results of operations, financial position, or liquidity.

Contractual Obligations and Commitments

For information concerning contractual obligations, see the caption “Contractual Obligations and Commitments” in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results” in the Company’s 2016 Form 10-K, as amended.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

No material changes have taken place in the quantitative and qualitative information about market risk since the end of the most recent fiscal year.  For further information, see Part II, Item 7A of the Company’s 2016 Form 10-K, as amended.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined by Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of March 31, 2017. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that such disclosure controls and procedures were effective to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act (a) is recorded, processed, summarized and reported within the time period specified in the SEC’s rules and forms and (b) is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

28

No change in our internal control over financial reporting occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. 

29

PART II

OTHER INFORMATION

Item 1. Legal Proceedings.

We are involved in various legal proceedings that arise in the ordinary course of our business but are not involved in any legal proceedings that we deem to be material to the Company or its business.

30

Risk Factors.

This Form 10-Q should be read together with Part I, Item 1A “RISK FACTORS” in our 2016 Form 10-K, as amended, which describes various risks and uncertainties to which we are or may become subject. There have been no material changes to the risk factors as previously disclosed in our Annual Report on Form 10-K, as amended, for the fiscal year ended December 31, 2016 filed with the Securities and Exchange Commission on April 4, 2017.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

See Exhibit Index.

31

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the County of St. Charles and State of Missouri on the 10th day of May, 2017.

LMI AEROSPACE, INC.

/s/ Daniel G. Korte

Daniel G. Korte

Chief Executive Officer

(Principal Executive Officer)

/s/ Clifford C. Stebe, Jr.

Clifford C. Stebe, Jr.

Chief Financial Officer and Secretary

(Principal Financial Officer and Principal Accounting Officer)

32

EXHIBIT INDEX

Exhibit No.	Description
2.1	Agreement and Plan of Merger dated February 16, 2017, among the Registrant, Sonaca S.A, Sonaca USA Inc., and Luminance Merger Sub, Inc. dated as of February 16, 2017, previously filed as Exhibit 2.1 to the Registrant's Form 8-K filed on February 17, 2017 and incorporated herein by reference.
3.1	Restated Articles of Incorporation of the Company previously filed as Exhibit 3.1 to the Company’s Form S-1 (File No. 333-51357) filed on April 29, 1998 (the “Form S-1”) and incorporated herein by reference.
3.2	Amended and Restated By-Laws of the Company previously filed as Exhibit 3.2 to the Form S-1 and incorporated herein by reference.
3.3	Amendment to Restated Articles of Incorporation dated as of July 9, 2001 filed as Exhibit 3.3 to the Company’s Form 10-K for the fiscal year ended December 31, 2001 and filed April 1, 2002 and incorporated herein by reference.
3.4	Amendment to the Company’s Amended and Restated Bylaws filed as Exhibit 3.1 to the Company’s Form 8-K filed June 26, 2009 and incorporated herein by reference.
3.5	Amendment to the Company’s Amended and Restated Bylaws filed as Exhibit 3.1 to the Company’s Form 8-K filed May 6, 2015 and incorporated herein by reference.
3.6	Amendment to the Company’s Amended and Restated Bylaws filed as Exhibit 3.1 to the Company’s Form 8-K filed February 17, 2017 and incorporated herein by reference.
4.1	Indenture dated as of June 19, 2014, by and among the Company, the Guarantors named therein, and U.S. Bank National Association, as Indenture Trustee and as Collateral Agent (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8‑K filed on June 20, 2014).
4.2	Forms of 7.375% Senior Secured Notes due 2019 (included as exhibits to the Indenture identified in Exhibit 4.1 above) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8‑K filed on June 20, 2014).
4.3	Notes Collateral Agreement dated as of June 19, 2014, by and among the Company, the domestic Guarantors, and U.S. Bank National Association, as Collateral Agent, incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8‑K filed on June 20, 2014.
4.4	Notes Intellectual Property Security Agreement dated as of June 19, 2014, by and among the Company, certain Guarantors named therein, and U.S. Bank National Association, as Collateral Agent, incorporated by reference to Exhibit 4.4 to the Company’s Current Report on Form 8‑K filed on June 20, 2014.
4.5	Registration Rights Agreement dated as of June 19, 2014, by and among the Company, the Guarantors named therein and RBC Capital Markets, LLC, on behalf of itself and as representative of the other initial purchasers named therein, incorporated by reference to Exhibit 4.5 to the Company’s Current Report on Form 8‑K filed on June 20, 2014.
4.6	Intercreditor Agreement dated as of June 19, 2014, by and between Royal Bank of Canada, as First-Lien Collateral Agent, and U.S. Bank National Association, as Second-Lien Collateral Agent, incorporated by reference to Exhibit 4.6 to the Company’s Current Report on Form 8‑K filed on June 20, 2014.
10.1	Form of Employment Agreement dated as of December 30, 2016, and effective as of January 1, 2017, for Daniel G. Korte, Clifford C. Stebe, Jr., Jennifer Alfaro, Jay P. Inman, Jr., and Keith M. Schrader, filed as Exhibit 10.1 to the Company's Form 8-K filed January 6, 2017 and incorporated herein by reference.

33

10.2	Form of Employment Agreement for Daniel G. Korte filed as Exhibit 10.1 to the Company's Form 8-K filed February 17, 2017 and incorporated herein by reference.
10.3	Form of Employment Agreement for Clifford C. Stebe, Jr. filed as Exhibit 10.2 to the Company's Form 8-K filed February 17, 2017 and incorporated herein by reference.
31.1	Rule 13a-14(a) Certification of Daniel G. Korte, Chief Executive Officer filed herewith.
31.2	Rule 13a-14(a) Certification of Clifford C. Stebe, Jr., Chief Financial Officer filed herewith.
32.1	Certification of Daniel G. Korte, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.
32.2	Certification of Clifford C. Stebe, Jr., Chief Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.
101.ins	Instance Document
101.sch	XBRL Taxonomy Extension Schema Document
101.cal	XBRL Taxonomy Extension Calculation Linkbase Document
101.def	XBRL Taxonomy Extension Definition Linkbase Document
101.lab	XBRL Taxonomy Extension Label Linkbase Document
101.pre	XBRL Taxonomy Extension Presentation Linkbase Document

34

EX-31.1

Exhibit 31.1

CERTIFICATIONS

I, Daniel G. Korte, certify that:

1.I have reviewed this quarterly report on Form 10-Q of LMI Aerospace, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 10, 2017	/s/ Daniel G. Korte
	Daniel G. Korte Chief Executive Officer (Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATIONS

I, Clifford C. Stebe, Jr., certify that:

1.I have reviewed this quarterly report on Form 10-Q of LMI Aerospace, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 10, 2017	/s/ Clifford C. Stebe, Jr.
	Clifford C. Stebe, Jr. Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this quarterly report of LMI Aerospace, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Daniel G. Korte, Chief Executive Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 10, 2017	/s/ Daniel G. Korte
	Daniel G. Korte
	Chief Executive Officer (Principal Executive Officer)

EX-32.2

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this quarterly report of LMI Aerospace, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Clifford C. Stebe, Jr., Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 10, 2017	/s/ Clifford C. Stebe, Jr.
	Clifford C. Stebe, Jr.
	Chief Financial Officer
	(Principal Financial Officer and Principal Accounting Officer)

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2017	May 01, 2017
Document and Entity Information [Abstract]
Entity Registrant Name	LMI AEROSPACE INC
Entity Central Index Key	0001059562
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		13,694,093
Document Fiscal Year Focus	2017
Document Fiscal Period Focus	Q1
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2017

XML

Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Mar. 31, 2017	Dec. 31, 2016
Current assets:
Cash and cash equivalents	$ 723	$ 2,491
Accounts receivable, net	59,117	51,269
Inventories	130,259	122,761
Prepaid expenses and other current assets	4,566	3,586
Total current assets	194,665	180,107
Property, plant and equipment, net	101,175	99,515
Goodwill	62,482	62,482
Intangible assets, net	38,064	38,852
Other assets	2,454	2,676
Total assets	398,840	383,632
Current liabilities:
Accounts payable	31,859	29,378
Accrued expenses	20,594	25,543
Current installments of long-term debt and capital lease obligations	2,725	2,655
Total current liabilities	55,178	57,576
Long-term liabilities:
Long-term debt and capital lease obligations, less current installments	260,479	237,398
Other long-term liabilities	2,412	3,117
Deferred income taxes	0
Total long-term liabilities	262,891	240,515
Shareholders’ equity:
Common stock, $0.02 par value per share; authorized 28,000,000 shares; issued 13,701,350 and 13,625,205 shares at March 31, 2017 and December 31, 2016, respectively	274	273
Preferred stock, $0.02 par value per share; authorized 2,000,000 shares; none issued at either date	0	0
Additional paid-in capital	101,630	99,955
Accumulated other comprehensive loss	(260)	(282)
Accumulated deficit	(20,873)	(14,405)
Total shareholders’ equity	80,771	85,541
Total liabilities and shareholders' equity	$ 398,840	$ 383,632

XML

Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares	Mar. 31, 2017	Dec. 31, 2016
Shareholders’ equity:
Common stock, par value (in dollars per share)	$ 0.02	$ 0.02
Common stock, authorized shares (in shares)	28,000,000	28,000,000
Common stock, shares issued (in shares)	13,701,350	13,625,205
Preferred stock, par value (in dollars per share)	$ 0.02	$ 0.02
Preferred stock, authorized shares (in shares)	2,000,000	2,000,000
Preferred stock, shares issued (in shares)	0	0
Treasury stock, at cost (in shares)	0	0

XML

Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Sales and service revenue
Product sales	$ 78,572	$ 75,862
Service revenue	5,248	11,469
Net sales	83,820	87,331
Cost of sales and service revenue
Cost of product sales	65,363	60,336
Cost of service revenue	6,016	10,765
Cost of sales	71,379	71,101
Gross profit	12,441	16,230
Other Selling, General and Administrative Expense	10,834	11,853
Merger Cost	2,534	0
Selling, general and administrative expenses	13,348	12,800
Restructuring expense	(20)	947
(Loss) income from operations	(907)	3,430
Other (expense) income:
Interest expense	(5,218)	(5,263)
Other, net	(333)	(90)
Total other expense	(5,551)	(5,353)
Loss before income taxes	(6,458)	(1,923)
Provision (benefit) for income taxes	10	(164)
Net loss	(6,468)	(1,759)
Other comprehensive income (loss):
Change in foreign currency translation adjustment	22	(13)
Total comprehensive loss	$ (6,446)	$ (1,772)
Amounts per common share:
Net loss per common share	$ (0.49)	$ (0.14)
Net loss per common share assuming dilution	$ (0.49)	$ (0.14)
Weighted average common shares (in shares)	13,213,051	12,975,485
Weighted average dilutive common shares outstanding (in shares)	13,213,051	12,975,485

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Operating activities:
Net loss	$ (6,468)	$ (1,759)
Adjustments to reconcile net loss to net cash used by operating activities:
Depreciation and amortization	4,462	4,900
Amortization of debt issuance cost	469	478
Stock based compensation	273	345
Other non-cash items	(47)	(65)
Changes in operating assets and liabilities:
Accounts receivable	(7,862)	(6,475)
Inventories	(7,654)	(4,740)
Prepaid expenses and other assets	(910)	(387)
Current income taxes	5	(38)
Accounts payable	4,781	7,388
Accrued expenses	(3,419)	(6,891)
Net cash used by operating activities	(16,370)	(7,244)
Investing activities:
Additions to property, plant and equipment	(8,101)	(2,418)
Proceeds from sale of property, plant and equipment	0	6
Net cash used by investing activities	(8,101)	(2,412)
Financing activities:
Proceeds from issuance of debt	0	1,465
Principal payments on long-term debt and notes payable	(666)	(874)
Advances on revolving line of credit	53,000	2,000
Payments on revolving line of credit	(29,500)	(2,000)
Payments for debt issuance cost	(131)	0
Net cash provided by financing activities	22,703	591
Net decrease in cash and cash equivalents	(1,768)	(9,065)
Cash and cash equivalents, beginning of period	2,491	10,504
Cash and cash equivalents, end of period	723	1,439
Supplemental disclosure of non-cash transactions:
Defined contribution plan funding in Company stock	$ 1,535	$ 1,472

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2017

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  The year-end condensed balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America.  In the opinion of management, all recurring adjustments considered necessary for a fair statement have been included.  Operating results for the three months ended March 31, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. These financial statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in the  Annual Report on Form 10-K, as amended, of LMI Aerospace, Inc. (the "Company”, "us", "we", "our") for the year ended December 31, 2016, as filed with the Securities and Exchange Commission on April 4, 2017.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts in the financial statements and accompanying notes.  Actual results could differ from these estimates.

Pending Merger

On February 16, 2017, the Company entered into a Merger Agreement with Sonaca S.A. relating to the proposed acquisition of the Company.  As a result of the pending merger, the Company incurred $2,534 in legal and other transaction costs in the first quarter of 2017.  These costs were reflected in the selling, general, and administrative section on a separate line of the Condensed Consolidated Statements of Comprehensive Income (Loss).

Additional information regarding the merger transaction may be found in the Company's definitive proxy statement and form of proxy filed with the SEC on Schedule 14A on April 24, 2017, which was also mailed to shareholders of the Company on or about April 28, 2017.

Recent Accounting Standards

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, "Revenue from Contracts with Customers" (Topic 606). The new standard is effective for reporting periods beginning after December 15, 2017 and the Company plans to adopt the standard in the first quarter of 2018. The standard supersedes existing revenue recognition guidance, including industry-specific guidance, and provides companies with a single revenue recognition model for recognizing revenue from contracts with customers. The standard requires revenue to be recognized when promised goods or services are transferred to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application. The adoption of the new standard may have a material impact on our income statement and balance sheet but we have not completed the quantification of that impact at this time.

The Company performed a preliminary review of its significant contracts and has identified differences that would result from applying the new standard to those contracts. Based on this review, we currently expect that the timing of the recognition of revenue and related costs may change for a significant portion of our business. Some of our contracts on which we currently recognize revenue when risk of loss is transferred to the customer may recognize revenue as costs are incurred under the new standard. In addition, some long-term production contracts for which we currently recognize cost at an average expected margin over the life of the contract may recognize costs attributable to each individual unit as control is transferred to the customer. under the new standard. Adoption of the new standard will not change the total amount of revenue recognized on these contracts, only the timing of when revenue is recognized. These changes also have the potential to significantly alter the amount of deferred contract costs in inventory reported on our balance sheet.

The Company is currently evaluating the transition method to be used and is implementing changes to business processes, systems and controls to support adoption of the standard.

In February 2016, the FASB issued ASU 2016-02, "Leases." The standard requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than 12 months on its balance sheet. The new standard also expands the required quantitative and qualitative disclosures surrounding leases. The provisions of this new guidance are effective as of the beginning of the Company’s first quarter of 2019. This new standard will be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently evaluating the effect of this standard on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting," which amends Accounting Standards Codification (“ASC”) Topic 718, Compensation – Stock Compensation. The standard requires excess tax benefits or deficiencies for share-based payments be recorded in the period shares vest as income tax expense or benefit, rather than within Additional Paid-in Capital. Cash flows related to excess tax benefits will be included in operating activities and will no longer be separately classified as a financing activity. The new standard is effective for reporting periods beginning after December 15, 2016 and early adoption is permitted. The Company adopted the new standard on January 1, 2017 which did not result in a material impact to our financial statements.

In August 2016, the FASB issued ASU 2016-15, "Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments." The guidance addresses the classification of cash flow related to (1) debt prepayment or extinguishment costs, (2) settlement of zero-coupon debt instruments or other debt instruments with coupon rates that are insignificant in relation to the effective interest rate of the borrowing, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from the settlement of corporate-owned life insurance, including bank-owned life insurance, (6) distributions received from equity method investees and (7) beneficial interests in securitization transactions. The guidance also clarifies how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. The guidance will generally be applied retrospectively and is effective for financial statements issued for annual reporting periods beginning after December 15, 2017. Early application is permitted and the Company adopted the new standard on January 1, 2017. The adoption of this standard did not result in a material impact to our financial statements.

All other issued but not yet effective accounting pronouncements are not expected to have a material impact on our Condensed Consolidated Financial Statements.

XML

Assets and Liabilities Measured at Fair Value

3 Months Ended

Mar. 31, 2017

Fair Value Disclosures [Abstract]

Assets and Liabilities Measured at Fair Value

Assets and Liabilities Measured at Fair Value

Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  A fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements).  The three levels of the fair value hierarchy are described below:

Level 1: Quoted prices in active markets for identical assets or liabilities.

Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The asset or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.  The valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.  There have been no changes in the methodologies used at March 31, 2017.  There were no transfers between levels during 2017 and 2016.

									2017
	Assets and Liabilities at Fair Value								Total
	as of March 31, 2017								Gains
	Total		(Level 1)		(Level 2)		(Level 3)		(Losses)
Non-recurring Fair Value Measurements:
Asset:
Intangible assets, net	$	38,064	$	—	$	—	$	38,064	$	—
Goodwill (1)	$	62,482	$	—	$	—	$	62,482	$	—

(1) The fair value of goodwill is tested at least annually for impairment.

									2016
	Assets and Liabilities at Fair Value								Total
	as of December 31, 2016								Gains
	Total		(Level 1)		(Level 2)		(Level 3)		(Losses)
Non-recurring Fair Value Measurements:
Asset:
Intangible assets, net (1)	$	38,852	$	—	$	—	$	38,852	$	(4,066	)
Goodwill (2)	$	62,482	$	—	$	—	$	62,482	$	(24,302	)

(1) The fair value of intangibles relating to the acquisition of Valent Aerostructures LLC was determined by third parties in connection with the purchase and recorded at those values. The intangibles relating to the Engineering Services reporting unit were deemed impaired during 2016 and a $4,066 impairment charge was recorded in the Consolidated Statements of Comprehensive Income (Loss) for the year ended December 31, 2016.

(2) The Company performed its annual impairment analysis of goodwill related to the Aerostructures reporting units during the fourth quarter of 2016 and determined no adjustments to the carrying value were necessary. The value of the goodwill relating to the Engineering Services reporting unit was deemed fully impaired during 2016 and a $24,302 impairment charge was recorded in the Consolidated Statements of Comprehensive Income (Loss) for the year ended December 31, 2016.

XML

Accounts Receivable, Net

3 Months Ended

Mar. 31, 2017

Receivables [Abstract]

Accounts Receivable, Net

Accounts Receivable, Net

Accounts receivable, net consists of the following:

	March 31, 2017			December 31, 2016
Trade receivables	$	54,454		$	44,927
Unbilled revenue	3,310			4,318
Other receivables	1,736			2,372
	59,500			51,617
Less: Allowance for doubtful accounts	(383		)	(348		)
Accounts receivable, net	$	59,117		$	51,269

Under contract accounting, unbilled revenues arise when the sales or revenues based on performance attainment, though appropriately recognized, cannot be billed yet under terms of the contract as of the balance sheet date. Included in unbilled revenue at March 31, 2017 and December 31, 2016 are $1,009 and $926, respectively, related to unpriced change orders or claims that are subject to negotiation. The final resolution of these unpriced items could result in either a favorable or unfavorable change in the revenue recognized to date on the associated contracts.

Accounts receivable expected to be collected after one year is not material.

The Company records changes in contract estimates using the cumulative catch-up method in accordance with the Revenue Recognition topic of the FASB Accounting Standards Codification.  Cumulative catch-up adjustments had the following impacts to operating income for the periods presented:

	Three Months Ended March 31,
	2017			2016
Favorable adjustments	$	303		$	83
Unfavorable adjustments	(282		)	(168		)
Net favorable (unfavorable) operating income adjustments	$	21		$	(85	)

At March 31, 2017 and December 31, 2016, the Company had recognized a loss reserve of $3,938 and $3,895, respectively, on the Mitsubishi Regional Jet design-build program. Adjustments related to this program were recorded as a reduction to revenue in the Consolidated Statements of Comprehensive Income (Loss).

XML

Inventories

3 Months Ended

Mar. 31, 2017

Inventory Disclosure [Abstract]

Inventories

Inventories

Inventories consist of the following:

	March 31, 2017		December 31, 2016
Raw materials	$	17,050	$	12,822
Work in progress	25,855		23,795
Manufactured and purchased components	22,585		20,922
Finished goods	27,897		28,346
Product inventory	93,387		85,885
Capitalized contract costs	36,872		36,876
Total inventories	$	130,259	$	122,761

Inventories include capitalized contract costs relating to programs and contracts with long-term production cycles.  The Company believes these amounts will be fully recovered over the life of the contracts. In accordance with ASC 605-35-45-1&2, the provisions for anticipated losses on contracts are accounted for as additional contract cost and recognized as part of cost of sales. Provisions for losses are recorded as a reduction of related contract costs recorded in inventory. At March 31, 2017 and December 31, 2016, the Company had no contracts with loss reserves accounted for as a reduction of inventory.

The following table illustrates the market to which capitalized contract cost at March 31, 2017 and December 31, 2016 related:

	March 31, 2017		December 31, 2016
Large commercial aircraft	$	10,693	$	10,852
Corporate and regional aircraft	21,179		21,081
Military	5,000		4,943
Total capitalized contract cost	$	36,872	$	36,876

XML

Goodwill and Intangible Assets

3 Months Ended

Mar. 31, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets

Goodwill and Intangible Assets

Goodwill

The following table summarizes the net carrying amount of goodwill by segment at March 31, 2017 and December 31, 2016, respectively:

	Aerostructures						Engineering Services						Total
	March 31,			December 31,			March 31,			December 31,			March 31,			December 31,
	2017			2016			2017			2016			2017			2016
Balance at:
Gross Goodwill	$	141,953		$	141,953		$	50,741		$	50,741		$	192,694		$	192,694
Accumulated impairment loss	(79,471		)	(79,471		)	(50,741		)	(50,741		)	(130,212		)	(130,212		)
Net Goodwill	$	62,482		$	62,482		$	—		$	—		$	62,482		$	62,482

The carrying value of goodwill is assessed annually, during the fourth quarter, unless a triggering event occurs. Following an assessment, an impairment charge is recorded if appropriate. A triggering event did not occur in the first quarter of 2017 that would require the Company to perform an impairment evaluation.

Intangible Assets

Intangible assets primarily consist of trademarks and customer intangibles.  The carrying values were as follows:

	March 31, 2017			December 31, 2016
Trademarks	$	778		$	778
Customer intangible assets	68,991			68,991
Other	1,274			1,274
Accumulated amortization and impairment	(32,979		)	(32,191		)
Intangible assets, net	$	38,064		$	38,852

Intangibles amortization expense was $788 and $1,036 for the three months ended March 31, 2017 and 2016, respectively. The accumulated amortization balances at March 31, 2017 and December 31, 2016, respectively, were $778 and $778 for trademarks, $31,155 and $30,399 for customer intangible assets, and $1,046 and $1,014 for other intangible assets.

Intangible assets related to the acquisition of Valent Aerostructures, LLC are amortized on the straight-line method as this approximates the pattern of economic benefit of each intangible asset.  All other remaining intangible assets are not material.

XML

Long-term Debt and Capital Lease Obligations

3 Months Ended

Mar. 31, 2017

Debt Disclosure [Abstract]

Long-term Debt and Capital Lease Obligations

Long-term Debt and Capital Lease Obligations

Long-term debt and capital lease obligations consist of the following:

	March 31, 2017			December 31, 2016
Second priority senior secured notes at a fixed rate of 7.375% at March 31, 2017	$	224,175		$	224,175
Revolver under credit agreement, variable rate	23,500			—
Industrial Revenue Bonds at a fixed rate of 2.80% at March 31, 2017 and December 31, 2016	6,342			6,456
Capital leases, at fixed rates ranging from 3.00% to 4.50% at March 31, 2017 and December 31, 2016	9,925			10,293
Notes payable, principal and interest payable monthly, at fixed rates ranging from 2.45% to 5.00% at March 31, 2017 and December 31, 2016	2,194			2,377
Debt issuance cost	(2,932		)	(3,248		)
Total debt	$	263,204		$	240,053
Less current installments	2,725			2,655
Total long-term debt and capital lease obligations	$	260,479		$	237,398

At March 31, 2017, the Company had $224,175 in outstanding second-priority senior secured notes maturing on July 15, 2019. The Company records these notes at cost. The fair value of these notes, based on the last market price transaction in the quarter ended March 31, 2017 of 1.03625, was $232,301. Obligations under these notes are secured by substantially all of the Company’s assets and bear interest at 7.375%, paid semi-annually in January and July.

The Company's revolving credit agreement provides for a revolving credit facility of up to $90,000.  At March 31, 2017, the Company had $23,500 in outstanding borrowings under the facility. Under the agreement, the co-collateral agents may establish a reserve against the facility. At March 31, 2017, the reserve established was $15,000, which reduced the maximum availability to $75,000. Based on the amount of eligible assets at March 31, 2017, reduced by outstanding revolving credit borrowings and outstanding letters of credit of $1,325, the remaining amount available for revolving credit facility borrowings was $50,175. The maximum amount, less reserves, available for borrowing at levels below $30,000 is based on a sum of 45% of eligible receivables, 30% of eligible inventories and an additional amount of eligible equipment up to 20% of total borrowings under the facility. The maximum amount, less reserves, available for borrowing at levels above $30,000 is based on a sum of 75% of eligible receivables, 45% of eligible inventories and an additional amount of eligible equipment up to 20% of total borrowings under the facility. Borrowings under the facility are secured by a first lien on substantially all of the Company’s assets and bear interest at either the LIBOR rate plus a margin of 3.00% to 3.50% or the alternate base rate, which is the highest of the following plus a margin of 2.00% to 2.50%, respectively, with the applicable margins for the revolving credit facility subject to a grid based on the average availability ratio of the Company for the most recently completed quarter:

•Prime rate,

•Federal funds rate plus 0.5%, or,

•The adjusted Eurodollar rate for an interest period of one month plus 1.0%.

For the three months ended March 31, 2017, the actual interest rate incurred for the revolving credit facility was 4.8% on average outstanding borrowings of $18,267.

The Company is required to pay a commitment fee of between 0.375% and 0.5% per annum on the unused portion of the revolving credit facility, depending on the average revolver usage during the period as compared to the total available borrowings under the facility. At March 31, 2017, the commitment fee was 0.5%.

The revolving credit facility matures on the earlier of July 15, 2019 or the date that is 91 days prior to the maturity date of the senior secured notes unless the notes are repaid, refinanced or otherwise satisfied in full. The maturity dates are subject to acceleration upon occurrence of an event of default. An event of default under the revolving credit agreement includes, among other things, failure to pay any material indebtedness, acceleration of payments by any lender prior to scheduled maturity, or judgments rendered against the Company requiring payments at or above certain levels.

The credit agreement contains a covenant that requires us to comply with a maximum first priority debt to EBITDA ratio on a quarterly basis. In addition, the agreement also contains certain restrictive covenants that limit and in some circumstances prohibit our ability to, among other things, incur additional debt, sell, lease or transfer our assets, make investments, guarantee debt or obligations, create liens, and enter into certain merger, consolidation or other reorganization transactions.  These restrictive covenants prohibit the Company from paying dividends. These restrictions could limit our ability to obtain future financing, make acquisitions or needed capital expenditures, withstand any current or future downturns in our business or the economy in general, conduct operations or otherwise take advantage of business opportunities that may arise, any of which could place us at a competitive disadvantage relative to our competitors that have less debt and are not subject to such restrictions.

At March 31, 2017, the Company was in compliance with all of its covenants and expects to be in compliance with its covenants in future periods.  If the Company fails to meet any covenants in the credit agreement, the Company would not be in compliance with the credit agreement and the lenders would be entitled to exercise various rights, including causing the amounts outstanding under the revolving credit facility to become immediately due and payable.

XML

Earnings Per Common Share

3 Months Ended

Mar. 31, 2017

Earnings Per Share [Abstract]

Earnings Per Common Share

Earnings Per Common Share

Basic net income per common share is based upon the weighted average number of common shares outstanding.  Diluted net income per common share is based upon the weighted average number of common shares outstanding, including the dilutive effect of restricted stock, using the treasury stock method.  The following table shows a reconciliation of the numerators and denominators used in calculating basic and diluted earnings per share.

	Three Months Ended
	March 31,
	2017			2016
Numerators
Net loss	$	(6,468	)	$	(1,759	)
Denominators
Weighted average common shares - basic	13,213,051			12,975,485
Dilutive effect of restricted stock	—			—
Weighted average common shares - diluted	13,213,051			12,975,485
Basic loss per share	$	(0.49	)	$	(0.14	)
Diluted loss per share	$	(0.49	)	$	(0.14	)

For the three months ended March 31, 2017 and March 31, 2016, restricted shares of 256,793 and 83,603, respectively, were not included in the calculation of diluted earnings per share, as their inclusion would have been anti-dilutive. These securities could be dilutive in future periods.

XML

Stock-Based Compensation

3 Months Ended

Mar. 31, 2017

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Stock-Based Compensation

Stock-Based Compensation

On July 7, 2005, the Company’s shareholders approved the LMI Aerospace, Inc. 2005 Long-term Incentive Plan (the “ 2005 Plan”). The 2005 Plan provided for the grant of non-qualified stock options, incentive stock options, shares of restricted stock, restricted stock units, stock appreciation rights, performance awards and other share-based grants and cash bonus awards to employees and directors.  All share-based grants or awards were subject to a time-based vesting schedule.

All outstanding share-based grants under the 2005 Plan are in the form of restricted stock. A summary of the activity for non-vested restricted stock awards under the 2005 Plan is presented below:

Restricted Stock Awards	Shares		Weighted Average Grant Date Fair Value
Outstanding at January 1, 2017	168,550		$	13.53
Granted	—		—
Vested	(27,767	)	13.98
Forfeited	(18,912	)	14.53
Outstanding at March 31, 2017	121,871		$	13.08

Common stock compensation expense related to restricted stock awards granted under the 2005 Plan was $70 and $161 for the three months ended March 31, 2017 and 2016, respectively.

Total unrecognized compensation costs related to non-vested, share-based awards granted or awarded under the 2005 Plan were $291 and $513 at March 31, 2017 and December 31, 2016, respectively.  These costs are expected to be recognized over a weighted average period of 0.9 years at March 31, 2017.

As of July 7, 2015 the Company was no longer able to grant new awards under the 2005 Plan.

On June 24, 2015, the Company's shareholders approved the LMI Aerospace, Inc. 2015 Incentive Compensation Plan (the “2015 Plan”), which became effective on July 1, 2015. Under the 2015 Plan, the Company, through the Compensation Committee of the Board of Directors, may, at its discretion, grant stock options, restricted shares of common stock, and other various stock-based awards to directors, officers, employees and consultants. A total of 750,000 shares of the Company’s common stock have been reserved for issuance under the 2015 Plan.

All outstanding share-based grants under the 2015 Plan are in the form of restricted stock. A summary of the activity for non-vested restricted stock awards under the 2015 Plan is presented below:

Restricted Stock Awards	Shares		Weighted Average Grant Date Fair Value
Outstanding at January 1, 2017 (1)	274,128		$	8.46
Granted	9,098		8.62
Vested	—		—
Forfeited	(15,774	)	9.04
Outstanding at March 31, 2017 (1)	267,452		$	8.46

(1) Includes 6,129 shares for which service requirements are met that remain subject to deferral at March 31, 2017 pursuant to the LMI Aerospace, Inc. Non-Qualified Deferred Compensation Plan for Senior Executives and Outside Directors.

Common stock compensation expense related to restricted stock awards granted under the 2015 Plan was $196 and $174 for the three months ended March 31, 2017 and 2016, respectively.

Total unrecognized compensation costs related to non-vested, share-based awards granted or awarded under the 2015 Plan were $991 and $1,510 at March 31, 2017 and December 31, 2016, respectively.  These costs are expected to be recognized over a weighted average period of 1.7 years at March 31, 2017.

XML

Business Segment Information

3 Months Ended

Mar. 31, 2017

Segment Reporting [Abstract]

Business Segment Information

Business Segment Information

The Company is organized into two reportable segments: the Aerostructures segment and the Engineering Services segment.  Through its Aerostructures segment, the Company primarily fabricates, machines, finishes, integrates, assembles and kits formed close tolerance aluminum, specialty alloy and composite components and higher level assemblies for use by the aerospace and defense industries. This segment manufactures more than 40,000 products for integration into a variety of aircraft platforms manufactured by leading original equipment manufacturers and Tier 1 aerospace suppliers. Through its Engineering Services segment, the Company provides a complete range of design, engineering and program management services, supporting aircraft product lifecycles from conceptual design, analysis and certification through production support, fleet support and service life extensions via a complete turnkey engineering solution.

Corporate assets, liabilities and expenses related to the Company's corporate offices, except for interest expense and income taxes, primarily support, and are recorded in, the Aerostructures segment. The table below presents information about reported segments on the same basis used internally to evaluate segment performance:

	Three months ended March 31,
	2017			2016
Net sales:
Aerostructures	$	79,236		$	76,954
Engineering Services	4,881			11,059
Eliminations	(297		)	(682		)
	$	83,820		$	87,331
Income from operations:
Aerostructures	$	598		$	3,465
Engineering Services	(1,430		)	191
Eliminations	(75		)	(226		)
	$	(907	)	$	3,430

XML

Customer Concentration

3 Months Ended

Mar. 31, 2017

Risks and Uncertainties [Abstract]

Customer Concentration

Customer Concentration

Direct sales, through both of the Company’s business segments, to our largest customer, Spirit Aerosystems (“Spirit”), accounted for 41.3% and 36.6% of the Company’s total revenues for the three months ended March 31, 2017 and 2016, respectively. Accounts receivable balances related to Spirit were 38.4% and 31.8% of the Company’s total accounts receivable balance at March 31, 2017 and December 31, 2016, respectively.

Direct sales, through both of the Company’s business segments, to our second largest customer, Gulfstream Aerospace Corporation, a General Dynamics company (“Gulfstream”), accounted for 11.7% and 11.5% of the Company’s total revenues for the three months ended March 31, 2017 and 2016, respectively. Accounts receivable balances resulting from direct sales to Gulfstream were 10.7% and 12.3% of the Company’s total accounts receivable balance at March 31, 2017 and December 31, 2016, respectively.

Direct sales, through both of the Company’s business segments, to our third largest customer, The Boeing Company (“Boeing”), accounted for 11.2% and 10.9% of the Company’s total revenues for the three months ended March 31, 2017 and 2016, respectively. Accounts receivable balances related to Boeing were 11.7% and 8.5% of the Company’s total accounts receivable balance at March 31, 2017 and December 31, 2016, respectively.

XML

Income Taxes

3 Months Ended

Mar. 31, 2017

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

The Company records income tax expense or benefit each quarter based on its estimated full-year effective tax rate. An income tax expense of $10 and and income tax benefit of $164 were recognized in the three months ended March 31, 2017 and March 31, 2016, respectively. The Company continues to carry a full valuation allowance on its net deferred tax assets, which totaled $21,540 and $21,027 at March 31, 2017 and December 31, 2016, respectively.

XML

Restructuring

3 Months Ended

Mar. 31, 2017

Restructuring and Related Activities [Abstract]

Restructuring

Restructuring

The Company committed to and implemented various restructuring plans in 2016 and 2017. Included in those plans were the relocation of the sheet-metal fabrication operation in Wichita, Kansas to other facilities within the Company. Other employment separation activities, which were primarily severance related, were also implemented as part of the Company's overall reorganization and cost reduction initiatives. The expense associated with these plans was reflected in the selling, general, and administrative section on a separate line of the Condensed Consolidated Statements of Comprehensive Income (Loss). The following table summarizes the incurred charges (reversals) associated with these restructuring activities:

	Three months ended
	March 31,
	2017			2016
Wichita, Kansas sheet-metal operations relocation	(20		)	—
Other employment separation activities	—			947
Total	$	(20	)	$	947
Expense incurred by segment:
Aerostructures	$	(20	)	$	947
Engineering Services	—			—
Total	$	(20	)	$	947

The Company does not expect to recognize any additional restructuring expenses related to these plans, as all have been completed.

Cash payments were made associated with restructuring plans of $203 and $235 in the three months ended March 31, 2017 and 2016, respectively.

The following table summarizes the Company's restructuring activities during the three months ended March 31, 2017:

	Employee
	Severance
Accrued restructuring balance as of December 31, 2016	$	285
Accrual reversals	(20		)
Cash payments	(203		)
Accrued restructuring balance as of March 31, 2017	$	62

Accrued restructuring of $62 at March 31, 2017 is expected to be paid in the second quarter of 2017.

XML

Legal Contingencies

3 Months Ended

Mar. 31, 2017

Commitments and Contingencies Disclosure [Abstract]

Legal Contingencies

Legal Contingencies

The Company is not named as a defendant in a lawsuit that is outside the normal course of business that it deems material.  In accordance with generally accepted accounting principles, management discloses the amount or range of reasonably possible losses in a lawsuit in which the Company is a named defendant.  In the opinion of management, after consulting with legal counsel, any losses resulting from lawsuits in the normal course of business should not have a material effect on the Company’s financial position, cash flows or results of operations.

XML

Condensed Consolidating Financial Statements

3 Months Ended

Mar. 31, 2017

Condensed Financial Information of Parent Company Only Disclosure [Abstract]

Condensed Consolidating Financial Statements

Condensed Consolidating Financial Statements

LMI Aerospace, Inc. excluding its subsidiaries (“LMIA”) is the parent company, issuer and obligor of the second-priority senior notes due July 15, 2019 (the “Notes”). The payment obligations of LMIA under the Notes are guaranteed and secured by LMIA and all of its subsidiaries other than minor subsidiaries as further described below.

These Notes are guaranteed on a second-priority senior secured basis, jointly and severally, by LMIA (“Guarantor Parent”) and all of its existing and future 100% owned subsidiaries (collectively, the “Guarantor Subsidiaries”) other than minor subsidiaries. Such guaranties are full and unconditional. LMIA conducts substantially all of its business through and derives virtually all of its income from its subsidiaries. Therefore, its ability to make required principal and interest payments with respect to its indebtedness depends on the earnings of subsidiaries and its ability to receive funds from its subsidiaries.

The Notes are secured on a second-priority basis by liens on substantially all of LMIA’s and the Guarantor Subsidiaries’ assets, subject to certain exceptions and permitted liens. The liens securing the Notes are contractually subordinated to the liens that secure indebtedness under the revolving credit facility as a result of the lien subordination provisions of the intercreditor agreement to the extent of the value of the collateral securing such indebtedness as well as being subordinated by other existing indebtedness, including industrial revenue bonds, capital leases and other notes payable, to the extent of the value of the collateral that secures such existing indebtedness. As a consequence of this lien subordination and existing indebtedness the notes and the guarantees are effectively subordinated to the extent of the value of the collateral that secures them. Decisions regarding the maintenance and release of the collateral secured by the collateral agreement are made by the lenders under the modified revolving credit facility, and neither the indenture trustee nor the holders of the Notes have control of decisions regarding the release of collateral.

We have not presented separate financial statements and separate disclosures have not been provided concerning the Guarantor Subsidiaries due to the presentation of condensed consolidating financial information set forth in this Note, consistent with the Securities and Exchange Commission (the “SEC”) rules governing reporting on guarantor financial information.

Supplemental condensed consolidating financial information of the Company, including such information for the Guarantor Subsidiaries, is presented below. Investments in subsidiaries are presented using the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries and inter-company balances and transactions.

CONDENSED CONSOLIDATING BALANCE SHEET

as of March 31, 2017

	LMIA(Guarantor Parent)		Guarantor Subsidiaries		Consolidating/Eliminating Entries			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	607	$	116	$	—		$	723
Trade accounts receivable, net	715		58,402		—			59,117
Intercompany receivables	53,796		12,400		(66,196		)	—
Inventories	—		130,259		—			130,259
Prepaid expenses and other current assets	2,219		2,347		—			4,566
Total current assets	57,337		203,524		(66,196		)	194,665
Property, plant and equipment, net	8,009		93,166		—			101,175
Investments in subsidiaries	285,650		—		(285,650		)	—
Goodwill	—		62,482		—			62,482
Intangible assets, net	—		38,064		—			38,064
Other assets	1,641		813		—			2,454
Total assets	$	352,637	$	398,049	$	(351,846	)	$	398,840
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable	$	1,572	$	30,287	$	—		$	31,859
Accrued expenses	11,866		8,728		—			20,594
Intercompany payables	12,400		53,796		(66,196		)	—
Current installments of long-term debt and capital lease obligations	67		2,658		—			2,725
Total current liabilities	25,905		95,469		(66,196		)	55,178
Long-term debt and capital lease obligations, less current installments	244,912		15,567		—			260,479
Other long-term liabilities	1,049		1,363		—			2,412
Deferred income taxes	—		—		—			—
Total long-term liabilities	245,961		16,930		—			262,891
Total shareholders’ equity	80,771		285,650		(285,650		)	80,771
Total liabilities and shareholders’ equity	$	352,637	$	398,049	$	(351,846	)	$	398,840

CONDENSED CONSOLIDATING BALANCE SHEET

as of December 31, 2016

	LMIA(Guarantor Parent)		Guarantor Subsidiaries		Consolidating/Eliminating Entries			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	2,382	$	109	$	—		$	2,491
Trade accounts receivable, net	660		50,609		—			51,269
Intercompany receivables	244,792		312,332		(557,124		)	$	—
Inventories	—		122,761		—			122,761
Prepaid expenses and other current assets	1,548		2,038		—			3,586
Total current assets	249,382		487,849		(557,124		)	180,107
Property, plant and equipment, net	6,490		93,025		—			99,515
Investments in subsidiaries	375,738		—		(375,738		)	—
Goodwill	—		62,482		—			62,482
Intangible assets, net	—		38,852		—			38,852
Other assets	1,790		886		—			2,676
Total assets	$	633,400	$	683,094	$	(932,862	)	$	383,632
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable	$	410	$	28,968	$	—		$	29,378
Accrued expenses	13,912		11,631		—			25,543
Intercompany payables	310,644		246,480		(557,124		)	—
Current installments of long-term debt and capital lease obligations	89		2,566		—			2,655
Total current liabilities	325,055		289,645		(557,124		)	57,576
Long-term debt and capital lease obligations, less current installments	221,101		16,297		—			237,398
Other long-term liabilities	1,703		1,414		—			3,117
Total long-term liabilities	222,804		17,711		—			240,515
Total shareholders’ equity	85,541		375,738		(375,738		)	85,541
Total liabilities and shareholders’ equity	$	633,400	$	683,094	$	(932,862	)	$	383,632

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

For the three Months Ended March 31, 2017

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Sales and service revenue
Product sales	$	(24	)	$	78,572		$	24		$	78,572
Service revenues	10,890			5,248			(10,890		)	5,248
Net sales	10,866			83,820			(10,866		)	83,820
Cost of sales and service revenue
Cost of product sales	—			65,363						65,363
Cost of service revenues	10,803			6,079			(10,866		)	6,016
Cost of sales	10,803			71,442			(10,866		)	71,379
Gross profit	63			12,378			—			12,441
Selling, general and administrative expenses	—			10,834			—			10,834
Merger Expense	2,534			—			—			2,534
Restructuring expense	—			(20		)	—			(20		)
(Loss) income from operations	(2,471		)	1,564			—			(907		)
Other income (expense):
Interest expense	(4,998		)	(220		)	—			(5,218		)
Other, net	5			(338		)	—			(333		)
Income (loss) from equity investments in subsidiaries	1,018			—			(1,018		)	—
Total other expense	(3,975		)	(558		)	(1,018		)	(5,551		)
(Loss) income before income taxes	(6,446		)	1,006			(1,018		)	(6,458		)
Provision for income taxes	—			10			—			10
Net (loss) income	(6,446		)	996			(1,018		)	(6,468		)
Other comprehensive income (expense):
Change in foreign currency translation adjustment	—			22			—			22
Total comprehensive (loss) income	$	(6,446	)	$	1,018		$	(1,018	)	$	(6,446	)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

For the three Months Ended March 31, 2016

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Sales and service revenue
Product sales	$	58		$	75,804		$	—		$	75,862
Service revenues	11,378			11,527			(11,436		)	11,469
Net sales	11,436			87,331			(11,436		)	87,331
Cost of sales and service revenue
Cost of product sales	59			60,277			—			60,336
Cost of service revenues	11,395			10,836			(11,466		)	10,765
Cost of sales	11,454			71,113			(11,466		)	71,101
Gross profit	(18		)	16,218			30			16,230
Selling, general and administrative expenses	—			11,853			—			11,853
Restructuring expense	451			496			—			947
(Loss) income from operations	(469		)	3,869			30			3,430
Other income (expense):
Interest expense	(5,030		)	(233		)	—			(5,263		)
Other, net	2			(92		)	—			(90		)
Income (loss) from equity investments in subsidiaries	3,695			—			(3,695		)	—
Total other expense	(1,333		)	(325		)	(3,695		)	(5,353		)
(Loss) income before income taxes	(1,802		)	3,544			(3,665		)	(1,923		)
(Benefit) provision for income taxes	—			(164		)	—			(164		)
Net (loss) income	(1,802		)	3,708			(3,665		)	(1,759		)
Other comprehensive income (expense):
Change in foreign currency translation adjustment	—			(13		)	—			(13		)
Total comprehensive (loss) income	$	(1,802	)	$	3,695		$	(3,665	)	$	(1,772	)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the three Months Ended March 31, 2017

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Operating activities:
Net (loss)/income	$	(6,446	)	$	996		$	(1,018	)	$	(6,468	)
Adjustments for non-cash items	1,638			2,501			1,018			5,157
Net changes in operating assets and liabilities, net of acquired businesses	(510		)	(14,549		)	—			(15,059		)
Intercompany activity	(17,750		)	17,750			—			—
Net cash (used)/provided by operating activities	(23,068		)	6,698			—			(16,370		)
Investing activities:
Additions to property, plant and equipment	(2,070		)	(6,031		)	—			(8,101		)
Proceeds from sale of equipment							—			—
Net cash used by investing activities	(2,070		)	(6,031		)	—			(8,101		)
Financing activities:
Principal payments on long-term debt and notes payable	(24		)	(642		)	—			(666		)
Advances on revolving line of credit	53,000			—			—			53,000
Payments on revolving line of credit	(29,500		)	—			—			(29,500		)
Other, net	(113		)	(18		)	—			(131		)
Net cash provided (used)/provided by financing activities	23,363			(660		)	—			22,703
Net (decrease) increase in cash and cash equivalents	(1,775		)	7			—			(1,768		)
Cash and cash equivalents, beginning of period	2,382			109			—			2,491
Cash and cash equivalents, end of period	$	607		$	116		$	—		$	723

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the three Months Ended March 31, 2016

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Operating activities:
Net (loss)/income	$	(1,802	)	$	3,708		$	(3,665	)	$	(1,759	)
Adjustments for non-cash items	(2,526		)	4,519			3,665			5,658
Net changes in operating assets and liabilities, net of acquired businesses	(8,787		)	(2,356		)	—			(11,143		)
Intercompany activity	4,776			(4,776		)	—			—
Net cash (used)/provided by operating activities	(8,339		)	1,095			—			(7,244		)
Investing activities:
Additions to property, plant and equipment	(778		)	(1,640		)	—			(2,418		)
Proceeds from sale of equipment	—			6			—			6
Net cash used by investing activities	(778		)	(1,634		)	—			(2,412		)
Financing activities:
Proceeds from issuance of debt	—			1,465			—			1,465
Principal payments on long-term debt and notes payable	(22		)	(852		)	—			(874		)
Advances on revolving line of credit	2,000			—			—			2,000
Payments on revolving line of credit	(2,000		)	—			—			(2,000		)
Payments for debt issuance cost	—			—			—			—
Net cash provided (used) by financing activities	(22		)	613			—			591
Net (decrease) increase in cash and cash equivalents	(9,139		)	74			—			(9,065		)
Cash and cash equivalents, beginning of period	10,251			253			—			10,504
Cash and cash equivalents, end of period	$	1,112		$	327		$	—		$	1,439

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2017

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  The year-end condensed balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America.  In the opinion of management, all recurring adjustments considered necessary for a fair statement have been included.  Operating results for the three months ended March 31, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. These financial statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in the  Annual Report on Form 10-K, as amended, of LMI Aerospace, Inc. (the "Company”, "us", "we", "our") for the year ended December 31, 2016, as filed with the Securities and Exchange Commission on April 4, 2017.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts in the financial statements and accompanying notes.  Actual results could differ from these estimates.

Recent Accounting Standards

Recent Accounting Standards

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, "Revenue from Contracts with Customers" (Topic 606). The new standard is effective for reporting periods beginning after December 15, 2017 and the Company plans to adopt the standard in the first quarter of 2018. The standard supersedes existing revenue recognition guidance, including industry-specific guidance, and provides companies with a single revenue recognition model for recognizing revenue from contracts with customers. The standard requires revenue to be recognized when promised goods or services are transferred to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application. The adoption of the new standard may have a material impact on our income statement and balance sheet but we have not completed the quantification of that impact at this time.

The Company performed a preliminary review of its significant contracts and has identified differences that would result from applying the new standard to those contracts. Based on this review, we currently expect that the timing of the recognition of revenue and related costs may change for a significant portion of our business. Some of our contracts on which we currently recognize revenue when risk of loss is transferred to the customer may recognize revenue as costs are incurred under the new standard. In addition, some long-term production contracts for which we currently recognize cost at an average expected margin over the life of the contract may recognize costs attributable to each individual unit as control is transferred to the customer. under the new standard. Adoption of the new standard will not change the total amount of revenue recognized on these contracts, only the timing of when revenue is recognized. These changes also have the potential to significantly alter the amount of deferred contract costs in inventory reported on our balance sheet.

The Company is currently evaluating the transition method to be used and is implementing changes to business processes, systems and controls to support adoption of the standard.

In February 2016, the FASB issued ASU 2016-02, "Leases." The standard requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than 12 months on its balance sheet. The new standard also expands the required quantitative and qualitative disclosures surrounding leases. The provisions of this new guidance are effective as of the beginning of the Company’s first quarter of 2019. This new standard will be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently evaluating the effect of this standard on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting," which amends Accounting Standards Codification (“ASC”) Topic 718, Compensation – Stock Compensation. The standard requires excess tax benefits or deficiencies for share-based payments be recorded in the period shares vest as income tax expense or benefit, rather than within Additional Paid-in Capital. Cash flows related to excess tax benefits will be included in operating activities and will no longer be separately classified as a financing activity. The new standard is effective for reporting periods beginning after December 15, 2016 and early adoption is permitted. The Company adopted the new standard on January 1, 2017 which did not result in a material impact to our financial statements.

In August 2016, the FASB issued ASU 2016-15, "Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments." The guidance addresses the classification of cash flow related to (1) debt prepayment or extinguishment costs, (2) settlement of zero-coupon debt instruments or other debt instruments with coupon rates that are insignificant in relation to the effective interest rate of the borrowing, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from the settlement of corporate-owned life insurance, including bank-owned life insurance, (6) distributions received from equity method investees and (7) beneficial interests in securitization transactions. The guidance also clarifies how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. The guidance will generally be applied retrospectively and is effective for financial statements issued for annual reporting periods beginning after December 15, 2017. Early application is permitted and the Company adopted the new standard on January 1, 2017. The adoption of this standard did not result in a material impact to our financial statements.

All other issued but not yet effective accounting pronouncements are not expected to have a material impact on our Condensed Consolidated Financial Statements.

XML

Assets and Liabilities Measured at Fair Value (Tables)

3 Months Ended

Mar. 31, 2017

Fair Value Disclosures [Abstract]

Schedule of Non-recurring Fair Value Measurements

									2017
	Assets and Liabilities at Fair Value								Total
	as of March 31, 2017								Gains
	Total		(Level 1)		(Level 2)		(Level 3)		(Losses)
Non-recurring Fair Value Measurements:
Asset:
Intangible assets, net	$	38,064	$	—	$	—	$	38,064	$	—
Goodwill (1)	$	62,482	$	—	$	—	$	62,482	$	—

(1) The fair value of goodwill is tested at least annually for impairment.

									2016
	Assets and Liabilities at Fair Value								Total
	as of December 31, 2016								Gains
	Total		(Level 1)		(Level 2)		(Level 3)		(Losses)
Non-recurring Fair Value Measurements:
Asset:
Intangible assets, net (1)	$	38,852	$	—	$	—	$	38,852	$	(4,066	)
Goodwill (2)	$	62,482	$	—	$	—	$	62,482	$	(24,302	)

(1) The fair value of intangibles relating to the acquisition of Valent Aerostructures LLC was determined by third parties in connection with the purchase and recorded at those values. The intangibles relating to the Engineering Services reporting unit were deemed impaired during 2016 and a $4,066 impairment charge was recorded in the Consolidated Statements of Comprehensive Income (Loss) for the year ended December 31, 2016.

(2) The Company performed its annual impairment analysis of goodwill related to the Aerostructures reporting units during the fourth quarter of 2016 and determined no adjustments to the carrying value were necessary. The value of the goodwill relating to the Engineering Services reporting unit was deemed fully impaired during 2016 and a $24,302 impairment charge was recorded in the Consolidated Statements of Comprehensive Income (Loss) for the year ended December 31, 2016.

XML

Accounts Receivable, Net (Tables)

3 Months Ended

Mar. 31, 2017

Receivables [Abstract]

Schedule of Change in Accounting Estimate [Table Text Block]

Cumulative catch-up adjustments had the following impacts to operating income for the periods presented:

	Three Months Ended March 31,
	2017			2016
Favorable adjustments	$	303		$	83
Unfavorable adjustments	(282		)	(168		)
Net favorable (unfavorable) operating income adjustments	$	21		$	(85	)

Schedule of accounts receivable, net

Accounts receivable, net consists of the following:

	March 31, 2017			December 31, 2016
Trade receivables	$	54,454		$	44,927
Unbilled revenue	3,310			4,318
Other receivables	1,736			2,372
	59,500			51,617
Less: Allowance for doubtful accounts	(383		)	(348		)
Accounts receivable, net	$	59,117		$	51,269

Impact of operating income

Cumulative catch-up adjustments had the following impacts to operating income for the periods presented:

	Three Months Ended March 31,
	2017			2016
Favorable adjustments	$	303		$	83
Unfavorable adjustments	(282		)	(168		)
Net favorable (unfavorable) operating income adjustments	$	21		$	(85	)

At March 31, 2017 and December 31, 2016, the Company had recognized a loss reserve of $3,938 and $3,895, respectively, on the Mitsubishi Regional Jet design-build program. Adjustments related to this program were recorded as a reduction to revenue in the Consolidated Statements of Comprehensive Income (Loss).

XML

Inventories (Tables)

3 Months Ended

Mar. 31, 2017

Inventory Disclosure [Abstract]

Schedule of Deferred Cost in Inventory by Market [Table Text Block]

The following table illustrates the market to which capitalized contract cost at March 31, 2017 and December 31, 2016 related:

	March 31, 2017		December 31, 2016
Large commercial aircraft	$	10,693	$	10,852
Corporate and regional aircraft	21,179		21,081
Military	5,000		4,943
Total capitalized contract cost	$	36,872	$	36,876

Inventories

Inventories consist of the following:

	March 31, 2017		December 31, 2016
Raw materials	$	17,050	$	12,822
Work in progress	25,855		23,795
Manufactured and purchased components	22,585		20,922
Finished goods	27,897		28,346
Product inventory	93,387		85,885
Capitalized contract costs	36,872		36,876
Total inventories	$	130,259	$	122,761

XML

Goodwill and Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Goodwill

The following table summarizes the net carrying amount of goodwill by segment at March 31, 2017 and December 31, 2016, respectively:

	Aerostructures						Engineering Services						Total
	March 31,			December 31,			March 31,			December 31,			March 31,			December 31,
	2017			2016			2017			2016			2017			2016
Balance at:
Gross Goodwill	$	141,953		$	141,953		$	50,741		$	50,741		$	192,694		$	192,694
Accumulated impairment loss	(79,471		)	(79,471		)	(50,741		)	(50,741		)	(130,212		)	(130,212		)
Net Goodwill	$	62,482		$	62,482		$	—		$	—		$	62,482		$	62,482

Finite and infinite lived intangible assets

Intangible assets primarily consist of trademarks and customer intangibles.  The carrying values were as follows:

	March 31, 2017			December 31, 2016
Trademarks	$	778		$	778
Customer intangible assets	68,991			68,991
Other	1,274			1,274
Accumulated amortization and impairment	(32,979		)	(32,191		)
Intangible assets, net	$	38,064		$	38,852

XML

Long-term Debt and Capital Lease Obligations (Tables)

3 Months Ended

Mar. 31, 2017

Debt Disclosure [Abstract]

Long-term debt

Long-term debt and capital lease obligations consist of the following:

	March 31, 2017			December 31, 2016
Second priority senior secured notes at a fixed rate of 7.375% at March 31, 2017	$	224,175		$	224,175
Revolver under credit agreement, variable rate	23,500			—
Industrial Revenue Bonds at a fixed rate of 2.80% at March 31, 2017 and December 31, 2016	6,342			6,456
Capital leases, at fixed rates ranging from 3.00% to 4.50% at March 31, 2017 and December 31, 2016	9,925			10,293
Notes payable, principal and interest payable monthly, at fixed rates ranging from 2.45% to 5.00% at March 31, 2017 and December 31, 2016	2,194			2,377
Debt issuance cost	(2,932		)	(3,248		)
Total debt	$	263,204		$	240,053
Less current installments	2,725			2,655
Total long-term debt and capital lease obligations	$	260,479		$	237,398

XML

Earnings Per Common Share (Tables)

3 Months Ended

Mar. 31, 2017

Earnings Per Share [Abstract]

Calculation of basic and diluted earnings per share

The following table shows a reconciliation of the numerators and denominators used in calculating basic and diluted earnings per share.

	Three Months Ended
	March 31,
	2017			2016
Numerators
Net loss	$	(6,468	)	$	(1,759	)
Denominators
Weighted average common shares - basic	13,213,051			12,975,485
Dilutive effect of restricted stock	—			—
Weighted average common shares - diluted	13,213,051			12,975,485
Basic loss per share	$	(0.49	)	$	(0.14	)
Diluted loss per share	$	(0.49	)	$	(0.14	)

XML

Stock-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2017

LMI Aerospace, Inc. 2005 Long-Term Incentive Plan [Member]

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Summary of the activity for non-vested restricted stock awards

A summary of the activity for non-vested restricted stock awards under the 2005 Plan is presented below:

Restricted Stock Awards	Shares		Weighted Average Grant Date Fair Value
Outstanding at January 1, 2017	168,550		$	13.53
Granted	—		—
Vested	(27,767	)	13.98
Forfeited	(18,912	)	14.53
Outstanding at March 31, 2017	121,871		$	13.08

LMI Aerospace, Inc. 2015 Long-term Incentive Plan [Member]

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Summary of the activity for non-vested restricted stock awards

A summary of the activity for non-vested restricted stock awards under the 2015 Plan is presented below:

Restricted Stock Awards	Shares		Weighted Average Grant Date Fair Value
Outstanding at January 1, 2017 (1)	274,128		$	8.46
Granted	9,098		8.62
Vested	—		—
Forfeited	(15,774	)	9.04
Outstanding at March 31, 2017 (1)	267,452		$	8.46

(1) Includes 6,129 shares for which service requirements are met that remain subject to deferral at March 31, 2017 pursuant to the LMI Aerospace, Inc. Non-Qualified Deferred Compensation Plan for Senior Executives and Outside Directors.

XML

Business Segment Information (Tables)

3 Months Ended

Mar. 31, 2017

Segment Reporting [Abstract]

Information about reported segments on the basis used internally to evaluate segment performance

The table below presents information about reported segments on the same basis used internally to evaluate segment performance:

	Three months ended March 31,
	2017			2016
Net sales:
Aerostructures	$	79,236		$	76,954
Engineering Services	4,881			11,059
Eliminations	(297		)	(682		)
	$	83,820		$	87,331
Income from operations:
Aerostructures	$	598		$	3,465
Engineering Services	(1,430		)	191
Eliminations	(75		)	(226		)
	$	(907	)	$	3,430

XML

Restructuring (Tables)

3 Months Ended

Mar. 31, 2017

Restructuring and Related Activities [Abstract]

Restructuring costs

The following table summarizes the incurred charges (reversals) associated with these restructuring activities:

	Three months ended
	March 31,
	2017			2016
Wichita, Kansas sheet-metal operations relocation	(20		)	—
Other employment separation activities	—			947
Total	$	(20	)	$	947
Expense incurred by segment:
Aerostructures	$	(20	)	$	947
Engineering Services	—			—
Total	$	(20	)	$	947

Schedule of restructuring activity

The following table summarizes the Company's restructuring activities during the three months ended March 31, 2017:

	Employee
	Severance
Accrued restructuring balance as of December 31, 2016	$	285
Accrual reversals	(20		)
Cash payments	(203		)
Accrued restructuring balance as of March 31, 2017	$	62

XML

Condensed Consolidating Financial Statements (Tables)

3 Months Ended

Mar. 31, 2017

Mar. 31, 2016

Condensed Financial Information of Parent Company Only Disclosure [Abstract]

Condensed Consolidating Balance Sheet

CONDENSED CONSOLIDATING BALANCE SHEET

as of March 31, 2017

	LMIA(Guarantor Parent)		Guarantor Subsidiaries		Consolidating/Eliminating Entries			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	607	$	116	$	—		$	723
Trade accounts receivable, net	715		58,402		—			59,117
Intercompany receivables	53,796		12,400		(66,196		)	—
Inventories	—		130,259		—			130,259
Prepaid expenses and other current assets	2,219		2,347		—			4,566
Total current assets	57,337		203,524		(66,196		)	194,665
Property, plant and equipment, net	8,009		93,166		—			101,175
Investments in subsidiaries	285,650		—		(285,650		)	—
Goodwill	—		62,482		—			62,482
Intangible assets, net	—		38,064		—			38,064
Other assets	1,641		813		—			2,454
Total assets	$	352,637	$	398,049	$	(351,846	)	$	398,840
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable	$	1,572	$	30,287	$	—		$	31,859
Accrued expenses	11,866		8,728		—			20,594
Intercompany payables	12,400		53,796		(66,196		)	—
Current installments of long-term debt and capital lease obligations	67		2,658		—			2,725
Total current liabilities	25,905		95,469		(66,196		)	55,178
Long-term debt and capital lease obligations, less current installments	244,912		15,567		—			260,479
Other long-term liabilities	1,049		1,363		—			2,412
Deferred income taxes	—		—		—			—
Total long-term liabilities	245,961		16,930		—			262,891
Total shareholders’ equity	80,771		285,650		(285,650		)	80,771
Total liabilities and shareholders’ equity	$	352,637	$	398,049	$	(351,846	)	$	398,840

CONDENSED CONSOLIDATING BALANCE SHEET

as of December 31, 2016

	LMIA(Guarantor Parent)		Guarantor Subsidiaries		Consolidating/Eliminating Entries			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	2,382	$	109	$	—		$	2,491
Trade accounts receivable, net	660		50,609		—			51,269
Intercompany receivables	244,792		312,332		(557,124		)	$	—
Inventories	—		122,761		—			122,761
Prepaid expenses and other current assets	1,548		2,038		—			3,586
Total current assets	249,382		487,849		(557,124		)	180,107
Property, plant and equipment, net	6,490		93,025		—			99,515
Investments in subsidiaries	375,738		—		(375,738		)	—
Goodwill	—		62,482		—			62,482
Intangible assets, net	—		38,852		—			38,852
Other assets	1,790		886		—			2,676
Total assets	$	633,400	$	683,094	$	(932,862	)	$	383,632
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable	$	410	$	28,968	$	—		$	29,378
Accrued expenses	13,912		11,631		—			25,543
Intercompany payables	310,644		246,480		(557,124		)	—
Current installments of long-term debt and capital lease obligations	89		2,566		—			2,655
Total current liabilities	325,055		289,645		(557,124		)	57,576
Long-term debt and capital lease obligations, less current installments	221,101		16,297		—			237,398
Other long-term liabilities	1,703		1,414		—			3,117
Total long-term liabilities	222,804		17,711		—			240,515
Total shareholders’ equity	85,541		375,738		(375,738		)	85,541
Total liabilities and shareholders’ equity	$	633,400	$	683,094	$	(932,862	)	$	383,632

Condensed Consolidating Statements of Comprehensive Income (Loss)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

For the three Months Ended March 31, 2017

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Sales and service revenue
Product sales	$	(24	)	$	78,572		$	24		$	78,572
Service revenues	10,890			5,248			(10,890		)	5,248
Net sales	10,866			83,820			(10,866		)	83,820
Cost of sales and service revenue
Cost of product sales	—			65,363						65,363
Cost of service revenues	10,803			6,079			(10,866		)	6,016
Cost of sales	10,803			71,442			(10,866		)	71,379
Gross profit	63			12,378			—			12,441
Selling, general and administrative expenses	—			10,834			—			10,834
Merger Expense	2,534			—			—			2,534
Restructuring expense	—			(20		)	—			(20		)
(Loss) income from operations	(2,471		)	1,564			—			(907		)
Other income (expense):
Interest expense	(4,998		)	(220		)	—			(5,218		)
Other, net	5			(338		)	—			(333		)
Income (loss) from equity investments in subsidiaries	1,018			—			(1,018		)	—
Total other expense	(3,975		)	(558		)	(1,018		)	(5,551		)
(Loss) income before income taxes	(6,446		)	1,006			(1,018		)	(6,458		)
Provision for income taxes	—			10			—			10
Net (loss) income	(6,446		)	996			(1,018		)	(6,468		)
Other comprehensive income (expense):
Change in foreign currency translation adjustment	—			22			—			22
Total comprehensive (loss) income	$	(6,446	)	$	1,018		$	(1,018	)	$	(6,446	)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

For the three Months Ended March 31, 2016

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Sales and service revenue
Product sales	$	58		$	75,804		$	—		$	75,862
Service revenues	11,378			11,527			(11,436		)	11,469
Net sales	11,436			87,331			(11,436		)	87,331
Cost of sales and service revenue
Cost of product sales	59			60,277			—			60,336
Cost of service revenues	11,395			10,836			(11,466		)	10,765
Cost of sales	11,454			71,113			(11,466		)	71,101
Gross profit	(18		)	16,218			30			16,230
Selling, general and administrative expenses	—			11,853			—			11,853
Restructuring expense	451			496			—			947
(Loss) income from operations	(469		)	3,869			30			3,430
Other income (expense):
Interest expense	(5,030		)	(233		)	—			(5,263		)
Other, net	2			(92		)	—			(90		)
Income (loss) from equity investments in subsidiaries	3,695			—			(3,695		)	—
Total other expense	(1,333		)	(325		)	(3,695		)	(5,353		)
(Loss) income before income taxes	(1,802		)	3,544			(3,665		)	(1,923		)
(Benefit) provision for income taxes	—			(164		)	—			(164		)
Net (loss) income	(1,802		)	3,708			(3,665		)	(1,759		)
Other comprehensive income (expense):
Change in foreign currency translation adjustment	—			(13		)	—			(13		)
Total comprehensive (loss) income	$	(1,802	)	$	3,695		$	(3,665	)	$	(1,772	)

Condensed Consolidating Cash Flow Statement

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the three Months Ended March 31, 2017

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Operating activities:
Net (loss)/income	$	(6,446	)	$	996		$	(1,018	)	$	(6,468	)
Adjustments for non-cash items	1,638			2,501			1,018			5,157
Net changes in operating assets and liabilities, net of acquired businesses	(510		)	(14,549		)	—			(15,059		)
Intercompany activity	(17,750		)	17,750			—			—
Net cash (used)/provided by operating activities	(23,068		)	6,698			—			(16,370		)
Investing activities:
Additions to property, plant and equipment	(2,070		)	(6,031		)	—			(8,101		)
Proceeds from sale of equipment							—			—
Net cash used by investing activities	(2,070		)	(6,031		)	—			(8,101		)
Financing activities:
Principal payments on long-term debt and notes payable	(24		)	(642		)	—			(666		)
Advances on revolving line of credit	53,000			—			—			53,000
Payments on revolving line of credit	(29,500		)	—			—			(29,500		)
Other, net	(113		)	(18		)	—			(131		)
Net cash provided (used)/provided by financing activities	23,363			(660		)	—			22,703
Net (decrease) increase in cash and cash equivalents	(1,775		)	7			—			(1,768		)
Cash and cash equivalents, beginning of period	2,382			109			—			2,491
Cash and cash equivalents, end of period	$	607		$	116		$	—		$	723

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the three Months Ended March 31, 2016

	LMIA(Guarantor Parent)			Guarantor Subsidiaries			Consolidating/Eliminating Entries			Consolidated
Operating activities:
Net (loss)/income	$	(1,802	)	$	3,708		$	(3,665	)	$	(1,759	)
Adjustments for non-cash items	(2,526		)	4,519			3,665			5,658
Net changes in operating assets and liabilities, net of acquired businesses	(8,787		)	(2,356		)	—			(11,143		)
Intercompany activity	4,776			(4,776		)	—			—
Net cash (used)/provided by operating activities	(8,339		)	1,095			—			(7,244		)
Investing activities:
Additions to property, plant and equipment	(778		)	(1,640		)	—			(2,418		)
Proceeds from sale of equipment	—			6			—			6
Net cash used by investing activities	(778		)	(1,634		)	—			(2,412		)
Financing activities:
Proceeds from issuance of debt	—			1,465			—			1,465
Principal payments on long-term debt and notes payable	(22		)	(852		)	—			(874		)
Advances on revolving line of credit	2,000			—			—			2,000
Payments on revolving line of credit	(2,000		)	—			—			(2,000		)
Payments for debt issuance cost	—			—			—			—
Net cash provided (used) by financing activities	(22		)	613			—			591
Net (decrease) increase in cash and cash equivalents	(9,139		)	74			—			(9,065		)
Cash and cash equivalents, beginning of period	10,251			253			—			10,504
Cash and cash equivalents, end of period	$	1,112		$	327		$	—		$	1,439

XML

Assets and Liabilities Measured at Fair Value (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2017		Dec. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Intangible assets, net	$ 38,064		$ 38,852
Goodwill	62,482	[1]	62,482
Finite-Lived Intangible Assets [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Goodwill and Intangible Asset Impairment	0		4,066	[2]
Goodwill [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Goodwill and Intangible Asset Impairment	0		24,302	[3]
Fair Value, Inputs, Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Intangible assets, net	0		0
Goodwill	0		0
Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Intangible assets, net	0		0
Goodwill	0		0
Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Intangible assets, net	38,064		38,852
Goodwill	$ 62,482		$ 62,482

[1] The fair value of goodwill is tested at least annually for impairment.

[2] The fair value of intangibles relating to the acquisition of Valent Aerostructures LLC was determined by third parties in connection with the purchase and recorded at those values. The intangibles relating to the Engineering Services reporting unit were deemed impaired during 2016 and a $4,066 impairment charge was recorded in the Consolidated Statements of Comprehensive Income (Loss) for the year ended December 31, 2016.

[3] The Company performed its annual impairment analysis of goodwill related to the Aerostructures reporting units during the fourth quarter of 2016 and determined no adjustments to the carrying value were necessary. The value of the goodwill relating to the Engineering Services reporting unit was deemed fully impaired during 2016 and a $24,302 impairment charge was recorded in the Consolidated Statements of Comprehensive Income (Loss) for the year ended December 31, 2016.

XML

Accounts Receivable, Net (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016
Receivables [Abstract]
Loss reserve on long-term production contract	$ 3,938		$ 3,895
Trade receivables	54,454		44,927
Unbilled revenue	3,310		4,318
Other receivables	1,736		2,372
Accounts receivable, gross	59,500		51,617
Less: Allowance for doubtful accounts	(383)		(348)
Accounts receivable, net	59,117		51,269
Inventory Amount, Unpriced Change Orders for Long-term Contracts or Programs	1,009		$ 926
Change in Accounting Estimate [Abstract]
Favorable adjustments	303	$ 83
Unfavorable adjustments	(282)	(168)
Net operating income adjustments	$ 21	$ (85)

XML

Inventories (Details) - USD ($) $ in Thousands	Mar. 31, 2017	Dec. 31, 2016
Inventories [Abstract]
Raw materials	$ 17,050	$ 12,822
Work in progress	25,855	23,795
Manufactured and purchased components	22,585	20,922
Finished goods	27,897	28,346
Product inventory	93,387	85,885
Capitalized contract costs	36,872	36,876
Total inventories	$ 130,259	$ 122,761

XML

Inventories Capitalized Contract Cost (Details) - USD ($) $ in Thousands	Mar. 31, 2017	Dec. 31, 2016
Inventory [Line Items]
Total capitalized contract cost	$ 36,872	$ 36,876
Military [Member]
Inventory [Line Items]
Gross capitalized contract costs	5,000	4,943
Corporate and Regional Aircraft [Member]
Inventory [Line Items]
Gross capitalized contract costs	21,179	21,081
Large Commercial Aircraft [Member]
Inventory [Line Items]
Gross capitalized contract costs	$ 10,693	$ 10,852

XML

Goodwill and Intangible Assets, Goodwill (Details) - USD ($) $ in Thousands	Mar. 31, 2017	Dec. 31, 2016
Goodwill [Line Items]
Goodwill, Gross	$ 192,694	$ 192,694
Goodwill, Impaired, Accumulated Impairment Loss	(130,212)	(130,212)
Goodwill	62,482	62,482
Aerostructures [Member]
Goodwill [Line Items]
Goodwill, Gross	141,953	141,953
Goodwill, Impaired, Accumulated Impairment Loss	(79,471)	(79,471)
Goodwill	62,482	62,482
Engineering Services [Member]
Goodwill [Line Items]
Goodwill, Gross	50,741	50,741
Goodwill, Impaired, Accumulated Impairment Loss	(50,741)	(50,741)
Goodwill	$ 0	$ 0

XML

Goodwill and Intangible Assets (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016
Intangible Assets [Abstract]
Trademarks	$ 778		$ 778
Customer intangible assets	68,991		68,991
Other	1,274		1,274
Accumulated amortization	(32,979)		(32,191)
Intangible assets, net	38,064		38,852
Amortization expense on intangible assets	788	$ 1,036
Trademarks [Member]
Intangible Assets [Abstract]
Accumulated amortization	(778)		(778)
Customer Intangible Assets [Member]
Intangible Assets [Abstract]
Accumulated amortization	(31,155)		(30,399)
Other [Member]
Intangible Assets [Abstract]
Accumulated amortization	$ (1,046)		$ (1,014)

XML

Long-term Debt and Capital Lease Obligations (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Dec. 31, 2016
Debt Instrument [Line Items]
Letters of Credit Outstanding, Amount	$ 1,325
Long-term debt gross	263,204	$ 240,053
Debt Issuance Costs, Net	(2,932)	(3,248)
Less current installments	2,725	2,655
Long-term debt and capital lease obligations, less current installments	$ 260,479	$ 237,398
Municipal Bonds [Member]
Debt Instrument [Line Items]
Fixed interest rate (in hundredths)	2.80%	2.80%
Second Priority Senior Secured Notes [Member]
Debt Instrument [Line Items]
Long-term debt gross	$ 224,175	$ 224,175
Long-term Debt, Fair Value	$ 232,301
Fixed interest rate (in hundredths)	7.375%	7.375%
Revolving Credit Facility [Member]
Debt Instrument [Line Items]
Long-term debt gross	$ 23,500	$ 0
Missouri IRBs [Member]
Debt Instrument [Line Items]
Long-term debt gross	6,342	6,456
Capital Leases [Member]
Debt Instrument [Line Items]
Long-term debt gross	$ 9,925	$ 10,293
Capital Leases [Member] | Minimum [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period	3.00%	3.00%
Capital Leases [Member] | Maximum [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period	4.50%	4.50%
Notes Payable [Member]
Debt Instrument [Line Items]
Long-term debt gross	$ 2,194	$ 2,377
Notes Payable [Member] | Minimum [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period	2.45%	2.45%
Notes Payable [Member] | Maximum [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period	5.00%	5.00%

XML

Long-term Debt and Capital Lease Obligations, Line of Credit Facility (Details) - USD ($)	3 Months Ended
	Mar. 31, 2017	Dec. 31, 2016
Line of Credit Facility [Line Items]
Maximum borrowing capacity	$ 90,000,000
Debt and Capital Lease Obligations	263,204,000	$ 240,053,000
Reserve Against line of Credit	15,000,000
Line of Credit Facility, Remaining Borrowing Capacity	75,000,000
Letters of Credit Outstanding, Amount	1,325,000
Line of Credit Facility, Current Borrowing Capacity	$ 50,175,000
Line of Credit Facility, Borrowing Capacity, Description	The maximum amount, less reserves, available for borrowing at levels below $30,000 is based on a sum of 45% of eligible receivables, 30% of eligible inventories and an additional amount of eligible equipment up to 20% of total borrowings under the facility. The maximum amount, less reserves, available for borrowing at levels above $30,000 is based on a sum of 75% of eligible receivables, 45% of eligible inventories and an additional amount of eligible equipment up to 20% of total borrowings under the facility.
Line of Credit Facility, Interest Rate During Period	4.80%
Line of Credit Facility, Average Outstanding Amount	$ 18,267,000
Commitment fee (in hundredths)	0.50%
Federal funds rate [Member]
Line of Credit Facility [Line Items]
Spread over reference rate (in hundredths)	0.50%
One Month Eurodollar [Member]
Line of Credit Facility [Line Items]
Spread over reference rate (in hundredths)	1.00%
Minimum [Member]
Line of Credit Facility [Line Items]
Commitment fee (in hundredths)	0.375%
Minimum [Member] | LIBOR [Member]
Line of Credit Facility [Line Items]
Spread over reference rate (in hundredths)	3.00%
Minimum [Member] | Alternate Base Rate [Member]
Line of Credit Facility [Line Items]
Spread over reference rate (in hundredths)	2.00%
Maximum [Member]
Line of Credit Facility [Line Items]
Commitment fee (in hundredths)	0.50%
Maximum [Member] | LIBOR [Member]
Line of Credit Facility [Line Items]
Spread over reference rate (in hundredths)	3.50%
Maximum [Member] | Alternate Base Rate [Member]
Line of Credit Facility [Line Items]
Spread over reference rate (in hundredths)	2.50%
Revolving Credit Facility [Member]
Line of Credit Facility [Line Items]
Debt and Capital Lease Obligations	$ 23,500,000	$ 0

XML

Earnings Per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Numerators [Abstract]
Net loss	$ (6,468)	$ (1,759)
Denominators [Abstract]
Weighted average common shares - basic (in shares)	13,213,051	12,975,485
Dilutive effect of restricted stock (in shares)	0	0
Weighted average common shares - diluted (in shares)	13,213,051	12,975,485
Basic loss per share	$ (0.49)	$ (0.14)
Diluted loss per share	$ (0.49)	$ (0.14)
Antidilutive securities excluded from computation of earnings per share (in shares)	256,793	83,603

XML

Stock-Based Compensation (Details) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended
		Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016
LMI Aerospace, Inc. 2005 Long-Term Incentive Plan [Member] | Restricted Stock Awards [Member]
Shares
Outstanding beginning balance (in shares)		168,550
Granted (in shares)		0
Vested (in shares)		(27,767)
Forfeited (in shares)		(18,912)
Outstanding ending balance (in shares)		121,871
Weighted Average Grant Date Fair Value
Outstanding beginning balance (in dollars per share)		$ 13.53
Granted (in dollars per share)		0.00
Vested (in dollars per share)		13.98
Forfeited (in dollars per share)		14.53
Outstanding ending balance (in dollars per share)		$ 13.08
Compensation expense		$ 70	$ 161
Unrecognized compensation costs		$ 291		$ 513
Costs are expected to be recognized over a weighted average period		10 months 24 days
LMI Aerospace, Inc. 2015 Long-term Incentive Plan [Member]
Weighted Average Grant Date Fair Value
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized		750,000
LMI Aerospace, Inc. 2015 Long-term Incentive Plan [Member] | Restricted Stock Awards [Member]
Shares
Outstanding beginning balance (in shares)	[1]	274,128
Granted (in shares)		9,098
Vested (in shares)		0
Forfeited (in shares)		(15,774)
Outstanding ending balance (in shares)	[1]	267,452
Weighted Average Grant Date Fair Value
Outstanding beginning balance (in dollars per share)		$ 8.46
Granted (in dollars per share)		8.62
Vested (in dollars per share)		0.00
Forfeited (in dollars per share)		9.04
Outstanding ending balance (in dollars per share)		$ 8.46
Compensation expense		$ 196	$ 174
Unrecognized compensation costs		$ 991		$ 1,510
Costs are expected to be recognized over a weighted average period		1 year 8 months 1 day
LMI Aerospace, Inc. 2015 Long-term Incentive Plan - Non Qualified Deferred Compensation Plan for Senior Executives and Outside Directors [Member] | Restricted Stock Awards [Member]
Shares
Outstanding ending balance (in shares)		6,129

[1] Includes 6,129 shares for which service requirements are met that remain subject to deferral at March 31, 2017 pursuant to the LMI Aerospace, Inc. Non-Qualified Deferred Compensation Plan for Senior Executives and Outside Directors.

XML

Business Segment Information (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2017 USD ($) segment	Mar. 31, 2016 USD ($)
Segment Reporting [Abstract]
Number of reportable segments | segment	2
Information about reported segments on the basis used internally to evaluate segment performance [Abstract]
Net sales	$ 83,820	$ 87,331
Income from operations	(907)	3,430
Aerostructures [Member]
Information about reported segments on the basis used internally to evaluate segment performance [Abstract]
Net sales	79,236	76,954
Income from operations	598	3,465
Engineering Services [Member]
Information about reported segments on the basis used internally to evaluate segment performance [Abstract]
Net sales	4,881	11,059
Income from operations	(1,430)	191
Eliminations [Member]
Information about reported segments on the basis used internally to evaluate segment performance [Abstract]
Net sales	(297)	(682)
Income from operations	$ (75)	$ (226)

XML

Customer Concentration (Details)	3 Months Ended		12 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016
Spirit [Member] | Revenue [Member]
Revenue and Accounts Receivable, Major Customer [Line Items]
Percentage attributable to customer (in hundredths)	41.30%	36.60%
Spirit [Member] | Accounts Receivable [Member]
Revenue and Accounts Receivable, Major Customer [Line Items]
Percentage attributable to customer (in hundredths)	38.40%		31.80%
The Boeing Company [Member] | Revenue [Member]
Revenue and Accounts Receivable, Major Customer [Line Items]
Percentage attributable to customer (in hundredths)	11.20%	10.90%
The Boeing Company [Member] | Accounts Receivable [Member]
Revenue and Accounts Receivable, Major Customer [Line Items]
Percentage attributable to customer (in hundredths)	11.70%		8.50%
Gulfstream [Member] | Revenue [Member]
Revenue and Accounts Receivable, Major Customer [Line Items]
Percentage attributable to customer (in hundredths)	11.70%	11.50%
Gulfstream [Member] | Accounts Receivable [Member]
Revenue and Accounts Receivable, Major Customer [Line Items]
Percentage attributable to customer (in hundredths)	10.70%		12.30%

XML

Income Taxes (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016
Income Tax Disclosure [Abstract]
Operating Loss Carryforwards, Valuation Allowance	$ 21,540		$ 21,027
Provision (benefit) for income taxes	$ 10	$ (164)

XML

Restructuring (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Restructuring Cost and Reserve [Line Items]
Payments for Restructuring	$ 203	$ 235
Employee Severance [Member]
Restructuring Cost and Reserve [Line Items]
Payments for Restructuring	203
Selling, General and Administrative Expenses [Member]
Restructuring Cost and Reserve [Line Items]
Restructuring related expenses	(20)	947
Selling, General and Administrative Expenses [Member] | Employee Severance [Member]
Restructuring Cost and Reserve [Line Items]
Restructuring related expenses	(20)	947
Selling, General and Administrative Expenses [Member] | Employee Severance [Member] | Relocation of Sheet Metal Operations from Wichita [Member]
Restructuring Cost and Reserve [Line Items]
Restructuring related expenses	(20)	0
Selling, General and Administrative Expenses [Member] | Employee Severance [Member] | Other Expense [Member]
Restructuring Cost and Reserve [Line Items]
Restructuring related expenses	0	947
Aerostructures [Member] | Selling, General and Administrative Expenses [Member]
Restructuring Cost and Reserve [Line Items]
Restructuring related expenses	(20)	947
Engineering Services [Member] | Selling, General and Administrative Expenses [Member]
Restructuring Cost and Reserve [Line Items]
Restructuring related expenses	$ 0	$ 0

XML

Restructuring - Restructuring Reserve (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Restructuring Reserve [Roll Forward]
Accrual reversals	$ (20)	$ 947
Cash payments	(203)	$ (235)
Accrued restructuring balance as of March 31, 2017	62
Employee Severance [Member]
Restructuring Reserve [Roll Forward]
Accrued restructuring balance as of December 31, 2016	285
Accrual reversals	(20)
Cash payments	(203)
Accrued restructuring balance as of March 31, 2017	$ 62

XML

Condensed Consolidated Balance Sheets (Details) - USD ($) $ in Thousands	Mar. 31, 2017	Dec. 31, 2016	Mar. 31, 2016	Dec. 31, 2015
Condensed Balance Sheet Statements, Captions [Line Items]
Cash and cash equivalents	$ 723	$ 2,491	$ 1,439	$ 10,504
Accounts receivable, net	59,117	51,269
Intercompany receivables	0	0
Inventories	130,259	122,761
Inventories	4,566	3,586
Total current assets	194,665	180,107
Property, plant and equipment, net	101,175	99,515
Investments in subsidiaries	0	0
Goodwill	62,482	62,482
Intangible assets, net	38,064	38,852
Other assets	2,454	2,676
Total assets	398,840	383,632
Accounts payable	31,859	29,378
Accrued expenses	20,594	25,543
Intercompany payables	0	0
Current installments of long-term debt and capital lease obligations	2,725	2,655
Total current liabilities	55,178	57,576
Long-term debt and capital lease obligations, less current installments	260,479	237,398
Other long-term liabilities	2,412	3,117
Deferred income taxes	0
Total long-term liabilities	262,891	240,515
Total shareholders’ equity	80,771	85,541
Total liabilities and shareholders' equity	398,840	383,632
LMIA(Guarantor Parent)
Condensed Balance Sheet Statements, Captions [Line Items]
Cash and cash equivalents	607	2,382	1,112	10,251
Accounts receivable, net	715	660
Intercompany receivables	53,796	244,792
Inventories	0	0
Inventories	2,219	1,548
Total current assets	57,337	249,382
Property, plant and equipment, net	8,009	6,490
Investments in subsidiaries	285,650	375,738
Goodwill	0	0
Intangible assets, net	0	0
Other assets	1,641	1,790
Total assets	352,637	633,400
Accounts payable	1,572	410
Accrued expenses	11,866	13,912
Intercompany payables	12,400	310,644
Current installments of long-term debt and capital lease obligations	67	89
Total current liabilities	25,905	325,055
Long-term debt and capital lease obligations, less current installments	244,912	221,101
Other long-term liabilities	1,049	1,703
Deferred income taxes	0
Total long-term liabilities	245,961	222,804
Total shareholders’ equity	80,771	85,541
Total liabilities and shareholders' equity	352,637	633,400
Guarantor Subsidiaries
Condensed Balance Sheet Statements, Captions [Line Items]
Cash and cash equivalents	116	109	327	253
Accounts receivable, net	58,402	50,609
Intercompany receivables	12,400	312,332
Inventories	130,259	122,761
Inventories	2,347	2,038
Total current assets	203,524	487,849
Property, plant and equipment, net	93,166	93,025
Investments in subsidiaries	0	0
Goodwill	62,482	62,482
Intangible assets, net	38,064	38,852
Other assets	813	886
Total assets	398,049	683,094
Accounts payable	30,287	28,968
Accrued expenses	8,728	11,631
Intercompany payables	53,796	246,480
Current installments of long-term debt and capital lease obligations	2,658	2,566
Total current liabilities	95,469	289,645
Long-term debt and capital lease obligations, less current installments	15,567	16,297
Other long-term liabilities	1,363	1,414
Deferred income taxes	0
Total long-term liabilities	16,930	17,711
Total shareholders’ equity	285,650	375,738
Total liabilities and shareholders' equity	398,049	683,094
Consolidating/Eliminating Entries
Condensed Balance Sheet Statements, Captions [Line Items]
Cash and cash equivalents	0	0	$ 0	$ 0
Accounts receivable, net	0	0
Intercompany receivables	(66,196)	(557,124)
Inventories	0	0
Inventories	0	0
Total current assets	(66,196)	(557,124)
Property, plant and equipment, net	0	0
Investments in subsidiaries	(285,650)	(375,738)
Goodwill	0	0
Intangible assets, net	0	0
Other assets	0	0
Total assets	(351,846)	(932,862)
Accounts payable	0	0
Accrued expenses	0	0
Intercompany payables	(66,196)	(557,124)
Current installments of long-term debt and capital lease obligations	0	0
Total current liabilities	(66,196)	(557,124)
Long-term debt and capital lease obligations, less current installments	0	0
Other long-term liabilities	0	0
Deferred income taxes	0
Total long-term liabilities	0	0
Total shareholders’ equity	(285,650)	(375,738)
Total liabilities and shareholders' equity	$ (351,846)	$ (932,862)

XML

Condensed Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Condensed Income Statements, Captions [Line Items]
Product sales	$ 78,572	$ 75,862
Service revenue	5,248	11,469
Net sales	83,820	87,331
Cost of product sales	65,363	60,336
Cost of service revenue	6,016	10,765
Cost of sales	71,379	71,101
Gross profit	12,441	16,230
Selling, general and administrative expenses	10,834	11,853
Goodwill and Intangible Asset Impairment	2,534	0
Restructuring expense	(20)	947
(Loss) income from operations	(907)	3,430
Interest expense	(5,218)	(5,263)
Other, net	(333)	(90)
Income (loss) from equity investments in subsidiaries	0	0
Total other expense	(5,551)	(5,353)
Loss before income taxes	(6,458)	(1,923)
Provision (benefit) for income taxes	10	(164)
Net loss	(6,468)	(1,759)
Change in foreign currency translation adjustment	22	(13)
Total comprehensive loss	(6,446)	(1,772)
LMIA(Guarantor Parent)
Condensed Income Statements, Captions [Line Items]
Product sales	(24)	58
Service revenue	10,890	11,378
Net sales	10,866	11,436
Cost of product sales	0	59
Cost of service revenue	10,803	11,395
Cost of sales	10,803	11,454
Gross profit	63	(18)
Selling, general and administrative expenses	0	0
Goodwill and Intangible Asset Impairment	2,534
Restructuring expense	0	451
(Loss) income from operations	(2,471)	(469)
Interest expense	(4,998)	(5,030)
Other, net	5	2
Income (loss) from equity investments in subsidiaries	1,018	3,695
Total other expense	(3,975)	(1,333)
Loss before income taxes	(6,446)	(1,802)
Provision (benefit) for income taxes	0	0
Net loss	(6,446)	(1,802)
Change in foreign currency translation adjustment	0	0
Total comprehensive loss	(6,446)	(1,802)
Guarantor Subsidiaries
Condensed Income Statements, Captions [Line Items]
Product sales	78,572	75,804
Service revenue	5,248	11,527
Net sales	83,820	87,331
Cost of product sales	65,363	60,277
Cost of service revenue	6,079	10,836
Cost of sales	71,442	71,113
Gross profit	12,378	16,218
Selling, general and administrative expenses	10,834	11,853
Goodwill and Intangible Asset Impairment	0
Restructuring expense	(20)	496
(Loss) income from operations	1,564	3,869
Interest expense	(220)	(233)
Other, net	(338)	(92)
Income (loss) from equity investments in subsidiaries	0	0
Total other expense	(558)	(325)
Loss before income taxes	1,006	3,544
Provision (benefit) for income taxes	10	(164)
Net loss	996	3,708
Change in foreign currency translation adjustment	22	(13)
Total comprehensive loss	1,018	3,695
Consolidating/Eliminating Entries
Condensed Income Statements, Captions [Line Items]
Product sales	24	0
Service revenue	(10,890)	(11,436)
Net sales	(10,866)	(11,436)
Cost of product sales		0
Cost of service revenue	(10,866)	(11,466)
Cost of sales	(10,866)	(11,466)
Gross profit	0	30
Selling, general and administrative expenses	0	0
Goodwill and Intangible Asset Impairment	0
Restructuring expense	0	0
(Loss) income from operations	0	30
Interest expense	0	0
Other, net	0	0
Income (loss) from equity investments in subsidiaries	(1,018)	(3,695)
Total other expense	(1,018)	(3,695)
Loss before income taxes	(1,018)	(3,665)
Provision (benefit) for income taxes	0	0
Net loss	(1,018)	(3,665)
Change in foreign currency translation adjustment	0	0
Total comprehensive loss	$ (1,018)	$ (3,665)

XML

Condensed Consolidating Statements of Cash Flows (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Condensed Cash Flow Statements, Captions [Line Items]
Net loss	$ (6,468)	$ (1,759)
Adjustments for non-cash items	5,157	5,658
Net changes in operating assets and liabilities, net of acquired businesses	(15,059)	(11,143)
Intercompany activity	0	0
Net cash used by operating activities	(16,370)	(7,244)
Additions to property, plant and equipment	(8,101)	(2,418)
Proceeds from sale of property, plant and equipment	0	6
Net cash used by investing activities	(8,101)	(2,412)
Proceeds from Issuance of Secured Debt	0	1,465
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities	(666)	(874)
Advances on revolving line of credit	53,000	2,000
Repayments of Lines of Credit	(29,500)	(2,000)
Proceeds from (Payments for) Other Financing Activities	131
Payments of Debt Issuance Costs	131	0
Net cash (used) provided by financing activities	(22,703)	(591)
Net decrease in cash and cash equivalents	(1,768)	(9,065)
Cash and cash equivalents, beginning of period	2,491	10,504
Cash and cash equivalents, end of period	723	1,439
LMIA(Guarantor Parent)
Condensed Cash Flow Statements, Captions [Line Items]
Net loss	(6,446)	(1,802)
Adjustments for non-cash items	1,638	(2,526)
Net changes in operating assets and liabilities, net of acquired businesses	(510)	(8,787)
Intercompany activity	(17,750)	4,776
Net cash used by operating activities	(23,068)	(8,339)
Additions to property, plant and equipment	(2,070)	(778)
Proceeds from sale of property, plant and equipment		0
Net cash used by investing activities	(2,070)	(778)
Proceeds from Issuance of Secured Debt		0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities	(24)	(22)
Advances on revolving line of credit	53,000	2,000
Repayments of Lines of Credit	(29,500)	(2,000)
Proceeds from (Payments for) Other Financing Activities	113
Payments of Debt Issuance Costs		0
Net cash (used) provided by financing activities	(23,363)	22
Net decrease in cash and cash equivalents	(1,775)	(9,139)
Cash and cash equivalents, beginning of period	2,382	10,251
Cash and cash equivalents, end of period	607	1,112
Guarantor Subsidiaries
Condensed Cash Flow Statements, Captions [Line Items]
Net loss	996	3,708
Adjustments for non-cash items	2,501	4,519
Net changes in operating assets and liabilities, net of acquired businesses	(14,549)	(2,356)
Intercompany activity	17,750	(4,776)
Net cash used by operating activities	6,698	1,095
Additions to property, plant and equipment	(6,031)	(1,640)
Proceeds from sale of property, plant and equipment		6
Net cash used by investing activities	(6,031)	(1,634)
Proceeds from Issuance of Secured Debt		1,465
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities	(642)	(852)
Advances on revolving line of credit	0	0
Repayments of Lines of Credit	0	0
Proceeds from (Payments for) Other Financing Activities	18
Payments of Debt Issuance Costs		0
Net cash (used) provided by financing activities	660	(613)
Net decrease in cash and cash equivalents	7	74
Cash and cash equivalents, beginning of period	109	253
Cash and cash equivalents, end of period	116	327
Consolidating/Eliminating Entries
Condensed Cash Flow Statements, Captions [Line Items]
Net loss	(1,018)	(3,665)
Adjustments for non-cash items	1,018	3,665
Net changes in operating assets and liabilities, net of acquired businesses	0	0
Intercompany activity	0	0
Net cash used by operating activities	0	0
Additions to property, plant and equipment	0	0
Proceeds from sale of property, plant and equipment	0	0
Net cash used by investing activities	0	0
Proceeds from Issuance of Secured Debt		0
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities	0	0
Advances on revolving line of credit	0	0
Repayments of Lines of Credit	0	0
Proceeds from (Payments for) Other Financing Activities	0
Payments of Debt Issuance Costs		0
Net cash (used) provided by financing activities	0	0
Net decrease in cash and cash equivalents	0	0
Cash and cash equivalents, beginning of period	0	0
Cash and cash equivalents, end of period	$ 0	$ 0