XML 89 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING STATEMENTS OF COMREHENSIVE INCOME (LOSS) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Income Statements, Captions [Line Items]                      
Product sales                 $ 308,089 $ 323,611 $ 321,284
Service revenues                 38,091 51,485 66,533
Net sales $ 85,183 $ 89,673 $ 83,993 $ 87,331 $ 89,438 $ 95,633 $ 97,550 $ 92,475 346,180 375,096 387,817
Cost of product sales                 249,227 259,610 254,775
Cost of service revenues                 37,150 46,700 57,672
Cost of sales                 286,377 306,310 312,447
Gross profit 12,192 [1] 15,846 15,535 16,230 16,193 [2] 16,626 [3] 18,770 17,197 59,803 68,786 75,370
Selling, general and administrative expenses                 44,541 45,678 55,204
Goodwill and intangible asset impairment                 28,368 0 26,439
Restructuring expense                 1,212 2,322 2,585
Goodwill and Intangible Asset Impairment     28,368           28,368    
(Loss) income from operations                 (14,318) [4] 20,786 (8,858) [4]
Interest expense                 (21,171) (22,439) (29,280) [5]
Other, net                 (352) (236) 223
Income (loss) from equity investments in subsidiaries                 0 0 0
Total other expense                 (21,523) (22,675) (29,057)
Loss before income taxes                 (35,841) (1,889) (37,915)
(Benefit) provision for income taxes                 (734) 352 (8,953)
Net loss $ (3,757) [1] $ 309 $ (29,900) [6] $ (1,759) [7] $ (1,188) [2] $ 34 [3] $ 378 [8] $ (1,465) [9] (35,107) (2,241) (28,962)
Change in foreign currency translation adjustment                 (71) (41) (98)
Reclassification adjustment for losses on interest rate hedges included in net earnings                 0 0 278
Unrealized gain/(loss) arising during period from interest rate hedges, net of tax of $0, $0 and $(157)                     278
Total comprehensive loss                 (35,178) (2,282) (28,782)
LMIA(Guarantor Parent)                      
Condensed Income Statements, Captions [Line Items]                      
Product sales                 (170) 239 466
Service revenues                 40,864 36,184 36,181
Net sales                 40,694 36,423 36,647
Cost of product sales                 86 248 699
Cost of service revenues                 42,749 35,952 35,998
Cost of sales                 42,835 36,200 36,697
Gross profit                 (2,141) 223 (50)
Selling, general and administrative expenses                 0 0 792
Goodwill and intangible asset impairment                     0
Restructuring expense                 431 340 1,012
Goodwill and Intangible Asset Impairment                 0    
(Loss) income from operations                 (2,572) (117) (1,854)
Interest expense                 (20,336) (21,449) (28,224)
Other, net                 5 0 11
Income (loss) from equity investments in subsidiaries                 (12,275) 19,284 (8,860)
Total other expense                 (32,606) (2,165) (37,073)
Loss before income taxes                 (35,178) (2,282) (38,927)
(Benefit) provision for income taxes                 0 0 (9,867)
Net loss                 (35,178) (2,282) (29,060)
Change in foreign currency translation adjustment                 0 0 0
Unrealized gain/(loss) arising during period from interest rate hedges, net of tax of $0, $0 and $(157)                     278
Total comprehensive loss                 (35,178) (2,282) (28,782)
Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Product sales                 307,954 323,337 321,286
Service revenues                 38,217 51,720 66,543
Net sales                 346,171 375,057 387,829
Cost of product sales                 248,836 259,327 254,544
Cost of service revenues                 35,391 47,166 57,864
Cost of sales                 284,227 306,493 312,408
Gross profit                 61,944 68,564 75,421
Selling, general and administrative expenses                 44,541 45,678 54,412
Goodwill and intangible asset impairment                     26,439
Restructuring expense                 781 1,982 1,573
Goodwill and Intangible Asset Impairment                 28,368    
(Loss) income from operations                 (11,746) 20,904 (7,003)
Interest expense                 (835) (990) (1,056)
Other, net                 (357) (236) 212
Income (loss) from equity investments in subsidiaries                 0 0 0
Total other expense                 (1,192) (1,226) (844)
Loss before income taxes                 (12,938) 19,678 (7,847)
(Benefit) provision for income taxes                 (734) 352 914
Net loss                 (12,204) 19,326 (8,761)
Change in foreign currency translation adjustment                 (71) (41) (98)
Unrealized gain/(loss) arising during period from interest rate hedges, net of tax of $0, $0 and $(157)                     0
Total comprehensive loss                 (12,275) 19,285 (8,859)
Consolidating/Eliminating Entries                      
Condensed Income Statements, Captions [Line Items]                      
Product sales                 305 35 (468)
Service revenues                 (40,990) (36,419) (36,191)
Net sales                 (40,685) (36,384) (36,659)
Cost of product sales                 305 35 (468)
Cost of service revenues                 (40,990) (36,418) (36,190)
Cost of sales                 (40,685) (36,383) (36,658)
Gross profit                 0 (1) (1)
Selling, general and administrative expenses                 0 0 0
Goodwill and intangible asset impairment                     0
Restructuring expense                 0 0 0
Goodwill and Intangible Asset Impairment                 0    
(Loss) income from operations                 0 (1) (1)
Interest expense                 0 0 0
Other, net                 0 0 0
Income (loss) from equity investments in subsidiaries                 12,275 (19,284) 8,860
Total other expense                 12,275 (19,284) 8,860
Loss before income taxes                 12,275 (19,285) 8,859
(Benefit) provision for income taxes                 0 0 0
Net loss                 12,275 (19,285) 8,859
Change in foreign currency translation adjustment                 0 0 0
Unrealized gain/(loss) arising during period from interest rate hedges, net of tax of $0, $0 and $(157)                     0
Total comprehensive loss                 $ 12,275 $ (19,285) $ 8,859
[1] Gross profit in the fourth quarter of 2016 includes an unfavorable cumulative catch-up adjustment of $1,741 related to a long-term contract.
[2] Gross profit in the fourth quarter of 2015 includes an unfavorable cumulative catch-up adjustment of $1,010 related to a long-term contract. Net loss for the fourth quarter of 2015 also includes a restructuring benefit of $46.
[3] Gross profit in the third quarter of 2015 includes an unfavorable adjustment of $1,738 related to a long-term contract for which a forward loss reserve was established. Net income for the the third quarter of 2015 also included a net gain of $3,325 related to a legal settlement and $1,575 of restructuring expenses.
[4] Includes charges of $4,066 for intangible asset impairment and $24,302 for goodwill impairment in 2016. Includes charges of $26,439 for goodwill impairment in 2014.
[5] Includes $8,466 related to the write-off of deferred financing costs and $793 related to the settlement of debt derivatives associated with the Company's refinancing of its debt in 2014.
[6] Included in the net loss for the the second quarter of 2016 was a $28,368 charge for goodwill and intangible asset impairment related to the Engineering Services reporting unit and $241 of restructuring expenses.
[7] Included in the net loss for the the first quarter of 2016 were $947 of restructuring expenses.
[8] Included in the net income for the the second quarter of 2015 were $518 of restructuring expenses.
[9] Included in the net loss for the the first quarter of 2015 were $275 of restructuring expenses.