XML 18 R55.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Cash Flow Statements, Captions [Line Items]        
Net loss $ 34 $ 1,396 $ (1,053) $ (6,458)
Adjustments for non-cash items     16,270 26,175
Net changes in operating assets and liabilities, net of acquired businesses     (9,500) 16,299
Intercompany activity     0 0
Net cash provided by operating activities     5,717 36,016
Additions to property, plant and equipment     (15,305) (10,302)
Acquisitions, net of cash acquired       0
Proceeds from sale of property, plant and equipment     260 981
Net cash used by investing activities     (15,045) (9,321)
Proceeds from issuance of debt       250,000
Principal payments on long-term debt and notes payable     (1,814) (231,898)
Advances on revolving line of credit     93,500 60,000
Payments on revolving line of credit     (89,500) (96,000)
Payments for debt issuance cost     (309) (7,881)
Other, net     0 (28)
Net cash provided (used) by financing activities     1,877 (25,807)
Net (decrease) increase in cash and cash equivalents     (7,451) 888
Cash and cash equivalents, beginning of period     7,927 1,572
Cash and cash equivalents, end of period 476 2,460 476 2,460
LMIA(Guarantor Parent)        
Condensed Cash Flow Statements, Captions [Line Items]        
Net loss 4 1,281 (1,083) (6,475)
Adjustments for non-cash items     (7,572) 2,195
Net changes in operating assets and liabilities, net of acquired businesses     (1,616) 21,296
Intercompany activity     1,379 6,794
Net cash provided by operating activities     (8,892) 23,810
Additions to property, plant and equipment     (1,606) (704)
Acquisitions, net of cash acquired       0
Proceeds from sale of property, plant and equipment     0 4
Net cash used by investing activities     (1,606) (700)
Proceeds from issuance of debt       250,000
Principal payments on long-term debt and notes payable     (251) (228,180)
Advances on revolving line of credit     93,500 60,000
Payments on revolving line of credit     (89,500) (96,000)
Payments for debt issuance cost     (309) (7,881)
Other, net       (28)
Net cash provided (used) by financing activities     3,440 (22,089)
Net (decrease) increase in cash and cash equivalents     (7,058) 1,021
Cash and cash equivalents, beginning of period     7,058 405
Cash and cash equivalents, end of period 0 1,426 0 1,426
Guarantor Subsidiaries        
Condensed Cash Flow Statements, Captions [Line Items]        
Net loss 3,573 4,987 9,945 9,589
Adjustments for non-cash items     13,927 14,408
Net changes in operating assets and liabilities, net of acquired businesses     (7,884) (4,997)
Intercompany activity     (1,379) (6,794)
Net cash provided by operating activities     14,609 12,206
Additions to property, plant and equipment     (13,699) (9,598)
Acquisitions, net of cash acquired       0
Proceeds from sale of property, plant and equipment     260 977
Net cash used by investing activities     (13,439) (8,621)
Proceeds from issuance of debt       0
Principal payments on long-term debt and notes payable     (1,563) (3,718)
Advances on revolving line of credit     0 0
Payments on revolving line of credit     0 0
Payments for debt issuance cost     0 0
Other, net       0
Net cash provided (used) by financing activities     (1,563) (3,718)
Net (decrease) increase in cash and cash equivalents     (393) (133)
Cash and cash equivalents, beginning of period     869 1,167
Cash and cash equivalents, end of period 476 1,034 476 1,034
Consolidating/Eliminating Entries        
Condensed Cash Flow Statements, Captions [Line Items]        
Net loss (3,543) (4,872) (9,915) (9,572)
Adjustments for non-cash items     9,915 9,572
Net changes in operating assets and liabilities, net of acquired businesses     0 0
Intercompany activity     0 0
Net cash provided by operating activities     0 0
Additions to property, plant and equipment     0 0
Acquisitions, net of cash acquired       0
Proceeds from sale of property, plant and equipment     0 0
Net cash used by investing activities     0 0
Proceeds from issuance of debt       0
Principal payments on long-term debt and notes payable     0 0
Advances on revolving line of credit     0 0
Payments on revolving line of credit     0 0
Payments for debt issuance cost     0 0
Other, net       0
Net cash provided (used) by financing activities     0 0
Net (decrease) increase in cash and cash equivalents     0 0
Cash and cash equivalents, beginning of period     0 0
Cash and cash equivalents, end of period $ 0 $ 0 $ 0 $ 0