XML 15 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Income Statements, Captions [Line Items]        
Product sales $ 84,114 $ 81,693 $ 246,730 $ 245,349
Service revenue 11,519 15,642 38,928 53,674
Net sales 95,633 97,335 285,658 299,023
Cost of product sales 67,514 61,535 197,211 195,170
Cost of service revenue 11,493 13,757 35,853 45,215
Cost of sales 79,007 75,292 233,064 240,385
Gross profit 16,626 22,043 52,594 58,638
Selling, general and administrative expenses 8,979 14,615 33,980 41,770
Restructuring expense 1,575 765 2,368 2,288
Acquisitions expense     0  
Income from operations 6,072 6,663 16,246 14,580
Interest expense (5,653) (5,946) (16,802) (23,800)
Other, net (136) (75) (89) 205
Income (loss) from equity investments in subsidiaries 0 0 0 0
Total other expense (5,789) (6,021) (16,891) (23,595)
Income (loss) before income taxes 283 642 (645) (9,015)
Provision (benefit) for income taxes 249 (754) 408 (2,557)
Net loss 34 1,396 (1,053) (6,458)
Change in foreign currency translation adjustment (32) (112) (31) (18)
Reclassification adjustment for losses on interest rate hedges included in net earnings, net of tax of $0, $0, $0 and $157 0 0 0 278
Total comprehensive income (loss) 2 1,284 (1,084) (6,198)
LMIA(Guarantor Parent)        
Condensed Income Statements, Captions [Line Items]        
Product sales 4 (68) 207 617
Service revenue 7,640 9,172 26,729 28,474
Net sales 7,644 9,104 26,936 29,091
Cost of product sales 27 40 214 699
Cost of service revenue 7,991 9,106 27,440 28,330
Cost of sales 8,018 9,146 27,654 29,029
Gross profit $ (374) (42) (718) 62
Selling, general and administrative expenses 421 0 421
Restructuring expense $ 0 533 318 967
Acquisitions expense     0  
Income from operations (374) (996) (1,036) (1,326)
Interest expense (5,389) (5,662) (16,029) (22,972)
Other, net (1) 11 (1) 81
Income (loss) from equity investments in subsidiaries 3,541 4,874 9,914 9,571
Total other expense (1,849) (777) (6,116) (13,320)
Income (loss) before income taxes (2,223) (1,773) (7,152) (14,646)
Provision (benefit) for income taxes (2,227) (3,054) (6,069) (8,171)
Net loss 4 1,281 (1,083) (6,475)
Change in foreign currency translation adjustment 0 0 0 0
Reclassification adjustment for losses on interest rate hedges included in net earnings, net of tax of $0, $0, $0 and $157   0   278
Total comprehensive income (loss) 4 1,281 (1,083) (6,197)
Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Product sales 84,099 81,724 246,699 245,327
Service revenue 11,545 15,620 38,942 53,688
Net sales 95,644 97,344 285,641 299,015
Cost of product sales 67,476 61,458 197,173 195,066
Cost of service revenue 11,166 13,803 35,155 45,372
Cost of sales 78,642 75,261 232,328 240,438
Gross profit 17,002 22,083 53,313 58,577
Selling, general and administrative expenses 8,979 14,194 33,980 41,349
Restructuring expense 1,575 232 2,050 1,321
Acquisitions expense     0  
Income from operations 6,448 7,657 17,283 15,907
Interest expense (264) (284) (773) (828)
Other, net (135) (86) (88) 124
Income (loss) from equity investments in subsidiaries 0 0 0 0
Total other expense (399) (370) (861) (704)
Income (loss) before income taxes 6,049 7,287 16,422 15,203
Provision (benefit) for income taxes 2,476 2,300 6,477 5,614
Net loss 3,573 4,987 9,945 9,589
Change in foreign currency translation adjustment (32) (112) (31) (18)
Reclassification adjustment for losses on interest rate hedges included in net earnings, net of tax of $0, $0, $0 and $157   0   0
Total comprehensive income (loss) 3,541 4,875 9,914 9,571
Consolidating/Eliminating Entries        
Condensed Income Statements, Captions [Line Items]        
Product sales 11 37 (176) (595)
Service revenue (7,666) (9,150) (26,743) (28,488)
Net sales (7,655) (9,113) (26,919) (29,083)
Cost of product sales 11 37 (176) (595)
Cost of service revenue (7,664) (9,152) (26,742) (28,487)
Cost of sales (7,653) (9,115) (26,918) (29,082)
Gross profit $ (2) 2 (1) (1)
Selling, general and administrative expenses 0 0 0
Restructuring expense $ 0 0 0 0
Acquisitions expense     0  
Income from operations (2) 2 (1) (1)
Interest expense 0 0 0 0
Other, net 0 0 0 0
Income (loss) from equity investments in subsidiaries (3,541) (4,874) (9,914) (9,571)
Total other expense (3,541) (4,874) (9,914) (9,571)
Income (loss) before income taxes (3,543) (4,872) (9,915) (9,572)
Provision (benefit) for income taxes 0 0 0 0
Net loss (3,543) (4,872) (9,915) (9,572)
Change in foreign currency translation adjustment 0 0 0 0
Reclassification adjustment for losses on interest rate hedges included in net earnings, net of tax of $0, $0, $0 and $157   0   0
Total comprehensive income (loss) $ (3,543) $ (4,872) $ (9,915) $ (9,572)