XML 38 R53.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 476 $ 7,927 $ 2,460 $ 1,572
Accounts receivable, net 61,389 58,234    
Intercompany receivables 0 0    
Inventories 118,877 114,279    
Inventories 10,830 10,255    
Deferred income taxes 3,775 3,913    
Total current assets 195,347 194,608    
Property, plant and equipment, net 101,102 99,482    
Investments in subsidiaries 0 0    
Goodwill 86,784 86,784    
Intangible assets, net 47,671 50,940    
Deferred income taxes 0 0    
Other assets 8,971 10,622    
Total assets 439,875 442,436    
Accounts payable 17,961 21,755    
Accrued expenses 24,634 26,072    
Intercompany Payables 0 0    
Deferred income taxes 0 0    
Current installments of long-term debt and capital lease obligations 3,557 3,424    
Total current liabilities 46,152 51,251    
Long-term debt and capital lease obligations, less current installments 267,607 265,554    
Other long-term liabilities 3,101 3,289    
Deferred income taxes 4,155 4,207    
Total long-term liabilities 274,863 273,050    
Total shareholders’ equity 118,860 118,135    
Total liabilities and shareholders' equity 439,875 442,436    
LMIA(Guarantor Parent)        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 7,058 1,426 405
Accounts receivable, net 2,063 1,310    
Intercompany receivables 178,197 145,980    
Inventories 0 0    
Inventories 8,342 8,325    
Deferred income taxes 0 0    
Total current assets 188,602 162,673    
Property, plant and equipment, net 3,818 3,148    
Investments in subsidiaries 378,500 368,587    
Goodwill 0 0    
Intangible assets, net 0 0    
Deferred income taxes 149 118    
Other assets 7,346 8,743    
Total assets 578,415 543,269    
Accounts payable 465 1,339    
Accrued expenses 11,626 13,679    
Intercompany Payables 197,753 164,158    
Deferred income taxes 149 118    
Current installments of long-term debt and capital lease obligations 148 335    
Total current liabilities 210,141 179,629    
Long-term debt and capital lease obligations, less current installments 249,110 245,174    
Other long-term liabilities 304 331    
Deferred income taxes 0 0    
Total long-term liabilities 249,414 245,505    
Total shareholders’ equity 118,860 118,135    
Total liabilities and shareholders' equity 578,415 543,269    
Guarantor Subsidiaries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 476 869 1,034 1,167
Accounts receivable, net 59,326 56,924    
Intercompany receivables 156,183 145,223    
Inventories 118,877 114,279    
Inventories 2,488 1,930    
Deferred income taxes 3,924 4,031    
Total current assets 341,274 323,256    
Property, plant and equipment, net 97,284 96,334    
Investments in subsidiaries 0 0    
Goodwill 86,784 86,784    
Intangible assets, net 47,671 50,940    
Deferred income taxes 0 0    
Other assets 1,625 1,879    
Total assets 574,638 559,193    
Accounts payable 17,496 20,416    
Accrued expenses 13,008 12,393    
Intercompany Payables 136,627 127,045    
Deferred income taxes 0 0    
Current installments of long-term debt and capital lease obligations 3,409 3,089    
Total current liabilities 170,540 162,943    
Long-term debt and capital lease obligations, less current installments 18,497 20,380    
Other long-term liabilities 2,797 2,958    
Deferred income taxes 4,304 4,325    
Total long-term liabilities 25,598 27,663    
Total shareholders’ equity 378,500 368,587    
Total liabilities and shareholders' equity 574,638 559,193    
Consolidating/Eliminating Entries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Intercompany receivables (334,380) (291,203)    
Inventories 0 0    
Inventories 0 0    
Deferred income taxes (149) (118)    
Total current assets (334,529) (291,321)    
Property, plant and equipment, net 0 0    
Investments in subsidiaries (378,500) (368,587)    
Goodwill 0 0    
Intangible assets, net 0 0    
Deferred income taxes (149) (118)    
Other assets 0 0    
Total assets (713,178) (660,026)    
Accounts payable 0 0    
Accrued expenses 0 0    
Intercompany Payables (334,380) (291,203)    
Deferred income taxes (149) (118)    
Current installments of long-term debt and capital lease obligations 0 0    
Total current liabilities (334,529) (291,321)    
Long-term debt and capital lease obligations, less current installments 0 0    
Other long-term liabilities 0 0    
Deferred income taxes (149) (118)    
Total long-term liabilities (149) (118)    
Total shareholders’ equity (378,500) (368,587)    
Total liabilities and shareholders' equity $ (713,178) $ (660,026)