XML 26 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Net income $ 1,007.7 $ 275.8 $ 949.6
Reconciliation of net income to net cash provided by operating activities:      
Depreciation and amortization 158.3 126.7 113.5
Stock-based compensation expense 122.9 98.1 87.2
CCXI gains (59.7)    
Purchase price hedge gain (111.1)    
FX gain relating to liquidation/sale of subsidiaries   (36.6)  
Deferred income taxes 88.3 (153.1) 18.1
Legacy tax matters   (1.6) (6.4)
Changes in assets and liabilities:      
Accounts receivable (148.1) (104.8) (25.4)
Other current assets (70.3) 37.0 (28.9)
Other assets 12.1 6.6 (13.1)
Accounts payable and accrued liabilities (651.4) 908.7 51.4
Deferred revenue 72.9 74.9 31.6
Unrecognized tax benefits and other non-current tax liabilities 63.0 2.2 (10.9)
Other liabilities 262.9 25.3 31.4
Net cash provided by operating activities 747.5 1,259.2 1,198.1
Cash flows from investing activities      
Capital additions (90.6) (115.2) (89.0)
Purchases of investments (170.1) (379.9) (688.2)
Sales and maturities of investments 238.5 699.5 653.1
Receipts from purchase price hedge 111.1    
Cash paid for acquisitions and investment in affiliates, net of cash acquired (3,511.0) (80.8) (7.6)
Receipts from settlement of net investment hedges 2.1 3.8 39.7
Payments for settlements of net investment hedges   (26.9)  
Cash received upon diposal of a subsidiary, net of cash transferred to purchaser   1.5  
Net cash provided by (used in) investing activities (3,420.0) 102.0 (92.0)
Cash flows from financing activities      
Issuance of notes 2,291.9   852.8
Repayment of notes (300.0)    
Issuance of commercial paper 1,837.1    
Repayments of commercial paper (1,707.2)    
Proceeds from stock-based compensation plans 55.6 77.8 89.2
Repurchase of shares related to stock-based compensation (48.8) (44.4) (59.5)
Treasury shares (199.7) (738.8) (1,098.1)
Dividends (290.4) (285.1) (272.1)
Dividends to noncontrolling interests (3.2) (6.7) (6.8)
Payment for noncontrolling interest (8.5) (45.4)  
Contingent consideration   (0.2) (1.5)
Debt issuance costs and related fees (19.6) (0.1) (9.5)
Net cash used in financing activities 1,607.2 (1,042.9) (505.5)
Effect of exchange rate changes on cash and cash equivalents 85.3 (24.2) (62.7)
Increase (decrease) in cash and cash equivalents (980.0) 294.1 537.9
Cash and cash equivalents, beginning of period 2,051.5 1,757.4 1,219.5
Cash and cash equivalents, end of period $ 1,071.5 $ 2,051.5 $ 1,757.4