XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities    
Net income $ 979.2 $ 701.3
Reconciliation of net income to net cash provided by operating activities:    
Depreciation and amortization 108.4 93.8
Stock-based compensation expense 88.9 72.8
CCXI gains (59.7)  
Purchase price hedge gain (111.1)  
Deferred income taxes 161.4 7.1
Legacy Tax Matters   (1.6)
Changes in assets and liabilities:    
Accounts receivable (9.8) (35.6)
Other current assets (16.2) 51.1
Other assets 11.4 10.2
Accounts payable and accrued liabilities (834.3) (54.6)
Deferred revenue (19.3) 31.2
Other liabilities 25.4 15.1
Unrecognized tax benefits and other non-current tax liabilities 18.4 (1.8)
Net cash provided by operating activities 342.7 889.0
Cash flows from investing activities    
Capital additions (69.4) (84.8)
Purchases of investments (124.0) (279.7)
Sales and maturities of investments 183.8 438.7
Cash paid for acquisitions, net of cash acquired and equity investments (3,511.0) (79.1)
Receipts from Purchase price hedge 111.1  
Receipts from settlements of net investment hedges 2.1 2.5
Net cash provided by (used in) investing activities (3,407.4) (2.4)
Cash flows from financing activities    
Issuance of notes 2,291.9  
Repayments of notes (300.0)  
Issuance of commercial paper 1,437.5  
Repayments of commercial paper (1,123.2)  
Proceeds from stock-based compensation plans 49.3 72.5
Repurchase of shares related to stock-based compensation (48.3) (44.0)
Cost of treasury shares repurchased (163.6) (678.9)
Payment of Dividends (217.8) (214.5)
Payment of Dividends to noncontrolling interests (3.2) (4.6)
Payment for noncontrolling interest (6.2) (45.4)
Debt issuance costs and related fees (19.7) (0.1)
Net cash (used in) provided by financing activities 1,896.7 (915.0)
Effect of exchange rate changes on cash and cash equivalents 79.3 17.1
Net increase (decrease) in cash and cash equivalents (1,088.7) (11.3)
Cash and cash equivalents, beginning of the period 2,051.5 1,757.4
Cash and cash equivalents, end of the period $ 962.8 $ 1,746.1